Laird Township Asset Management Plan

Laird, Ontario · adopted 2025-06-19

This is the exact embedded text of the captured official document. Snapshot 314c9b87c6f1 · verified 2026-06-10 · original document · archived snapshot · unofficial consolidation, the official version is held by the municipal clerk.

Laird Township Asset Management Plan June 9, 2025 Township of Laird Asset Management Plan Asset Management Plan Revision Log Date Description February 17, 2025 Initial Submission February 19, 2025 Updated based on Township comments March 24, 2025 Updated based on Township comments May 29, 2025 Updated based on approved 2025 Budget June 9, 2025 Updated based on Township comments This document is an output of a corporate management system which function continuously. AMP information is updated as work is planned, tendered and completed. Updated AMPs are issued regularly to support budget processes and infrastructure-related decisions We look forward to helping you build a community that meets your objectives. Nick Larson, P.Eng. President Agile Infrastructure Limited Justin-Peter Stefanizzi, CPA, CBV President SVF Advisory Inc. Approved by Motion 153-25 on June 19, 2025 Township of Laird Asset Management Plan i Table of Contents 1 Introduction ......................................................................................................................................................... 1 1.1 Overview ...................................................................................................................................................... 1 1.2 Asset Performance Overview ................................................................................................................ 1 1.3 Provincial Asset Management Planning Requirements .............................................................. 1 1.4 AMP Development Approach .............................................................................................................. 2 1.5 Updating the Asset Management Plan ............................................................................................. 2 1.6 Asset Management Plan Scope ........................................................................................................... 2 1.7 Population Growth History .................................................................................................................... 2 2 Overview of Asset Portfolio ............................................................................................................................ 3 3 ASSET PERFORMANCE ASSESSMENT......................................................................................................... 4 3.1 Measuring Asset Performance ............................................................................................................. 4 3.2 Current Asset Performance ................................................................................................................... 4 4 ASSET LIFECYCLE MANAGEMENT ................................................................................................................ 6 4.1 Asset Lifecycle Activities Overview ..................................................................................................... 6 4.2 Spending and Performance Forecast Approach ............................................................................ 6 4.3 Spending and Performance Forecast Results ................................................................................. 7 4.4 Risk Management ................................................................................................................................... 12 4.5 Managing Climate Change .................................................................................................................. 12 5 FINANCING STRATEGY ................................................................................................................................... 14 5.1 Long Term Financial Analysis .............................................................................................................. 14 5.2 Discussion .................................................................................................................................................. 16 6 DISCUSSION AND NEXT STEPS .................................................................................................................. 17 Appendix A - Performance Metrics Appendix B - 5-Year Plans Appendix C - Asset Inventories Appendix D - Planned Program Township of Laird Asset Management Plan 1 1 INTRODUCTION 1.1 Overview This Asset Management Plan (AMP) builds a structured relationship between infrastructure spending and asset performance. Periodic updates ensure it reflects changing circumstances and actively supports infrastructure decision-making processes. 1.2 Asset Performance Overview The definition of Asset Performance is "the ability of an asset to fulfill the organization's objectives or requirements". The performance of an asset directly relates to the level of service it provides:  An asset in the good performance category is one which is meeting the expectations of the community (i.e. providing an appropriate level of service) with none or few performance deficiencies;  An asset in the fair performance category is one which has some or many performance deficiencies, but is still meeting the expectations of the community (i.e. providing an appropriate level of service); and,  An asset in the poor performance category is one which is not meeting expectations (i.e. not providing an appropriate level of service) and requires spending to have it meet expectations. The community's asset performance expectations balance costs and affordability and are therefore unique to each community based on its infrastructure inventory, financial status and community/corporate priorities. 1.3 Provincial Asset Management Planning Requirements The Province of Ontario developed Regulation 588/17 under the Infrastructure for Jobs and Prosperity Act (2015). The following points summarize the timelines and requirements of O.Reg. 588/17:  An AM policy is required to articulate specific principles and commitments that will guide decisions around when, why and how to spend money on the Town's infrastructure assets. The Policy is required by July 1, 2019. The Township successfully adopted their AM Policy in 2019.  By July 1, 2022 the AMP will be required to establish the spending that is required to maintain current asset performance expectations for water, wastewater, stormwater, roads and bridges.  By July 1, 2024 the AMP will be required to establish the spending that is required to maintain current asset performance expectations for all asset groups.  By July 1, 2025 the AMP will be required to establish the spending that is required to achieve desired asset performance expectations, and the financial strategy to fund the required spending. Township of Laird Asset Management Plan 2 1.4 AMP Development Approach This AMP aligns with Ontario Regulation 588/17 Asset Management Planning for Municipal Infrastructure and the international standard for infrastructure asset management (ISO 55000). The development of this AMP leverages the Township's best available asset and financial information, staff input, subject matter expert professional judgement, and AM best practices to complete the following steps: 1. Develop a complete listing of infrastructure assets to be included in the AMP. 2. Assess current performance (level of service) of the assets based on existing information. 3. Prepare an asset lifecycle management strategy (i.e. spending plan) that maintains the current performance of the Township's infrastructure assets. 4. If current performance is not sufficient, prepare an alternative spending plan that achieves the desired performance of the infrastructure assets. 5. Establish a financial strategy to fund the spending necessary to maintain current or achieve desired asset performance objectives. 1.5 Updating the Asset Management Plan A periodic update to the AMP ensures it reflects the latest information and responds to evolving asset performance expectations in the community. Ideally, this update occurs annually in conjunction with the Township's budget processes, or more frequently if required to support funding applications. 1.6 Asset Management Plan Scope This AMP includes all of the assets owned by the Township. 