This is the exact embedded text of the captured official document.
Snapshot ae71417b284d · verified 2026-06-10 ·
original document ·
archived snapshot ·
unofficial consolidation, the official version is held by the municipal clerk.
2026
2026
FINANCIAL
PLAN OVERVIEW
BUILDING OUR FUTURE
A Trasparent Look at Your Tax Dollar
FINANCHIAL PLAN 2026
2026 Financial Plan Overview
01
Content
MESSAGE FROM COUNCIL
02
STRATEGIC PLAN
03
BUDGET AT A GLANCE
06
WHERE YOUR TAX DOLLAR GOES:
SERVICE BREAKDOWN
07
CAPITAL INVESTMENTS
08
DEBT MANAGEMENT
10
AFFORDABILITY COMPARISON
11
IMPORTANT TAXPAYER INFORMATION
12
SAT A GLANCE: 2026 FINANCIAL
HIGHLIGHTS
04
UNDERSTANDING YOUR 2026 TAX
BILL
05
02
Message From Council
MESSAGE FROM COUNCIL
TThe RM of St. Clements Council is proud to present the 2026 Financial Plan, which
outlines our strategic priorities, financial strategies, and ongoing commitment to
serving our community. As we navigate a year marked by both local opportunities
and global challenges, we remain steadfast in our mission to foster sustainable
growth, enhance community amenities, and maintain fiscal responsibility.
The past year has seen significant developments both within our municipality and
beyond. Locally, we continue to address the impacts of extreme weather events,
which have highlighted the importance of resilient infrastructure and proactive
planning. Globally, economic pressures have reinforced the need for prudent
financial management.
In response to these challenges, Council has prioritized investments in critical
infrastructure, including road maintenance, drainage improvements, and water,
waste, and wastewater management systems. These projects address immediate
needs and position the RM for long-term sustainability.
On behalf of Council, thank you for your continued support as we work together to
make St. Clements "the place to be."
Mayor Debbie Fiebelkorn On behalf of the RM of St. Clements Council
2026 Financial Plan Overview
Left to Right: Councillor Sandra Strang, Councillor Robert Belanger, Councillor Dave Sutherland, Mayor
Debbie Fiebelkorn, Councillor David Horbas, Councillor Glen Basarowich, Councillor Scott Spicer
03
Strategic Plan
VISION
Welcoming, diverse and growing communities, supporting
a safe lifestyle for all ages to live, recreate and be
prosperous.
COMMUNICATIONS AND OPENNESS
We communicate openly and work with
residents to understand ideas and
concerns.
1
COLLABORATIONS AND RESPECT
We work together to arrive at clear
plans with a willingness to compromise
and respect.
2
DIVERSITY
We uphold functional diversity in land
uses and lifestyles.
3
FINANCIALLY ACCOUNTABLE
We responsibly grow our tax base and
achieve accountability.
4
CONTINUOUS IMPROVEMENT
We minimize inefficiencies and improve
service quality.
5
VALUES
STRATEGIC PLAN
2026 Financial Plan Overview
Item
2026 Amount
Total Operating & Capital Budget
$28,986,121
Municipal Taxes
$10,958,213
Municipal Mill Rate
9.200 mills
Mill Rate Change
+0.100 mills (1% increase for roads)
School Mill Rate
12.78 -13.89 Mills
School Tax Levy
$16,485,268
Total Property Tax Levy
$46,770,232
School Portion of Taxes
60%
Municipal Portion of Taxes
40%
Capital Investments
$17.7 Million
$10.96M
KEY INVESTMENT AREAS 2026 BUDGET AT A GLANCE
QUICK FACTS
Municipal taxes & grants in
lieu
Resident takeaway: only about 40% of
the total municipal-and-education
property tax requirement stays with the
RM for municipal services. About 60%
relates to education levies set outside
the municipal budget.
·Roads & Infrastructure: $3.8M for 10-year hard-
surface plan & East Selkirk safety improvements
·Water & Utilities: $2.8M for SSC reservoir and
water expansion
·Recreation: $1.42M for South St. Clements facility
completion
·Landfill Expansion: $2M for Cell 3 environmental
compliance
$18.03M
Other revenue & transfers
$28.99M
$15.71M
Total municipal expenditure
2026 capital expenditures
$16.49M
$0
Education Taxes
New borrowing in Schedule
A Part 3
AT A GLANCE: 2026 FINANCIAL HIGHLIGHTS
04
AT A GLANCE: 2026
FINANCIAL HIGHLIGHTS
OTIENO DIGI-STAR
Item
Amount
Municipal Tax
$1,584.79
School Tax
$2201.48 - $2392.69
Startup Business Plan
05
UNDERSTANDING YOUR
2026 PROPERTY TAX BILL
UNDERSTANDING YOUR 2026 TAX BILL
How Much Are You Paying?
For a typical St. Clements home assessed at $382,800:
Note: Residents will receive up to a $1,600 school tax rebate from the Province for
primary residences only.
