This is the exact embedded text of the captured official document.
Snapshot 694be2ae55fb · verified 2026-06-08 ·
original document ·
archived snapshot ·
unofficial consolidation, the official version is held by the municipal clerk.
CITY OF PITT MEADOWS
2026 - 2030 FINANCIAL PLAN
BYLAW NO. 3048, 2026
202624v1
A Bylaw to adopt the 2026 to 2030 Financial Plan
WHEREAS in accordance with Section 165 of the Community Charter, the Council
of the City of Pitt Meadows is required, by bylaw, to adopt a Financial Plan for the
municipality before the annual property tax bylaw is adopted;
NOW THEREFORE the Council of the City of Pitt Meadows enacts as follows:
Citation/Title
1. This Bylaw may be cited as the "2026 - 2030 Financial Plan Bylaw No. 3048,
2026".
Schedules
2. The following Schedules are attached to, and form part of, this Bylaw:
(a) Schedule "A", is adopted as the 2026 - 2030 Financial Plan of the City of Pitt
Meadows for the period beginning January 1, 2026 and ending December
31, 2030.
(b) Schedule "B", specifies the transfers to, and expenditures from, the City
Reserve Funds for the period beginning January 1, 2026 and ending
December 31, 2030.
(c) Schedule "C", is the Revenue and Taxation Policy for the City of Pitt
Meadows.
READ a FIRST, SECOND and THIRD time on March 31, 2026.
ADOPTED ON April 14, 2026.
Nicole MacDonald
Mayor
Kate Barchard
Corporate Officer
Bylaw No. 3048, 2026
Page 2
202624v1
SCHEDULE "A"
2026 - 2030 Financial Plan
REVENUES
2026
2027
2028
2029
2030
Municipal Property and Other Taxes
37,822,700
$
40,399,400
$
42,802,700
$
45,181,600
$
47,557,200
$
Utility Charges
17,923,500
18,764,000
19,954,300
21,121,300
22,476,100
Sale of Services
3,055,600
3,127,900
3,213,500
3,289,900
3,378,000
Licenses, Permits, Penalties, Fines
2,470,300
2,194,300
2,211,400
2,228,500
2,217,600
Investment Income
1,255,400
1,182,400
1,239,000
1,349,400
1,432,500
Other Revenue
712,100
712,200
747,700
760,500
779,600
Government Transfers
8,188,600
1,231,700
630,000
919,300
478,900
Contributions
15,189,700
1,441,600
4,247,800
1,213,400
631,500
Total Revenues
86,617,900
69,053,500
75,046,400
76,063,900
78,951,400
EXPENSES
Operating Expenditures
48,948,800
50,639,600
52,700,900
54,690,800
57,218,500
Debt Interest
1,016,400
1,014,700
1,013,000
1,011,400
1,009,800
Amortization
6,709,400
6,911,100
7,119,100
7,321,600
7,541,400
Total Operating Expenses
56,674,600
58,565,400
60,833,000
63,023,800
65,769,700
Net Revenues (Expenditure)
29,943,300
10,488,100
14,213,400
13,040,100
13,181,700
ALLOCATIONS
Net Transfers from/(to) Reserves
28,738,000
(1,555,100)
(5,142,100)
(924,700)
(6,092,100)
Capital Expenditures
(64,690,100)
(15,124,600)
(15,451,100)
(18,677,300)
(13,850,300)
Unfunded Amortization
6,709,400
6,911,100
7,119,100
7,321,600
7,541,400
External Debt Principle Repayment
(700,600)
(719,500)
(739,300)
(759,700)
(780,700)
Total Allocations
(29,943,300)
(10,488,100)
(14,213,400)
(13,040,100)
(13,181,700)
BUDGET BALANCE
-
$
-
$
-
$
-
$
-
$
Bylaw No. 3048, 2026
Page 3
202624v1
SCHEDULE "B"