1.7 Population Growth History The Township's population remained relatively constant over the twenty-year period from 1996 to 2016, as shown in Table 1. There is a noteworthy 7% population increase from 2016 to 2021, potentially attributed to the post-COVID migration of people moving to rural communities. The population growth trends will be monitored closely to understand if this level of population increase is maintained. Table 1: Population History YEAR POPULATION* 1996 1,073 2001 1,021 2006 1,078 2011 1,057 2016 1,047 2021 1,121 *Population from Statistics Canada. Township of Laird Asset Management Plan 3 2 OVERVIEW OF ASSET PORTFOLIO The infrastructure portfolio has an estimated replacement value of approximately $40 million, as shown in Figure 1. Figure 1: Infrastructure Portfolio Note: Actual costing values are subject to market forces at the time of infrastructure construction / improvement activity, thus above values are based on historical averages and industry standards. The following provides a summary of the assets in each group:  Roads - 75 km of roads (21 km gravel, 54 km paved/surface treated)  Building and Parks - 31 Township facilities and parks assets, including playgrounds  Bridges - four bridges and two culverts (one bridge is co-owned with Macdonald, Meredith, and Aberdeen Additional Township)  Fleet - 15 vehicles or pieces of equipment Township of Laird Asset Management Plan 4 3 ASSET PERFORMANCE ASSESSMENT As described in Section 1, the new landscape of infrastructure asset management that aligns with ISO 55000 defines asset performance as the ability for an asset to fulfill its objectives or requirements. This means that the performance of an asset is proportional to the level of service it provides. Levels of service are also at the core of O.Reg. 588/17, which requires municipalities to understand the cost to achieve higher or lower levels of service. 3.1 Measuring Asset Performance The Township's asset inventory contains performance information for all infrastructure assets. This includes information related to both asset condition and asset function. The performance information is collected from a variety of sources, ranging from sophisticated technologies that investigate the assets to visual observations from qualified professionals. All asset performance data combines with the professional judgment of subject matter experts to establish the current performance of each asset as defined in Table 2 below. Table 2: Asset Performance Rating Descriptions Performance Category Description State of Asset Good Asset performance meets or exceeds its objectives/requirements. No Deficiencies Fair Asset performance is nearing the point where it will not meet its objectives/requirements. Has Deficiencies Poor Asset performance is not meeting its objectives/requirements. Requires Treatment (Spending) 3.2 Current Asset Performance Figure 2 and Table 3 provide the current performance distribution of each asset group. The total replacement cost of the assets in the poor performance category is approximately $11 million, which represents approximately 28% of the total asset portfolio. Note that the spending required to restore these assets to the good performance category is not equal to the replacement costs, since some assets only require rehabilitation while others require replacement with a more expensive asset. The performance category of each asset updates on a continual basis to reflect actual spending on assets, new asset data, and changing asset performance objectives or requirements. Appendix A provides performance metrics for each asset group. Appendix C indicates the performance category and performance rationale for each asset. Township of Laird Asset Management Plan 5 Figure 2: Current Asset Performance Distribution by Asset Group Table 3: Current Asset Performance by Replacement Value and Asset Group Good (No Deficiencies) Fair (Has Deficiencies) Poor (Requires Treatment/Spending) Total Roads $9,232,500 $8,610,000 $8,295,000 $26,137,500 Buildings and Parks $1,221,000 $1,372,000 $2,671,000 $5,264,000 Bridges $6,100,000 $1,000,000 $300,000 $7,400,000 Fleet and Equipment $1,140,511 $290,000 $101,000 $1,531,511 Total $17,694,011 $11,272,000 $11,367,000 $40,333,011 Asset Performance Distribution by Replacement Cost Township of Laird Asset Management Plan 6 4 ASSET LIFECYCLE MANAGEMENT 4.1 Asset Lifecycle Activities Overview Table 4 provides an overview of typical asset lifecycle activities applied to public infrastructure. The spending forecasts in this section represent a combination of major maintenance, rehabilitation, and replacement treatments. Appendix C contains the detailed spending plan. Table 4: Typical Asset Lifecycle Activities Lifecycle Activity Description Operational Operational activities, routine preventative maintenance, studies on asset performance (Major) Maintenance Repairs and component replacement to maintain asset performance, typically costing between 5-10% of asset replacement value. Rehabilitation Project to extend asset service life, typically costing between 15%-40% of asset replacement value. Replacement A project resulting in a replacement of an asset with one asset that meets top industry and community expectations. New Asset Construction or purchase of new assets that results in net growth of the asset inventory and an enhancement in service levels provided to the community. 4.2 Spending and Performance Forecast Approach The analysis approach involves connecting real planned projects against specific assets where feasible and iteratively adjusting annual spending levels until the forecasted performance distribution will be relatively stable (i.e. the proportion of the asset network in the poor performance category is consistent). For example, Figure 1 shows a scenario where there is not sufficient spending, resulting in the proportion of assets in the poor performance category increasing from 20% in 2025 to 100% in 2045. This indicates that additional spending is required. Analysis updates continue to achieve a suitable performance forecast. Township of Laird Asset Management Plan 7 Figure 3: Sample Performance Forecast 4.3 Spending and Performance Forecast Results As summarized in Section 3, the current performance of the Township's infrastructure systems has approximately 28% of assets in the poor performance category. The desired infrastructure performance objective in the Township is to reduce this to approximately 10% of assets in the poor performance category by 2034 (refer to Appendix A). Figure 4 to Figure 7 provide the desired performance forecasts for each of the asset group and the spending required to achieve the desired performance. Township of Laird Asset Management Plan 8 Desired Performance Forecast Spending Plan to Achieve Desired Performance Forecast  $170 k/yr long term average. Figure 4: Roads Performance Forecast Township of Laird Asset Management Plan 9 Desired Performance Forecast Spending Plan to Achieve Desired Performance Forecast  $75 k/yr long term average. Figure 5: Buildings and Parks Performance Forecast Township of Laird Asset Management Plan 10 Desired Performance Forecast Spending Plan to Achieve Desired Performance Forecast  $80 k/yr long term average. Figure 6: Bridges Performance Forecast Township of Laird Asset Management Plan 11 Desired Performance Forecast Spending Plan to Achieve Desired Performance Forecast  $75 k/yr long term average. Figure 7: Fleet and Equipment Performance Forecast Township of Laird Asset Management Plan 12 Figure 8 shows the combined spending plan. An average of $390,000 (in 2025 $) per year over the long term is required to achieve the Township's desired infrastructure performance expectations. The current performance and performance forecasts are updated on a continual basis to reflect new information or changing organizational performance objectives or requirements. Figure 8: Combined Expenditure Forecast to Achieve Desired Infrastructure Performance 4.4 Risk Management The approach to managing risk in this AMP is to consider the overall criticality of each asset related to the role it plays in providing services to the community (by understanding the required performance of each asset based on its location, function, size, etc.). This understanding is used to establish when an asset is not meeting its objectives or requirements based on the available technical performance indicators and subject matter expert judgement. For example, assets that are more critical have higher performance expectations, while less critical assets have lower performance expectations. The