Municipal
Taxes 40%
School Taxes
%60
School Taxes: 60%
Set by school divisions and the Province
--not controlled by the RM
Municipal Taxes: 40%
Controlled by the RM for local services
TAX BILL BREAKDOWN
Municipal Taxes
$37.8%
Transfers from
Accumulated
Surpluses & Reserves
$33.5%
Other Revenue
$28.7%
School Taxes
60.1%
Municipal Taxes
39.9%
Component
Mills
Purpose
General Municipal Services
7.234
Day-to-day operations
Roads Reserve Levy
1.2
10-year hard-surface road plan
Debenture Charges
0.766
Debt repayment
TOTAL
9.2
Source
Amount
% of Total
Municipal Taxes & Grants
$10,958,213
38%
Provincial & Federal Grants & Fees
$8,310,630
17%
Transfers from Reserves
$9,717,277
33%
Other Revenue
$501,648
2%
BUDGET AT A GLANCE
06
BUDGET AT A GLANCE
Revenue Sources: Where the Money Comes From
Keeping the RM running day-to-day
Roads & transportation
Fire & emergency services
Water & sewer operations
Parks & recreation
Administration & permits
CAPITAL BUDGET: $15.71M
OPERATING BUDGET: $10.96M
Building the RM's future
Road reconstruction & improvements
Water & wastewater infrastructure
Recreation facilities
Equipment & vehicles
Landfill expansion
The Big Picture: $28.99 Million Budget
BUDGET AT A GLANCE
Municipal Mill Rate: 9.200 mills
This is an increase from 2025's 9.100 mills--a 1% increase dedicated entirely to our
long-term roads plan.
THE 2026 MILL RATE
Key Point: Less
than 40% of the
municipal budget
comes directly
from property
taxes. Grants, user
fees, and strategic
reserves help keep
your tax bill lower.
Total 2026 Revenue: $28,986,121
/ MONTH
Service Area
Amount
What You Get
Transportation Services
$369.27
Roads, winter maintenance
Fiscal Services & Capital
$638.93
Long-term infrastructure
Protective Services
$32.28
Fire, emergency response
Environmental Health
$101.09
Garbage, water, landfill
Government Services
$113.31
Administration, permits
Recreation & Culture
$50.43
Parks, trails, programs
Environmental Development
$12.98
Planning, zoning
Economic Development
$13.60
Business support
Public Health & Welfare
$2.73
Social assistance
TOTAL
$1,584.79
Service Area
Budget Amount
% of Total
Tax Dollar
Transportation Services
$6,753,771.14
23.00%
$352.09
Fiscal Services
$11,685,701.92
40.00%
$609.20
Protective Services
$1,139,009.16
4.00%
$59.38
Environmental Health Services
$1,848,975.02
6.00%
$96.39
General Government Services
$2,072,414.46
7.00%
$108.04
Recreation & Cultural Services
$924,212.56
3.00%
$48.18
Economic Development Services
$248,700.00
1.00%
$12.97
Public Health & Welfare Services
$50,000.00
0.00%
$2.61
Public Health & Welfare Services
$50,000.00
0.00%
$2.61
Transfer To Reserves
$4,024,893.00
14.00%
$209.83
TOTAL
$28,986,120.61
100.00%
$1,511.06
WHERE YOUR TAX DOLLAR
GOES: SERVICE BREAKDOWN
SERVICE BREAKDOWN
07
2026 Financial Plan Overview
For a typical household paying $1584.79 in municipal taxes, here's the allocation:
ROADS & DRAINAGE
UTILITES
Continues the hard-surface road plan, culvert
and water-control work, and long-term road
preservation.
$6.75M transportation budget
$2.095M road plan line
1.200-mill roads reserve levy
Includes the SSC utility reservoir and river crossing,
ESSW water/wastewater projects, and balanced utility
operations.
$1.0M SSC reservoir & river crossing
$500K ES WTP discharge to river
No utility operating deficit budgeted
WASTE & ENVIRONMENT
COMMUNITY & RECREATION
Funds curbside collection, transfer stations,
landfill operations and a new landfill cell.
$1.85M Environmental Health budget
$2.0M Landfill Cell capital item
Supports community programming and the South St.
Clements Community Center as a major quality-of-life
investment.
$924,212 Recreation & Culture budget
$1.33M SSC Community Center capital item
Largest 2026 Capital Items
$0
$500,000
$1,000,000
$1,500,000
$2,000,000
East Selkirk Traffic Study
Landfill Cell
SSC Community Center
SSSC Utility - Resivoir & River Crossing
ES WTP Discharge to River
Tandem/Sander
Boat Launch
GMCC Upgrades
2026 CAPITAL
INVESTMENTS:
BUILDING YOUR FUTURE
CAPITAL INVESTMENTS
08
2026 Financial Plan Overview
Budget supports daily
operations, maintenance
and capital projects
Roads & drainage remain
major infrastructure
priorities
South St. Clements
Community Center is a key
community investment
Capital Investment in 2026
Schedule A lists 2026 capital expenditures of $10,317,219. These investments focus on roads and
traffic safety, landfill capacity, utilities, fire/public works equipment and recreation assets.