Transfers from Reserves:
2026
2027
2028
2029
2030
Arena Capital Reserve Fund
892,700
$
150,000
$
250,000
$
250,000
$
250,000
$
Carbon Neutrality Reserve Fund
140,700
145,600
150,700
-
-
Community Amenity Fund
12,781,500
1,534,400
-
-
-
Diking Capital Reserve Fund
232,200
98,000
107,800
120,600
118,100
Drainage Capital Reserve Fund
6,650,400
1,799,200
1,248,900
523,600
1,193,000
Equipment Replacement Reserve Fund
2,213,100
1,779,800
2,533,000
5,355,900
2,592,700
Facilities & Fixtures Lifecycle Reserve Fund
5,404,500
2,991,200
2,664,700
1,451,600
1,076,400
Future Capital Reserve Fund
37,600
12,500
12,500
12,500
-
Growing Communities Reserve Fund
4,598,300
-
-
-
-
Minor Capital Reserve Fund
19,900
16,200
16,600
917,000
17,400
Operating Reserve Fund
2,350,600
965,800
644,300
479,900
573,000
Sanitary Sewer Capital Reserve Fund
3,445,200
84,900
683,900
1,531,000
560,000
South Bonson Amenities Reserve Fund
24,400
19,600
16,500
13,400
10,200
Transportation Infrastructure Reserve Fund
4,341,000
7,171,600
2,966,300
5,225,600
7,534,500
Waterworks Capital Reserve Fund
4,527,400
1,873,900
2,241,800
2,615,200
2,194,500
Total Transfers from Reserves
47,659,500
18,642,700
13,537,000
18,496,300
16,119,800
Transfers to Reserves:
Arena Capital Reserve Fund
(437,300)
(455,800)
(475,100)
(492,400)
(510,500)
Carbon Neutrality Reserve Fund
(16,600)
(12,900)
(8,900)
(4,600)
(4,800)
Community Amenity Fund
(5,381,800)
(2,544,900)
(10,800)
(11,100)
(11,500)
Diking Capital Reserve Fund
(186,400)
(189,300)
(191,800)
(194,100)
(196,100)
Drainage Capital Reserve Fund
(1,703,700)
(1,954,400)
(2,214,000)
(2,505,000)
(2,831,400)
Equipment Replacement Reserve Fund
(1,355,000)
(1,741,300)
(3,048,500)
(5,367,900)
(3,307,000)
Facilities & Fixtures Lifecycle Reserve Fund
(1,447,000)
(2,902,500)
(4,056,700)
(1,876,000)
(4,473,900)
Future Capital Reserve Fund
(1,500)
(1,500)
(1,200)
(900)
(500)
Minor Capital Reserve Fund
(80,500)
(82,400)
(84,400)
(86,400)
(61,500)
Operating Reserve Fund
(230,000)
(172,300)
(172,800)
(175,300)
(179,500)
Parkland Reserve Fund
(8,100)
(8,300)
(8,600)
(8,800)
(9,100)
Sanitary Sewer Capital Reserve Fund
(1,035,600)
(2,997,000)
(1,520,400)
(1,139,000)
(2,916,200)
South Bonson Amenities Reserve Fund
(6,100)
(5,600)
(5,100)
(4,800)
(4,500)
Transportation Infrastructure Reserve Fund
(4,037,900)
(5,250,300)
(4,633,400)
(4,933,700)
(5,368,800)
Waterworks Capital Reserve Fund
(2,994,000)
(1,879,300)
(2,247,400)
(2,621,000)
(2,336,600)
Total Transfers to Reserves
(18,921,500)
(20,197,800)
(18,679,100)
(19,421,000)
(22,211,900)
Total Transfers from (to) Reserves
28,738,000
$
(1,555,100)
$
(5,142,100)
$
(924,700)
$
(6,092,100)
$
Bylaw No. 3048, 2026
Page 4
202624v1
SCHEDULE "C"
Revenue and Taxation Policy
Policy Statement
1.
To comply with the disclosure requirements as set out in section 165 (3.1) of the
Community Charter.
Policy
2.
Total Revenue
Charter Requirement: Set out the objectives and policies regarding the
proportion of total revenue proposed to come from each funding source.