risk management culminates into the performance score of each asset in Appendix C and the prioritization of the 5-year spending plans in Appendix B. 4.5 Managing Climate Change The expected impacts of climate change have been considered and included throughout the analysis in this AMP. This includes consideration of climate change when establishing the current performance of an asset, forecasting the performance deterioration rate of an asset, or establishing the lifecycle activities completed on an asset. Township of Laird Asset Management Plan 13 The most prominent climate impacts on the Township's tax-supported infrastructure are severe wet weather events and forest fire risk, detailed below:  Climate Impact 1 - Severe Wet Weather Events There are some localized areas of the Township where roads could flood during severe wet weather or spring flood events. The Canadian Climate Atlas indicates that the number of heavy precipitation days with >20mm is expected to increase from a historical average of 5 per year to a future average of 6 per year. 1 The Township should continue to monitor areas of localized flooding during severe wet weather or spring flood events. The Township should ask developers to consider climate change in their designs for stormwater management, which may result in larger areas for stormwater ponds or other infrastructure design changes.  Climate Factor 2 - Forest Fires The magnitude of risk increase for forest fires expected from the changing climate is uncertain. The Canadian Climate Atlas indicates that many hot weather indicators such as number of heat waves and number of days >30 degrees Celsius are expected to increase in the future, however the number of dry days is expected to remain constant. The Township's forest fire risk management plan should understand the relationship between forest fire risk and relevant climate factors such as heat waves or dry days to understand the expected impacts of climate change on forest fire risk. 1 https://climateatlas.ca/map/canada/precip20_2030_45#lat=46.18&lng=-83.7&z=9&grid=425 Township of Laird Asset Management Plan 14 5 FINANCING STRATEGY There are several options that municipalities use to finance their expenditures:  Provincial/Federal Government specific conditional grants - one-off grants to rehabilitate existing or build new infrastructure. This is challenging for financial planning processes due to the ad-hoc nature of these programs.  Provincial Government unconditional grants - annual grants provided by the Ontario government using a funding formula approach. This reliable funding stream allows for confident financial planning but can have certain rules around what the money can be spent on or when it must be spent by.  Internal Financing - internal transfers from reserves to fund projects. This can have more flexibility than external debt since the Township can set their own repayment terms.  Debt - borrow money to fund large infrastructure improvement projects. This is challenging due to the limited options available, but does allow the Township to build more infrastructure in a shorter time period.  User Fee Increases - increase costs paid by users of Township services, amenities, or facilities.  Tax Levy - fund the spending increases through the Tax Levy. The Township uses all of these options to finance the capital program except for debt. The objective of the Township's financing strategy for these projects should be to maximize new assessment growth at the lowest real cost impact to tax payers (i.e. maximize net revenue growth, minimize tax levy or user fee increases). This would prioritize the following options: 1. Provincial/Federal Government Grants 2. Internal Financing using Reserves 3. Tax Levy/User Fee Increases Future budgets will present the optimal balance of the available financing options to fund the Township's desired infrastructure program. 5.1 Long Term Financial Analysis The financial strategy is informed by a long term (25-year) financial analysis. The financial analysis is based on the following assumptions:  The financial analysis is based on the current Township accounts and approved 2025 budget.  2% annual inflation applied to 2025 operating line items and capital expenditure estimates.  Real revenue growth resulting from population (and dwelling) increases are based on the latest Provincial average forecasts for northern Ontario of a 15.2% population growth from 2023 to 2051 (i.e. annual average growth of ~0.54%).2 This equates to 3 new homes per year being built and 2 https://www.ontario.ca/page/ontario-population-projections Township of Laird Asset Management Plan 15 occupied, and results in the average property tax increase being less than the total levy increase (due to more homeowners splitting the necessary levy increase).  Recurring government grant funding is assumed to continue throughout the 25-year forecast; however no escalation has been assumed to the 2025 funding levels. Results with 2% Tax Increase (Figure 9)  Funding all of the expenditures to achieve the desired asset performance expectations with an annual 2% tax levy increase over the long term (i.e. matching the 2% annual expenditure inflation estimate) results in a relatively stable reserve balance over the next 5 years.  The reserve balance shows a gradually increase in the 10-year horizon.  The long-term positive reserve balance is an indication that the Township may be in a position to either increase performance expectations and build more projects (i.e. spend more than the average annual $390,000 forecasted in Section 4), or reduce tax increases.  The real average tax increase is 1.4% per household due to the growth rate estimate of 3 homes per year (which is approximately 0.6% annual growth). Figure 9: Reserve Forecast - 2% Annual Tax Increase Township of Laird Asset Management Plan 16 5.2 Discussion The financial analysis demonstrates that with modest 2% annual tax increases the Township should be able to fund the capital expenditures identified in Appendix B over the next 5 years, and the forecasted long term average spending of $390,000 per year to meet achieve desired infrastructure performance expectations. The financial forecast shows a growing reserve balance over the long term. This indicates that the Township should be able to either increase desired performance objectives and fund more projects, or lower tax increases. Some critical assumptions that support this forecast are the population growth of the community and the continuation of Provincial/Federal government non-discretionary annual funding. These trends will be reviewed on a continual basis as this AMP is updated. Township of Laird Asset Management Plan 17 6 DISCUSSION AND NEXT STEPS This AMP represents the tactical output of a corporate management system. The corporate management system is the series of interconnected processes that work together to realize value from assets. This AMP uses the best available asset and financial information. The AMP is a living document that requires periodic (annual) updates to reflect new information and changing community priorities. Moving forward, Provincial Regulation requires the Township to provide an annual update on the progress of the AMP. The practical steps to complete these activities are as follows: 1. Each year, update the asset inventory with the best available asset data. This adds/removes assets or updates asset information as appropriate. 2. Each year, update current asset performance ratings based on the best available information. 3. Each year, update the spending analysis to record completed spending, and to connect planned spending to assets or asset networks. 4. Each year, update the 5-year plans, 25-year spending forecasts, and long-term financial analysis. Over time, the Township will be able to see connections between the changing asset performance and spending levels. This will increase the value of the Township's AMPs each year by becoming a more useful process to support infrastructure decision making. Township of Laird Asset Management Plan 18 APPENDIX A - PERFORMANCE METRICS Township of Laird Asset Management Plan Infrastructure and Economic Performance Measures Indicator 2016 2021 2025 2034 Percent of Assets in Poor Performance 28% (current) 10% (forecast) Population1 1,047 1,121 tbd tbd Total Private Dwellings1 527 560 tbd tbd Home Starts Building Permit Applications Submitted Median Household Income1 $87,680 $103,000 tbd tbd Median Total Income1 $40,640 $50,000 tbd tbd Average Home Price2 $161,600 $230,600 $293,000 tbd Township of Laird Asset Management Plan O. Reg. 588/17 Mandatory Metrics Asset Group Metric Result Comment Roads Road network in the municipality and its level of connectivity Roads of various classifications exist through the Township and connect our community. Roads Description of the different levels of road class pavement condition Township has Hot Mixed Paved, Surface Treated and Gravel roads. Surface condition ranges from like-new to fully distressed. Roads # of lane-kilometres of arterial roads as a proportion of square kilometres of land area of the municipality. 