Capital funding snapshot
Total 2026 capital expenditures:
$10.32M
Borne by General Fund:
$201,750
Borne by Utility Fund:
$755K
Borne by Reserves:
$6.7M
Borne by Borrowing:
$0
Project / item
Estimated cost
Funding note
East Selkirk Traffic
Safety
$2,000,000
Reserve-funded
capital
Landfill Cell
$2,000,000
General-fund
capital
SSC Community
Center
$1,327,992
General-fund
capital grants
SSC Utility -
Reservoir & River
$1,000,000
Reserve-funded
capital
ES WTP Discharge
to River
$500,000
Utility fund /
reserves
Tandem / Sander
$475,000
Reserve-funded
equipment
Boat Launch
$300,000
Reserve-funded
recreation asset
GMCC Upgrades
$300,000
Capital
improvements
2026 CAPITAL
INVESTMENTS:
SELECTED CAPITAL
ITEMS
CAPITAL INVESTMENTS
09
2026 Financial Plan Overview
Metric
Status
Debt Capacity Remaining
4.57% (~$53 million available)
Payment Capacity Remaining
12% (~$3.6 million available)
Overall Financial Position
Strong - well within provincial limits
DEBT MANAGEMENT:
A SOUND FINANCIAL
POSITION
DEBT MANAGEMENT
10
2026 Financial Plan Overview
Debt Capacity & Payment Limits
The Province sets two key benchmarks for municipal borrowing: debt cannot exceed
7% of total assessment, and annual payments cannot exceed 20% of revenue.
St. Clements is in a strong financial position with significant borrowing room for future
projects.
Not all debt payments come from
your general tax bill -- in fact, the
majority don't. General taxation
accounts for only 35.5% of total debt
payments. Local Improvement District
levies cover 20.7%, tied to specific
infrastructure projects benefiting only
those properties. The balance comes
from Gas Tax Grants and Utility Rates
for water and wastewater
infrastructure.
Council has been deliberate about
structuring debt so repayment is
shared fairly and doesn't fall
disproportionately on your property
tax bill
Debt Capacity
Available
65.3%
Utilized
34.7%
Payment Capacity
Available
%60%
Utilized
%40%
Debt Payments By Funding
Source
General Taxation
%36.6%
Gas Tax
%30.7%
LID
%17.8%
Utilities
%14.9%
Municipality
2026 Mill Rate
% Change
St. Clements
9.2
1.00%
East St. Paul
7.876
5.64%
West St. Paul
6.296
0.00%
Lac du Bonnet
10.093
1.97%
Springfield
9.87
2.00%
Selkirk
n/a
2.99%
St. Andrews
9.14
1.99%
Headingly
5.914
2.82%
AFFORDABILITY COMPARISON
11
2026 Financial Plan Overview
AFFORDABILITY
COMPARISON: HOW ST.
CLEMENTS STACKS UP
St. Clements mill rate is among the lowest in the region and has decreased significantly over
the past five years.
LOOKING AHEAD
The 2026 Financial Plan represents Council's commitment to fiscal responsibility, strategic
investment, and sustainable growth.
Every dollar in this budget was carefully considered to balance immediate needs with long-
term vision. We've held the municipal portion of your property tax as stable as possible while
investing in infrastructure that will serve residents for decades.
Whether it's safer roads, reliable water systems, recreational facilities, or emergency services,
your tax dollars are working to make St. Clements "the place to be."
We remain transparent about how we spend your money and welcome your questions and
feedback.
Thank you for your continued support.
Rural Municipality of St. Clements Council & Administration
Mill Rate Comparison (2026)
Important Taxpayer
Information
IMPORTANT TAXPAYER INFORMATION
2026 TAX DUE DATE: OCTOBER 31, 2026
Taxes remaining unpaid after the due date are subject to a penalty of 1.25% per month, added on the fourth
business day of each month thereafter.
WHAT RESIDENTS OFTEN ASK
WHERE TO FIND THE FULL NUMBERS
Why did my bill change? Education levies and assessment changes can affect the total tax bill
independently of the municipal budget.
What does the RM control? The RM controls the municipal portion, local service delivery, capital planning
and reserve strategy.
Why use reserves? Reserves reduce the need for borrowing and help smooth future tax impacts.
Why are there extra charges on some bills? Some locations include local improvement district or per-
parcel charges for specific benefiting projects.
This handout is intended to be easy to read. For complete legal budget details, residents can refer to
By-Law No. 2 - 2026 and Schedule A, which contain the full tax levy calculations, department budgets,
capital items, utility budgets and debenture schedules.
12
2026 Financial Plan Overview