The proportion of funding sources included in the financial plan is as follows:
2026
2027
2028
2029
2030
Municipal Property and Other Taxes
43.7%
58.5%
57.0%
59.4%
60.2%
Utility Charges
20.7%
27.2%
26.6%
27.8%
28.5%
Sale of Services
3.5%
4.5%
4.3%
4.3%
4.3%
Licenses, Permits, Penalties, Fines
2.9%
3.2%
2.9%
2.9%
2.8%
Investment Income
1.4%
1.7%
1.7%
1.8%
1.8%
Other Revenue
0.8%
1.0%
1.0%
1.0%
1.0%
Government Transfers
9.5%
1.8%
0.8%
1.2%
0.6%
Contributions
17.5%
2.1%
5.7%
1.6%
0.8%
Total 100.0% 100.0% 100.0% 100.0% 100.0%
3.
Property Tax is the City's largest source of revenue and provides funding for
the "public type" services provided by the City which cannot be or are
undesirable to be funded on a user pay basis such as parks and leisure
services, public safety, transportation and general government. Its
proportion of total revenue will vary from year to year depending on the
capital program and the use of reserves, borrowing or grants for the capital
program.
4.
Policy: The City is committed to, where feasible and for appropriate
municipal services, shifting the payment of the services from property taxes
to user fees. To this end, the City will review user fees and charges annually
and compare to the costs to provide the services and comparative costs from
other municipalities.
Bylaw No. 3048, 2026
Page 5
202624v1
The City will also regularly review Development Cost Charge rates to ensure
that developers who profit from development in the municipality pay an
appropriate share of the cost of the municipal infrastructure required to
service new developments.
5.
Objective: That "private type" services provided by the City are charged and
paid for on a full cost recovery basis.
6.
Taxation Revenue
Charter Requirement: Set out the objectives and policies regarding the
distribution of property taxes among the property classes.
The distribution of general property tax revenue across different property
taxes is as follows:
Class
Assessment
%
Revenue
%
Residential
1
76.24%
53.20%
Utilities
2
0.14%
1.06%
Major Industry
4
0.18%
0.61%
Light Industry
5
4.83%
10.53%
Business & Other
6
17.83%
31.28%
Recreation / Non-Profit
8
0.58%
0.99%
Farm
9
0.20%
2.33%
Total
100.00%
100.00%
The City remains heavily reliant on residential property taxation at 53.20% of total
general property tax revenue. For 2026, approximately 46.8% is budgeted to come
from non-residential assessment classes which make up only 23.76% of the total
assessed value for the City.
7.
Policy: The City is committed to increasing the overall proportion of revenue
from non-residential classes through growth and development while working
to ensure that the amount of property taxes paid by business and industry
does not harm the ability for existing businesses to operate effectively in the
community and is not a deterrent for business considering locating in the
community.
The City will regularly review growth in the respective classes of the tax base
and compare the City's tax ratio between residential property owners and
business owners relative to other municipalities in Metro Vancouver.
Bylaw No. 3048, 2026
Page 6
202624v1
8.
Objective: That the City has a broad assessment base in which each class
share an equitable portion of the general property tax burden.
9.
Permissive Exemptions
Charter Requirement: Set out the objectives and policies regarding the use
of permissive tax exemptions.
10.
Policy: The City of Pitt Meadows uses Policy C061 - Permissive Tax
Exemptions, which has been approved by Council. The purpose of the
policy is as follows:
"A permissive tax exemption is a means for Council to support
organizations within the community which further Council's objectives
of enhancing quality of life (economic, social, cultural) and delivering
services
economically.
This
policy
guides
identification
of
organizations meeting Council's objectives."
This policy demonstrates that Council will consider providing permissive
exemptions to not-for-profit institutions that form a valuable part of our
community. These include religious institutions, historical societies, some
recreational facilities, service organizations and cultural institutions.
11.
Objective: Council will periodically examine its permissive tax exemption
policy to determine if changes are necessary.