0 All roads considered local Roads # of lane-kilometres of collector roads and local roads as a proportion of square kilometres of land area of the municipality. 0 All roads considered local Roads # of lane-kilometres of local roads as a proportion of square kilometres of land area of the municipality 0.74 75km roads vs Area of 102 km2 Roads Average pavement condition index for paved roads 0.65 Roads Average surface condition (e.g. excellent, good, fair or poor) for unpaved roads 0.65 Stormwater Management User groups or areas that are protected from flooding, including the extent of the protection provided by the municipal stormwater management system Some urban areas protected from flooding through urban ditch system or underground storm collection, some with defined outlets. Most rural areas protected from flooding through provision of municipal drains or rural ditch systems, some with defined outlets. Stormwater Management Percentage of properties in municipality resilient to a 100-year storm 100% Resilience is defined as the ability to recover to pre-event performance after an event/shock/storm occurs. Stormwater Management Percentage of the municipal stormwater management system resilient to a 5-year storm 100% Resilience is defined as the ability to recover to pre-event performance after an event/shock/storm occurs. Roads Average Age 35 Years Buildings and Parks Average Age 39 Years Bridges Average Age 17 Years Fleet and Equipment Average Age 15 Years Township of Laird Asset Management Plan APPENDIX B - 5-YEAR PLANS Township of Laird - Consolidated 5-Year Infrastructure Investment Plans Note: All Costs should be considered Class 5 Estimates (-50% to +100%) unless specifically noted. Total $2,728,777 $584,177 $606,600 $530,000 $579,000 $429,000 $1,000,000 Update: Based on Approved 2025 Budget and Latest 5-Year Plans. Subtotal - Capital $2,645,477 $553,877 $578,600 $522,000 $570,000 $421,000 $1,000,000 Subtotal - Operating $83,300 $30,300 $28,000 $8,000 $9,000 $8,000 $0 Project # Asset Group Facility/Location Project Asset ID(s) Priority Funding Source 5-Year Total 2025 2026 2027 2028 2029 6-10 Year Comment 1 Buildings and Parks Township Office New Photocopier and Computers B011 High Capital $10,000 $10,000 2 Buildings and Parks Township Office Windows repairs B008 Medium Operating $3,000 $3,000 3 Buildings and Parks Township Office Paint B009 Medium Operating $3,000 $3,000 4 Buildings and Parks Township Office Pavement at bottom of Ramp B012 Medium Operating $3,000 $3,000 5 Buildings and Parks Township Office Carpets B009 Medium Capital $15,000 $15,000 6 Buildings and Parks Township Office Accessible Front Counter B009 Medium Capital $20,000 $20,000 7 Buildings and Parks Township Office Accessible Bathroom B009 Medium Capital $15,000 $15,000 8 Buildings and Parks Pumpkin Point Park Inspection and Tree removal B052 Medium Operating $8,000 $2,000 $2,000 $2,000 $2,000 9 Buildings and Parks Pumpkin Point Park Playground Equipment Inspection B051 Medium Operating $4,000 $1,000 $1,000 $1,000 $1,000 10 Buildings and Parks Pumpkin Point Park Brushing around Beach and Changeroom B052 Medium Operating $2,000 $2,000 11 Buildings and Parks Pumpkin Point Park New Dock at Boat launch B052 Medium Capital $10,000 $10,000 12 Buildings and Parks Pumpkin Point Park Bear-proof Garbage Can B052 High Operating $2,000 $2,000 13 Buildings and Parks Pumpkin Point Park Paint Changeroom B052 Medium Operating $2,000 $2,000 14 Buildings and Parks Pumpkin Point Park New Swings (installed B053 Medium Capital $10,000 $10,000 15 Buildings and Parks Pumpkin Point Park Soccer Nets B053 Medium Operating $2,000 $2,000 16 Buildings and Parks Pumpkin Point Park Tetherball B053 Medium Operating $2,000 $2,000 17 Buildings and Parks Pumpkin Point Park Update Playground Equipment to be Accessible B051 Medium Capital $40,000 $40,000 18 Buildings and Parks Garage New sink B026 High Operating $2,000 $2,000 19 Buildings and Parks Garage Spray foam around top of walls B025 High Capital $5,000 $5,000 20 Buildings and Parks Garage replace bottom door panel in middle bay B025 High Capital $5,000 $5,000 21 Buildings and Parks Garage auto opener with remote on backhoe bay B025 High Capital $2,500 $2,500 22 Buildings and Parks Garage exhaust fan B025 High Capital $500 $500 23 Buildings and Parks Garage door weather stripping B025 High Operating $5,000 $5,000 24 Buildings and Parks Garage generator hookup B025 High Capital $5,000 $5,000 25 Buildings and Parks Garage remove wing walls at doorway of sand shed B021 High Operating $2,000 $2,000 26 Buildings and Parks Garage upgrade heating B025 Medium Capital $20,000 $20,000 27 Buildings and Parks Garage replace windows B023 Medium Capital $20,000 $20,000 28 Buildings and Parks Garage heat trace on eavestrough B025 Medium Capital $5,000 $5,000 29 Buildings and Parks Garage 50 ft of asphalt along front of shop B027 Medium Capital $20,000 $20,000 30 Buildings and Parks Garage new 25 foot lean-to off south side of sand shed B021 Medium Capital $50,000 $50,000 31 Buildings and Parks Garage new outside yard light B027 Medium Operating $2,000 $2,000 32 Buildings and Parks Garage soffit and fascia sand shed B021 Medium Operating $3,000 $3,000 33 Buildings and Parks Garage insulation around top of walls in old shop B028 Medium Operating $4,000 $4,000 34 Buildings and Parks Garage lighting in old shop B028 Medium Capital $5,000 $5,000 35 Buildings and Parks Garage heat in old shop B028 Medium Capital $5,000 $5,000 36 Buildings and Parks Garage new doors in old shop B028 Medium Capital $20,000 $20,000 37 Buildings and Parks Garage new outbuilding yard light B028 Medium Operating $2,000 $2,000 38 Buildings and Parks Bar River Hall New washroom B015 Medium Capital $10,000 $10,000 39 Buildings and Parks Bar River Hall Upgrade fire/CO system B015 Medium Operating $5,000 $5,000 40 Buildings and Parks Bar River Hall Old washroom renovation B015 Medium Capital $20,000 $20,000 41 Buildings and Parks Bar River Hall Exterior paving, B018 Medium Capital $20,000 $20,000 42 Buildings and Parks Bar River Hall river erosion protection & walkway improvements B018 Medium Capital $5,000 $5,000 43 Buildings and Parks Bar River Hall Stage flooring, lighting and sound refurbishment B017 Medium Capital $20,000 $20,000 44 Buildings and Parks Bar River Hall New stoves and refrigerators B017 Medium Capital $20,000 $20,000 45 Buildings and Parks Cemetery Cemetery Survey B050 High Capital $2,000 $2,000 46 Buildings and Parks Cemetery top soil maintenance & stone realignment Phase 3 B050 High Capital $8,000 $8,000 47 Buildings and Parks Cemetery top soil maintenance & stone realignment Phase 4 B050 Medium Capital $15,000 $15,000 48 Buildings and Parks Cemetery top soil maintenance & stone realignment Phase 5 B050 Medium Capital $15,000 $15,000 49 Buildings and Parks Finns Bay Wharf Second Outhouse B048 High Capital $1,000 $1,000 50 Buildings and Parks Finns Bay Wharf Install life ring and brushing upper level B048 High Operating $1,300 $1,300 51 Buildings and Parks Finns Bay Wharf four tandem loads of gravel B048 High Capital $3,000 $3,000 53 Buildings and Parks Finns Bay Wharf bi-annual meet & greet B048 Medium Operating $2,000 $2,000 54 Buildings and Parks Finns Bay Wharf bicycle racks B048 Medium Operating $1,000 $1,000 55 Buildings and Parks Finns Bay Wharf 16x16 ft deck with benches on 3 sides B048 Medium Capital $20,000 $20,000 56 Buildings and Parks Finns Bay Wharf bi-annual meet & greet B048 Medium Operating $2,000 $2,000 57 Buildings and Parks Finns Bay Wharf Concrete pad and 24ft x 36ft gazebo B048 Medium Capital $50,000 $50,000 58 Buildings and Parks Finns Bay Wharf New building with Accessible/Family washroom and Change Room facility B048 Medium Capital $100,000 $100,000 59 Buildings and Parks G.W. Evoy Rink Install Purchased playground equipment B018 High Capital $15,000 $15,000 60 Buildings and Parks G.W. Evoy Rink riverside clearing, draining improvements, riverside walkway B018 Medium Capital $5,000 $5,000 61 Buildings and Parks G.W. Evoy Rink sound system, seating and kitchen upgrades B019 Medium Capital $15,000 $15,000 62 Buildings and Parks G.W. Evoy Rink trophy case and heritage corner B019 Medium Operating $3,000 $3,000 63 Buildings and Parks Museum Museum Construction B054 High Capital $15,000 $15,000 64 Buildings and Parks Museum sidewalk to the road and gazebo B054 Medium Capital $5,000 $5,000 65 Buildings and Parks Museum building additions B054 Medium Capital $20,000 $20,000 66 Buildings and Parks Museum building entrance B054 Medium Capital $20,000 $20,000 67 Buildings and Parks Museum foundation for Knox church B049 Medium Capital $10,000 $10,000 68 Buildings and Parks Museum move Knox church to fairgrounds B049 Medium Capital $50,000 $50,000 69 Buildings and Parks Museum plant trees B054 Medium Capital $2,000 $2,000 70 Buildings and Parks Fairgrounds announcer booth and gazebo electrical B044 High Operating $3,000 $3,000 71 Buildings and Parks Fairgrounds arena drainage B046 High Operating $10,000 $10,000 72 Buildings and Parks Fairgrounds gazebo kitchen sinks B046 High Operating $3,000 $3,000 73 Buildings and Parks Fairgrounds painting new arena boards and post, concession booths and barns B046 Medium Capital $10,000 $10,000 74 Buildings and Parks Fairgrounds Operating Fairgrounds Maintenance - Well Flushing, Operating Fairgrounds Maintenance - Misc. & water repair, Operating Fairgrounds Maintenance - Gazebo Wall - 4 Panels, Operating Fairgrounds Maintenance - Washroom Outdoor, Capital Fairgrounds Gazebo Exterior Doors (CCBF)Capital Fairgrounds, - Water System upgrades (CCBF) B047 Capital $40,311 $40,311 75 Buildings and Parks Fairgrounds Horse stall and barn repairs B037 High Capital $15,000 $5,000 $5,000 $5,000 76 Buildings and Parks Fairgrounds Accessible interior washroom in Gazebo B030 High Capital $30,000 $30,000 77 Buildings and Parks Laird Hall Refurbish acoustic tiles B003 Medium Capital $5,000 $5,000 78 Buildings and Parks Laird Hall paint throughout B003 Medium capital $10,000 $10,000 79 Buildings and Parks Laird Hall outside vent replacement B003 Medium Capital $5,000 $5,000 80 Buildings and Parks Laird Hall replace shingles with new (maybe metal) roof B002 Medium Capital $50,000 $50,000 81 Buildings and Parks Laird Hall replace island and new counter tops B003 Medium capital $10,000 $10,000 82 Buildings and Parks Laird Hall floor refurbish and replace sections B003 Medium Capital $20,000 $20,000 83 Buildings and Parks Laird Hall upgrade washroom sinks and counter tops B003 Medium capital $10,000 $10,000 84 Fleet and Equipment G.W. Evoy Rink Zamboni overhaul F15 Medium Capital $5,000 $5,000 85 Fleet and Equipment Road Equipment 3 point hitch mower arm F14 Medium Capital $90,000 $90,000 86 Fleet and Equipment Road Equipment grader light upgrade F04 High Operating $2,000 $2,000 87 Fleet and Equipment Road Equipment Conveyor bucket F14 High Capital $8,062 $8,062 88 Fleet and Equipment Road Equipment New Wheeled Excavator F14 High Capital $182,449 $182,449 89 Fleet and Equipment Road Equipment new or used 100 HP tractor with loader F14 Medium Capital $80,000 $80,000 90 Fleet and Equipment Road Equipment new or used reversible front plow for truck F14 Medium Capital $20,000 $20,000 91 Fleet and Equipment Road Equipment New or used 30 ton float to move equipment F14 Medium Capital $30,000 $30,000 92 Fleet and Equipment Road Equipment new or used dura patcher patching system F14 Medium Capital $45,000 $45,000 93 Roads Lake George Road East 1650 m of Double Surface Treatment R054 Medium Capital $99,000 $99,000 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 94 Roads Bar River Road (Tracks to Cemetery) 3,600 m of Single ST - Split 50/50 with Township of Macdonald Meredith and Aberdeen Additional R008, R048 High Capital $52,618 $52,618 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 95 Roads Calabogie Rd West (lakeview to Lakeshore) 1,000 m of Single ST R023 High Capital $29,232 $29,232 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 96 Roads Neebish Rd. West (highway to MacDonald Drive) 1,600 m of Single ST R037, R038 High Capital $46,771 $46,771 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 97 Roads Lapish Road (Tracks to Lake George Road) 1,400 m of SST R050, R051 Medium Capital $42,000 $42,000 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 98 Roads Gravel Resurface 25 loads per year, to Yard Various Medium Capital $40,000 $10,000 $10,000 $10,000 $10,000 99 Roads Lake George Road East Gravel Prep for Surface Treatment lake George Road East (40 loads) R054 High Capital $29,200 $14,600 $14,600 100 Roads Lake George Road East Patching Prep for Surface Treatment R054 High Capital $22,000 $22,000 101 Roads Neebish Road East (highway to Government) 1,600 m of SST R066, R067 Medium Capital $48,000 $48,000 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 102 Roads Government Road (Townline to Reids Road) 3,500 of SSt R063, R065, R068 Medium Capital $105,000 $105,000 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 103 Roads Government Road (Pumpkin point road to riley Road) 1,800 of SSt R058, R059 Medium Capital $54,000 $54,000 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 104 Roads Pumpkin point Rd East (Government to Highway) 1,600 of SSt R060 Medium Capital $48,000 $48,000 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 105 Roads Neebish Road West (MacDonald to Finns Bay) 1,600 m of SST R039 Medium Capital $48,000 $48,000 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 106 Roads Riverside Drive 1,000 m of DST R002 Medium Capital $60,000 $60,000 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 107 Roads Cemetery Road 1,000 m of DST R009 Medium Capital $60,000 $60,000 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 108 Roads Pumpkin Point Road West 3,200 m of SST R025, R026 Medium Capital $96,000 $96,000 Cost = $3.69/m2 SST, $7.40 DST per contract. Using $30/m & $60/m for SST/DST assuming 8 m width. 109 Bridges Repairs to Government Road $20k rehabilitation in 2025 (Bar River Bridge Asphalt, Bridge Bar River Road Weatherproof ) BRDG01 High Capital $50,834 $50,834 110 Bridges large cross culvert of Lake George Road 60 x 8 feet BRDG04 Medium Capital $300,000 $300,000 111 Bridges Bar River Road Bridge 0.2 km East of Fords Road/Lapish Road. Three span laminated lumber. BRDG06 Low Capital $0 $1,000,000 Shared asset with Macdonald Meredith and Aberdeen Additional. MMA does OSIM. 2024 OSIM indicated rehabilitation or replacement in 6-10 year period. Township of Laird Asset Management Plan APPENDIX C - ASSET INVENTORIES Roads 74.65 $26,137,500 3.38 36 ASSET ID Section No. ASSET NAME FROM TO Surface Type Traffic Rating Service Level (H = 20 yr resurface cycle, low = 40 year) MMS Road Class Cross Culverts per Section LENGTH (KM) Unit Cost ($/km) REPLACEMENT COST Year of Construction or Major Refurbishment Updated Condition (1 = very poor) AGE (YEARS) Performance Score (Dec 31, 2024) Performance Category (Dec 31, 2024) Performance Rationale ATC DET R001 105 Lakeview Dr Bar River Rd West Lake George Rd West L.C.B. 0-49 Low 6.00 5.00 1.80 $350,000 $630,000 1987 5 38 0.80 Good Based on Condition Rating 0.13 0.025 R002 115 Riverside Rd 700m W of Lakeview Dr 300m East of Lakeview Rd L.C.B. 0-49 Low 6.00 4.00 1.00 $350,000 $350,000 1973 2 52 -1.00 Poor SST planned for 2028 0.09 0.025 R003 135 Lake shore Dr Calabogie Rd End L.C.B. 0-49 Low 6.00 3.00 0.80 $350,000 $280,000 1980 2 45 0.20 Fair Based on Condition Rating 0.14 0.025 R004 185 Lakeview Dr Pumpkin Point Rd West Reid's Rd West L.C.B. 0-49 Low 6.00 5.00 1.60 $350,000 $560,000 2000 4 25 0.75 Good Based on Condition Rating 0.09 0.025 R005 190 Porchuk Rd Pumpkin Point Rd West Reid's Rd West L.C.B. 0-49 Low 4.00 6.00 1.60 $350,000 $560,000 1960 5 65 0.75 Good Based on Condition Rating 0.09 0.025 R006 225 Macdonald Dr Neebish Rd West End L.C.B. 0-49 Low 4.00 6.00 1.70 $350,000 $595,000 1997 4 28 0.65 Good Based on Condition Rating 0.08 0.025 R007 240 Hillstrom Pine Island Rd 400m North L.C.B. 0-49 Low 6.00 - 0.40 $350,000 $140,000 1980 2 45 0.20 Fair Based on Condition Rating 0.11 0.025 R008 295 Bar River Rd East 1.2 km E of Highway 17 Cemetery Rd L.C.B. 0-49 High 5.00 6.00 2.20 $350,000 $770,000 1985 3 40 -1.00 Poor SST Planned for 2025 0.09 0.050 R009 315 Cemetery Rd Bar River East South End L.C.B. 0-49 Low 6.00 4.00 1.30 $350,000 $455,000 1975 2 50 -1.00 Poor SST Planned for 2029 0.14 0.025 R010 320 Cloudy Lake Rd 500m South of McCarrel Lake Rd End L.C.B. 0-49 Low 4.00 5.00 0.60 $350,000 $210,000 1980 3 45 0.30 Fair Based on Condition Rating 0.11 0.025 R011 340 Lake George Rd East Lapish Rd Isbester Dr L.C.B. 0-49 Low 4.00 6.00 1.60 $350,000 $560,000 1985 2 40 0.10 Fair Based on Condition Rating 0.08 0.025 R012 345 Isbester 350m North of Lake George Rd East Lake George Rd East L.C.B. 0-49 Low 6.00 2.00 0.35 $350,000 $122,500 1975 1 50 0.05 Fair Based on Condition Rating 0.11 0.025 R013 370 Pumpkin Point Rd East Government Rd East End L.C.B. 0-49 Low 6.00 1.00 0.70 $350,000 $245,000 1975 1 50 0.10 Fair Based on Condition Rating 0.11 0.025 R014 380 Reid's Rd East Government Rd West end L.C.B. 0-49 Low 6.00 - 0.20 $350,000 $70,000 1974 5 51 0.70 Good Based on Condition Rating 0.14 0.025 R015 390 Reid's Rd East Government Rd MacLennan Rd L.C.B. 0-49 Low 4.00 6.00 1.50 $350,000 $525,000 1998 4 27 0.55 Good Based on Condition Rating 0.13 0.025 R016 400 MacLennan Rd Reid's Rd East Rydall Mill Rd L.C.B. 0-49 Low 6.00 6.00 1.60 $350,000 $560,000 1970 5 55 0.65 Good Based on Condition Rating 0.11 0.025 R017 410 Rydall Mill Rd Government Rd MacLennan Rd L.C.B. 0-49 Low 4.00 3.00 1.60 $350,000 $560,000 2000 4 25 0.50 Fair Based on Condition Rating 0.08 0.025 R018 100 Bar River Rd West Highway 17 End L.C.B. 0-49 Low 4.00 - 1.60 $350,000 $560,000 1995 4 30 0.65 Good Based on Condition Rating 0.13 0.025 R019 110 Lake George Rd West Highway 17 Lakeview Dr L.C.B. 0-49 Low 6.00 8.00 1.50 $350,000 $525,000 1985 3 40 0.45 Fair Based on Condition Rating 0.13 0.025 R020 120 Lakeview Dr Lake George Rd West Calabogie Rd L.C.B. 0-49 High 6.00 2.00 1.30 $350,000 $455,000 1997 4 28 0.50 Fair Based on Condition Rating 0.11 0.050 R021 125 Calabogie Rd Highway 17 250m W of Highway 17 L.C.B. 0-49 Low 4.00 - 0.25 $350,000 $87,500 2010 5 15 0.70 Good Based on Condition Rating 0.14 0.025 R022 130 Calabogie Rd 250m W of Highway 17 Lakeview Rd L.C.B. 0-49 Low 4.00 2.00 1.30 $350,000 $455,000 1999 4 26 0.60 Good Based on Condition Rating 0.11 0.025 R023 131 Calabogie Rd Lakeview Rd End L.C.B. 0-49 Low 4.00 - 1.00 $350,000 $350,000 1989 3 36 -1.00 Poor SST Planned for 2025 0.13 0.025 R024 140 Lakeview Dr Calabogie Rd Pumpkin Point Rd West L.C.B. 0-49 High 4.00 8.00 1.60 $350,000 $560,000 1981 3 44 0.40 Fair Based on Condition Rating 0.08 0.050 R025 145 Pumpkin Point Rd West Highway 17 Lakeview Dr L.C.B. 0-49 High 5.00 1.00 1.60 $350,000 $560,000 1982 3 43 -1.00 Poor SST Planned for 2029 0.11 0.050 R026 150 Pumpkin Point Rd West Lakeview Dr Porchuk Rd L.C.B. 0-49 High 5.00 5.00 1.60 $350,000 $560,000 2000 4 25 -1.00 Poor SST Planned for 2029 0.14 0.050 R027 155 Pumpkin Point Rd West Porchuk Rd Point Dr L.C.B. 0-49 High 5.00 4.00 1.30 $350,000 $455,000 1990 3 35 0.30 Fair Based on Condition Rating 0.14 0.050 R028 160 Point Dr North End South End L.C.B. 0-49 Low 4.00 - 0.60 $350,000 $210,000 1970 2 55 0.15 Fair Based on Condition Rating 0.09 0.025 R029 165 Laurel Dr Pumpkin Point Rd West End L.C.B. 0-49 Low 6.00 - 0.75 $350,000 $262,500 1992 3 33 0.35 Fair Based on Condition Rating 0.08 0.025 R030 170 Oakwood Dr Laurel Dr End L.C.B. 0-49 Low 6.00 1.00 0.15 $350,000 $52,500 1995 3 30 0.45 Fair Based on Condition Rating 0.14 0.025 R031 175 Maplewood Dr Laurel Dr End L.C.B. 0-49 Low 6.00 1.00 0.15 $350,000 $52,500 1994 3 31 0.40 Fair Based on Condition Rating 0.14 0.025 R032 180 Pinewood Dr Laurel Dr End L.C.B. 0-49 Low 6.00 2.00 0.30 $350,000 $105,000 1987 3 38 0.30 Fair Based on Condition Rating 0.09 0.025 R033 195 Reid's Rd West Highway 17 Lakeview Dr L.C.B. 0-49 Low 4.00 4.00 1.60 $350,000 $560,000 1999 4 26 0.65 Good Based on Condition Rating 0.13 0.025 R034 200 Reid's Rd West Lakeview Dr Porchuk Rd L.C.B. 0-49 Low 4.00 5.00 1.60 $350,000 $560,000 1986 3 39 0.35 Fair Based on Condition Rating 0.09 0.025 R035 205 Reid's Rd West Porchuk Rd Birth Point Dr L.C.B. 0-49 Low 4.00 1.00 0.90 $350,000 $315,000 1991 3 34 0.30 Fair Based on Condition Rating 0.11 0.025 R036 215 Birch Point Rd Reid's Rd West End L.C.B. 0-49 Low 4.00 6.00 0.90 $350,000 $315,000 1993 4 32 0.60 Good Based on Condition Rating 0.09 0.025 R037 220 Neebish Rd West Highway 17 900m E of Hwy 17 L.C.B. 0-49 High 5.00 1.00 0.90 $350,000 $315,000 1992 3 33 -1.00 Poor SST Planned for 2025 0.11 0.050 R038 221 Neebish Rd West 900m East of Hwy 17 Macdonald Dr L.C.B. 0-49 High 5.00 2.00 0.60 $350,000 $210,000 1993 3 32 -1.00 Poor SST Planned for 2025 0.11 0.050 R039 223 Neebish Rd West Macdonald Dr Finns Bay Rd North L.C.B. 0-49 High 5.00 1.00 0.80 $350,000 $280,000 1997 4 28 -1.00 Poor SST planned for 2028 0.13 0.050 R040 230 Finns Bay Rd North Neebish Rd West End L.C.B. 0-49 High 6.00 11.00 3.90 $350,000 $1,365,000 1997 4 28 0.65 Good Based on Condition Rating 0.13 0.050 R041 245 Pine Island Rd Town Line Rd West Pine Island Causeway L.C.B. 0-49 Low 4.00 3.00 0.90 $350,000 $315,000 1996 4 29 0.55 Good Based on Condition Rating 0.14 0.025 R042 260 Town Line Rd West Highway 17 Pine Island Rd L.C.B. 0-49 Low 4.00 1.00 0.20 $350,000 $70,000 1998 4 27 0.50 Fair Based on Condition Rating 0.11 0.025 R043 265 Town Line Rd West Pine Island Rd Brown's Island L.C.B. 0-49 Low 4.00 1.00 0.45 $350,000 $157,500 1993 4 32 0.65 Good Based on Condition Rating 0.08 0.025 R044 270 Town Line Rd West Brown's Island Rd End L.C.B. 0-49 Low 6.00 - 0.20 $350,000 $70,000 1990 3 35 0.45 Fair Based on Condition Rating 0.09 0.025 R045 275 Bar River Rd East Highway 17 150m E of Highway 17 L.C.B. 0-49 High 4.00 - 0.15 $350,000 $52,500 2009 5 16 0.65 Good Based on Condition Rating 0.11 0.050 R046 280 Bar River Rd East 150m E of Highway 17 1.4km E of Highway 17 L.C.B. 0-49 High 4.00 1.00 1.25 $350,000 $437,500 1972 2 53 0.20 Fair Based on Condition Rating 0.09 0.050 R047 285 Bar River Rd East 1.4km E of Highway 17 CPR Tracks L.C.B. 0-49 High 5.00 5.00 1.50 $350,000 $525,000 1973 5 52 0.65 Good Based on Condition Rating 0.14 0.050 R048 290 Bar River Rd East CPR Tracks 1.2km East of CPR tracks L.C.B. 0-49 High 6.00 4.00 1.20 $350,000 $420,000 1991 3 34 -1.00 Poor SST Planned for 2025 0.13 0.050 R049 300 Government Rd Bar River Rd East Lake George Rd East L.C.B. 0-49 High 5.00 4.00 1.60 $350,000 $560,000 1993 3 32 0.35 Fair Based on Condition Rating 0.09 0.050 R050 305 Lapish Rd Bar River Rd East 600m South L.C.B. 0-49 Low 4.00 3.00 0.60 $350,000 $210,000 1999 4 26 -1.00 Poor SST Planned for 2026 0.11 0.025 R051 310 Lapish Rd 600m South of Bar River Rd East Lake George Rd East L.C.B. 0-49 Low 6.00 2.00 0.90 $350,000 $315,000 1998 4 27 -1.00 Poor SST Planned for 2026 0.09 0.025 R052 325 Lake George Rd East Highway 17 450m West of Government Rd L.C.B. 0-49 Low 6.00 1.00 1.10 $350,000 $385,000 1977 2 48 0.15 Fair Based on Condition Rating 0.14 0.025 R053 330 Lake George Rd East 450m West of Government Rd Government Rd L.C.B. 0-49 Low 6.00 2.00 0.45 $350,000 $157,500 1997 3 28 0.30 Fair Based on Condition Rating 0.09 0.025 R054 335 Lake George Rd East Government Rd Lapish Rd L.C.B. 0-49 Low 4.00 2.00 1.60 $350,000 $560,000 1965 3 60 -1.00 Poor DST planned in 2026 0.11 0.025 R055 350 Government Rd Lake George Rd East 650m South of Lake George Rd Eas L.C.B. 0-49 High 5.00 - 0.65 $350,000 $227,500 1996 4 29 0.35 Fair Based on Condition Rating 0.13 0.050 R056 355 Riley Rd Government Rd End L.C.B. 0-49 Low 5.00 1.00 0.70 $350,000 $245,000 1997 4 28 0.65 Good Based on Condition Rating 0.11 0.025 R057 360 Government Rd 650m South of Lake George Rd East Riley Rd L.C.B. 0-49 High 5.00 1.00 0.95 $350,000 $332,500 1992 3 33 0.20 Fair Based on Condition Rating 0.14 0.050 R058 362 Government Rd Riley Rd 400m S of Riley Rd L.C.B. 0-49 High 5.00 - 0.40 $350,000 $140,000 1993 3 32 -1.00 Poor SST planned in 2027 0.09 0.050 R059 363 Government Rd 400m South of Riley Rd Pumpkin Point Rd East L.C.B. 0-49 High 5.00 6.00 1.50 $350,000 $525,000 2000 4 25 -1.00 Poor SST planned in 2027 0.09 0.050 R060 365 Pumpkin Point Rd East Highway 17 Government Rd L.C.B. 0-49 Low 5.00 4.00 1.70 $350,000 $595,000 1987 3 38 -1.00 Poor SST Planned in 2027 0.09 0.025 R061 375 Government Rd Pumpkin Point Rd East Reid's Rd East L.C.B. 0-49 High 5.00 4.00 1.60 $350,000 $560,000 1999 4 26 0.45 Fair Based on Condition Rating 0.13 0.050 R062 385 Reid's Rd East Government Rd Government Rd L.C.B. 0-49 High 4.00 - 0.20 $350,000 $70,000 1978 2 47 0.10 Fair Based on Condition Rating 0.09 0.050 R063 395 Government Rd Reid's Rd East Rydall Mill Rd L.C.B. 0-49 High 5.00 3.00 1.60 $350,000 $560,000 1998 4 27 -1.00 Poor SST Planned for 2026 0.08 0.050 R064 405 Rydall Mill Rd Highway 17 Government Rd L.C.B. 0-49 Low 4.00 9.00 1.40 $350,000 $490,000 1986 3 39 0.40 Fair Based on Condition Rating 0.11 0.025 R065 415 Government Rd Rydall Mill Rd Neebish Rd East L.C.B. 0-49 High 5.00 5.00 1.60 $350,000 $560,000 1999 4 26 -1.00 Poor SST Planned for 2026 0.09 0.050 R066 420 Neebish Rd East Highway 17 600m East L.C.B. 0-49 Low 4.00 - 0.60 $350,000 $210,000 1987 4 38 -1.00 Poor SST Planned for 2026 0.09 0.025 R067 425 Neebish Rd East 600m East of Highway 17 Government Rd L.C.B. 0-49 Low 4.00 5.00 0.90 $350,000 $315,000 1983 4 42 -1.00 Poor SST Planned for 2026 0.11 0.025 R068 430 Government Rd Neebish Rd East Town Line Rd East L.C.B. 0-49 Low 5.00 - 0.10 $350,000 $35,000 1986 3 39 -1.00 Poor SST Planned for 2026 0.09 0.025 R069 435 Town Line Rd East Government Rd Highway 17 L.C.B. 0-49 Low 4.00 3.00 1.90 $350,000 $665,000 1989 3 36 0.45 Fair Based on Condition Rating 0.08 0.025 R070 GRAVEL GRAVEL GRAVEL GRAVEL GRAVEL GRAVEL GRAVEL $10,000 2024 1 0.50 Fair $10 k every year on gravel 1.00 1.000 Buildings and Parks 39 $5,264,000 Asset ID Building # Location Building Name Building System Year of Construction or Major Refurbishment Age Replacement Value Performance Score (Dec 31, 2024) Performance Category (Dec 31, 2024) Performance Rationale Average Treatment Cost (% of Replacement Value) Annual Deteriorati on B001 1 Laird Township Hall Laird Township Hall Substructure 1955 70 $50,000 0.35 Fair 0.16 0.03 B002 1 Laird Township Hall Laird Township Hall Shell 2009 16 $300,000 -1 Poor New Roof in 2029 for $50k 0.15 0.07 B003 1 Laird Township Hall Laird Township Hall Interiors 2007 18 $150,000 -1 Poor refurbish acoustic tiles, paint, outside vent, new counters 0.19 0.05 B004 1 Laird Township Hall Laird Township Hall Services 1955 70 $200,000 0.35 Fair Septic Tank done in 1999 for $11k 0.17 0.05 B005 1 Laird Township Hall Laird Township Hall Equipment and Furnishings 1955 70 $50,000 0.35 Fair 0.16 0.05 B006 1 Laird Township Hall Laird Township Hall Site 2014 11 $50,000 0.8 Good Ramp added in 2014 for $40k 0.23 0.05 B007 2 Township Office Township Office Substructure 2003 22 $20,000 0.65 Good $16k worth of work done in 2021 and 2022 - for front doo 0.17 0.03 B008 2 Township Office Township Office Shell 2003 22 $100,000 0.65 Good 0.17 0.07 B009 2 Township Office Township Office Interiors 2003 22 $150,000 -1 Poor Painting planned for 2026, carpets planning in 2027, acc 0.16 0.05 B010 2 Township Office Township Office Services 2003 22 $100,000 0.65 Good $16k worth of work done in 2021 and 2022 - need to con 0.19 0.05 B011 2 Township Office Township Office Equipment and Furnishings 2003 22 $50,000 -1 Poor New copier and computers planned in 2025 0.23 0.05 B012 2 Township Office Township Office Site 2003 22 $30,000 0.35 Fair 0.15 0.05 B013 3 Bar River CC Bar River Hall Substructure 2023 2 $250,000 0.98 Good New foundation in 2023 for $221k 0.19 0.03 B014 3 Bar River CC Bar River Hall Shell 1994 31 $275,000 0.65 Good Building work done in 1994 for $58k 0.19 0.07 B015 3 Bar River CC Bar River Hall Interiors 1994 31 $175,000 -1 Poor New washroom and fire system upgrades, upgrade exist 0.23 0.05 B016 3 Bar River CC Bar River Hall Services 1955 70 $175,000 0.35 Fair Septic tank in 1999 for $12k 0.16 0.05 B017 3 Bar River CC Bar River Hall Equipment and Furnishings 1955 70 $50,000 -1 Poor New stage flooring, lighting and sounds planned for 2028 0.15 0.05 B018 3 Bar River CC Bar River Hall Site 1955 70 $25,000 -1 Poor New playground plnned for 2025. exterior paving planned 0.17 0.05 B019 4 Bar River CC Rink Storage Building All 1994 31 $110,000 -1 Poor sound system and other upgrades planned for 2028. Tro 0.23 0.05 B020 5 Bar River CC Rink All 2021 4 $200,000 0.9 Good Constructed in 2021 for $134k 0.15 0.05 B021 6 Garage Salt Shed All 1995 30 $110,000 -1 Poor remove wing walls at doorway in 2025, new lean-to and s 0.17 0.05 B022 7 Garage Main garage Substructure 1982 43 $50,000 0.35 Fair 0.16 0.03 B023 7 Garage Main garage Shell 1982 43 $200,000 -1 Poor Windowsn in 2027 0.16 0.07 B024 7 Garage Main garage Interiors 1982 43 $150,000 0.3 Fair 0.15 0.05 B025 7 Garage Main garage Services 1982 43 $200,000 -1 Poor 6 small proejcts in 2025, 2 in 2027 0.23 0.05 B026 7 Garage Main garage Equipment and Furnishings 1982 43 $50,000 0.35 Fair 0.17 0.05 B027 7 Garage Main garage Site 1982 43 $50,000 -1 Poor wite asphalt and yard light in 2027 0.19 0.05 B028 8 Garage Ancillary Garage All 1985 40 $85,000 -1 Poor 5 small proejct refurbishment inr 2028/2029 0.19 0.05 B029 9 Landfill Landfill Building All 2011 14 $140,000 0.65 Good 0.16 0.05 B030 10 Fairgrounds 1 Gazebo (kitchen & bar) All 2023 2 $195,000 -1 Poor Accessible Washroom 2025. Refurbished in 2023 for $1 0.23 0.05 B031 11 Fairgrounds 2 Entrance gate All 1985 40 $5,000 0.35 Fair 0.15 0.05 B032 12 Fairgrounds 3 Washrooms All 1985 40 $38,000 0.35 Fair 0.17 0.05 B033 13 Fairgrounds 4 Food Booth (blue, known as Milk BooAll 1985 40 $8,000 0.35 Fair 0.19 0.05 B034 14 Fairgrounds 5 Storage (caretaker shop) All 1985 40 $115,000 0.35 Fair 0.16 0.05 B035 15 Fairgrounds 6 Washrooms (Laird International Race All 2023 2 $36,000 0.95 Good Refurbished in 2023 for $17k 0.23 0.05 B036 16 Fairgrounds 7 Barn 1 All 1985 40 $120,000 0.35 Fair 0.15 0.05 B037 17 Fairgrounds 8 Barn 2 All 1985 40 $120,000 -1 Poor repairs on barns in 2025-2027 0.17 0.05 B038 18 Fairgrounds 9 Barn 3 All 1985 40 $240,000 0.35 Fair 0.19 0.05 B039 19 Fairgrounds 10 Food Booth (white) All 1985 40 $9,500 0.35 Fair 0.16 0.05 B040 20 Fairgrounds 11 Food Booth (green) All 1985 40 $9,500 0.35 Fair 0.23 0.05 B041 21 Fairgrounds 12 Food Booth (white) stores AED All 1985 40 $18,000 0.35 Fair 0.15 0.07 B042 22 Fairgrounds 13 Laird Fair Office All 1985 40 $8,000 0.35 Fair 0.17 0.05 B043 23 Fairgrounds 14 Food Booth (green) All 1985 40 $36,000 0.25 Fair 0.19 0.05 B044 24 Fairgrounds 15 Announcers Booth All 1985 40 $5,000 0.25 Fair 0.16 0.05 B045 25 Fairgrounds 16 Registration Booth All 1985 40 $5,000 0.35 Fair 0.23 0.05 B046 26 Fairgrounds 17 Horse Arena All 1985 40 $50,000 -1 Poor drainage improvements and gazebo sink in 2025, paintin 0.15 0.05 B047 27 Fairgrounds Site All 2023 2 $50,000 0.95 Good $40,311 upgrades already done in 2024. 0.17 0.05 B048 28 Finns Bay Wharf Site All 2016 9 $100,000 -1 Poor second outhouse, lifering + brushing, gravel in 205, New 0.19 0.05 B049 29 Knox Church Knox Church All 1900 125 $100,000 -1 Poor move to fairground, foundaiton in 2026 and move in 2027 0.17 0.05 B050 30 Cemetery Site All 1900 125 $100,000 -1 Poor survey and Phase 3 in 2025, Phase 4 inb 2026, Phase 5 in 0.19 0.05 B051 31 Pumpkin Point Playground All 2009 16 $50,000 -1 Poor Playground upgrade in 2027 0.16 0.05 B052 31 Pumpkin Point Site All 1900 125 $100,000 -1 Poor bear-proof barbage can in 2025, brushing, new dock, pai 0.23 0.05 B053 31 Pumpkin Point New Sports Equipment All 2026 -1 $1,000 -1 Poor new swings, soccer nets, teather ball planned in 2026 0.23 0.05 B054 32 Fairgrounds 18 Museum All 2025 0 $200,000 -1 Poor museum refurb planned for 2025/2026 0.15 0.05 Bridges and Culverts 17 $7,400,000.00 ASSET ID Asset Name LOCATION Year of Construction or Major Refurbishment AGE (YEARS) REPLACEMENT COST Performance Score (Dec 31, 2024) Performance Category (Dec 31, 2024) Performance Rationale ATC DET BRDG01 Government Road Bridge 650 m south of bar river road 2015 10 $1,800,000 0.7 Good $50,834 of work in 2025 0.10 0.05 BRDG02 Lapish Bridge Lapish road - 0.04 km S of Bar River Road 2018 7 $1,300,000 0.8 Good Only recommendation in 2024 OSIM is routine maintenance 0.20 0.05 BRDG03 Lakeview Road Bridge Lakeview road - 0.02 km N of Lake George West 2022 3 $2,000,000 0.9 Good Only recommendation in 2024 OSIM is routine maintenance 0.15 0.05 BRDG04 Lake George Road Culvert Lake George Road - 0.8 km east of Highway 17 1960 65 $300,000 -1 Poor Planned for 2028 1.00 0.03 BRDG05 Government Road Culvert Government Road - 0.90 m north of Neebish Roa 2023 2 $1,000,000 1 Good Requires guide rails 1.00 0.03 BRDG06 Bar River Road Bridge Bar river road - 0.2 km E of Fords Road/Lapish R 1970 55 $1,000,000 0.25 Fair 2024 OSIM indicated rehabilitaiton or replacement in 6-10 year period. 1.00 0.03 Fleet and Equipment 16 $1,531,511 ASSET ID ASSET Name Service Group YEAR OF PURCHASE AGE (YEARS) REPLACEMENT COST Performance Score (Dec 31, 2024) Performance Category (Dec 31, 2024) Performance Rationale ATC DET F01 1988 Steamer (Thompson) Roads 1988 37 $20,000 0.25 Fair 1.00 0.05 F02 1996 Sweeper Roads 1996 29 $40,000 -1.00 Poor Broken, requires repair 1.00 0.05 F03 Calcium Spreader Roads 2012 13 $20,000 0.45 Fair Bought with Echo Bay, they own it but Laird doesn't use it 1.00 0.05 F04 2017 140M AWD Motor Grader Roads 2017 8 $400,000 0.75 Good 1.00 0.05 F05 Plow Truck Roads 2023 2 $250,000 1.00 Good 1.00 0.05 F06 Case CX225SR Excavator Waste Dispisal Services 2009 16 $250,000 0.35 Fair 1.00 0.05 F07 2020 Ford F150 Roads 2020 5 $60,000 0.75 Good 1.00 0.10 F08 Zamboni Recreation 2000 25 $60,000 -1.00 Poor overhaul planned for 2026 1.00 0.10 F09 2021 Cab Backhoe Roads 2021 4 $200,000 0.85 Good 1.00 0.05 F10 Monitoring Well landfill 2023 2 $10,000 0.95 Good Installed in 2023 0.20 0.05 F11 Limb Saw Parks 2021 4 $5,000 0.8 Good 1.00 0.05 F12 Trailer Parks 2021 4 $10,000 0.85 Good 1.00 0.05 F13 Mower Parks 2010 15 $15,000 0.85 Good 1.00 0.05 F14 Wheeled Excavator Roads 2025 0 $182,449 1.00 Good New in 2025 1.00 0.05 F15 Patching Bucket Roads 2025 0 $8,062 1.00 Good New in 2025 1.00 0.05 F16 New Equipment Roads 2025 0 $1,000 -1.00 Poor $90k mower arm in 2026, $80k tractor in 2027, $20k front plow in 2027, $30k float in 2028, $45k patching system in 2029 1.00 0.10 Township of Laird Asset Management Plan APPENDIX D - PLANNED PROGRAM Asset Treatment Forecast Forecast Class Asset ID name Description Cost ($) Year Bridges BRDG04 Lake George Road Culvert Reconstruction 300,000.00 2028 Bridges BRDG06 Bar River Road Bridge Reconstruction 1,000,000.00 2034 Bridges BRDG01 Government Road Bridge Maintenance 180,000.00 2038 Bridges BRDG02 Lapish Bridge Maintenance 260,000.00 2039 Bridges BRDG03 Lakeview Road Bridge Maintenance 300,000.00 2043 Asset Treatment Forecast Forecast Class Asset ID Sement ID Road From To Description Cost ($) Year Roads R008 295 Bar River Rd East 1.2 km E of Highway 17 Cemetery Rd Maintenance 30,000.00 2025 Roads R023 131 Calabogie Rd Lakeview Rd End Maintenance 29,232.00 2025 Roads R037 220 Neebish Rd West Highway 17 900m E of Hwy 17 Maintenance 26,771.00 2025 Roads R038 221 Neebish Rd West 900m East of Hwy 17 Macdonald Dr Maintenance 20,000.00 2025 Roads R048 290 Bar River Rd East CPR Tracks 1.2km East of CPR tracks Maintenance 22,618.00 2025 Roads R054 335 Lake George Rd East Government Rd Lapish Rd Maintenance 36,600.00 2025 Roads R050 305 Lapish Rd Bar River Rd East 600m South Maintenance 20,000.00 2026 Roads R051 310 Lapish Rd 600m South of Bar River Rd East Lake George Rd East Maintenance 22,000.00 2026 Roads R054 335 Lake George Rd East Government Rd Lapish Rd Maintenance 113,600.00 2026 Roads R063 395 Government Rd Reid's Rd East Rydall Mill Rd Maintenance 45,000.00 2026 Roads R065 415 Government Rd Rydall Mill Rd Neebish Rd East Maintenance 50,000.00 2026 Roads R066 420 Neebish Rd East Highway 17 600m East Maintenance 20,000.00 2026 Roads R067 425 Neebish Rd East 600m East of Highway 17 Government Rd Maintenance 28,000.00 2026 Roads R068 430 Government Rd Neebish Rd East Town Line Rd East Maintenance 10,000.00 2026 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2026 Roads R058 362 Government Rd Riley Rd 400m S of Riley Rd Maintenance 20,000.00 2027 Roads R059 363 Government Rd 400m South of Riley Rd Pumpkin Point Rd East Maintenance 34,000.00 2027 Roads R060 365 Pumpkin Point Rd East Highway 17 Government Rd Maintenance 48,000.00 2027 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2027 Roads R002 115 Riverside Rd 700m W of Lakeview Dr 300m East of Lakeview Rd Maintenance 60,000.00 2028 Roads R039 223 Neebish Rd West Macdonald Dr Finns Bay Rd North Maintenance 48,000.00 2028 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2028 Roads R009 315 Cemetery Rd Bar River East South End Maintenance 60,000.00 2029 Roads R025 145 Pumpkin Point Rd West Highway 17 Lakeview Dr Maintenance 45,000.00 2029 Roads R026 150 Pumpkin Point Rd West Lakeview Dr Porchuk Rd Maintenance 51,000.00 2029 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2029 Roads R011 340 Lake George Rd East Lapish Rd Isbester Dr Maintenance 75,444.02 2030 Roads R012 345 Isbester 350m North of Lake George Rd East Lake George Rd East Maintenance 22,165.37 2030 Roads R013 370 Pumpkin Point Rd East Government Rd East End Maintenance 44,330.73 2030 Roads R046 280 Bar River Rd East 150m E of Highway 17 1.4km E of Highway 17 Maintenance 62,500.00 2030 Roads R057 360 Government Rd 650m South of Lake George Rd East Riley Rd Maintenance 76,314.44 2030 Roads R062 385 Reid's Rd East Government Rd Government Rd Maintenance 10,950.84 2030 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2031 Roads R027 155 Pumpkin Point Rd West Porchuk Rd Point Dr Maintenance 104,430.29 2032 Roads R028 160 Point Dr North End South End Maintenance 32,852.53 2032 Roads R052 325 Lake George Rd East Highway 17 450m West of Government Rd Maintenance 88,364.09 2032 Roads R049 300 Government Rd Bar River Rd East Lake George Rd East Maintenance 87,606.76 2033 Roads R055 350 Government Rd Lake George Rd East 650m South of Lake George Rd East Maintenance 48,022.85 2033 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2033 Roads R003 135 Lake shore Dr Calabogie Rd End Maintenance 64,264.80 2034 Roads R007 240 Hillstrom Pine Island Rd 400m North Maintenance 26,759.55 2034 Roads R024 140 Lakeview Dr Calabogie Rd Pumpkin Point Rd West Maintenance 75,444.02 2034 Roads R061 375 Government Rd Pumpkin Point Rd East Reid's Rd East Maintenance 118,210.08 2035 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2035 Roads R020 120 Lakeview Dr Lake George Rd West Calabogie Rd Maintenance 86,968.55 2036 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2037 Roads R010 320 Cloudy Lake Rd 500m South of McCarrel Lake Rd End Maintenance 37,997.77 2038 Roads R032 180 Pinewood Dr Laurel Dr End Maintenance 16,426.27 2038 Roads R035 205 Reid's Rd West Porchuk Rd Birth Point Dr Maintenance 56,996.66 2038 Roads R053 330 Lake George Rd East 450m West of Government Rd Government Rd Maintenance 22,500.00 2038 Roads R040 230 Finns Bay Rd North Neebish Rd West End Maintenance 288,137.07 2039 Roads R045 275 Bar River Rd East Highway 17 150m E of Highway 17 Maintenance 10,034.83 2039 Roads R029 165 Laurel Dr Pumpkin Point Rd West End Maintenance 35,364.39 2040 Roads R034 200 Reid's Rd West Lakeview Dr Porchuk Rd Maintenance 87,606.76 2040 Roads R047 285 Bar River Rd East 1.4km E of Highway 17 CPR Tracks Maintenance 120,496.49 2040 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2040 Roads R031 175 Maplewood Dr Laurel Dr End Maintenance 12,049.65 2041 Roads R064 405 Rydall Mill Rd Highway 17 Government Rd Maintenance 93,658.43 2041 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2042 Roads R019 110 Lake George Rd West Highway 17 Lakeview Dr Maintenance 110,821.95 2043 Roads R030 170 Oakwood Dr Laurel Dr End Maintenance 12,049.65 2043 Roads R044 270 Town Line Rd West Brown's Island Rd End Maintenance 10,950.84 2043 Roads R069 435 Town Line Rd East Government Rd Highway 17 Maintenance 89,589.78 2043 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2044 Roads R017 410 Rydall Mill Rd Government Rd MacLennan Rd Maintenance 75,444.02 2045 Roads R042 260 Town Line Rd West Highway 17 Pine Island Rd Maintenance 12,665.92 2045 Roads R008 295 Bar River Rd East 1.2 km E of Highway 17 Cemetery Rd Maintenance 110,000.00 2046 Roads R037 220 Neebish Rd West Highway 17 900m E of Hwy 17 Maintenance 56,996.66 2046 Roads R038 221 Neebish Rd West 900m East of Hwy 17 Macdonald Dr Maintenance 40,139.33 2046 Roads R048 290 Bar River Rd East CPR Tracks 1.2km East of CPR tracks Maintenance 88,657.56 2046 Roads R015 390 Reid's Rd East Government Rd MacLennan Rd Maintenance 110,821.95 2047 Roads R063 395 Government Rd Reid's Rd East Rydall Mill Rd Maintenance 75,444.02 2047 Roads R065 415 Government Rd Rydall Mill Rd Neebish Rd East Maintenance 80,000.00 2047 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2047 Roads R041 245 Pine Island Rd Town Line Rd West Pine Island Causeway Maintenance 72,297.89 2048 Roads R058 362 Government Rd Riley Rd 400m S of Riley Rd Maintenance 21,901.69 2048 Roads R059 363 Government Rd 400m South of Riley Rd Pumpkin Point Rd East Maintenance 82,131.34 2048 Roads R022 130 Calabogie Rd 250m W of Highway 17 Lakeview Rd Maintenance 82,328.51 2049 Roads R036 215 Birch Point Rd Reid's Rd West End Maintenance 45,000.00 2049 Roads R039 223 Neebish Rd West Macdonald Dr Finns Bay Rd North Maintenance 59,105.04 2049 Roads R070 GRAVEL GRAVEL GRAVEL GRAVEL Reconstruction 10,000.00 2049 Roads R025 145 Pumpkin Point Rd West Highway 17 Lakeview Dr Maintenance 101,327.39 2050 Roads R026 150 Pumpkin Point Rd West Lakeview Dr Porchuk Rd Maintenance 128,529.59 2050 Asset Treatment Forecast Forecast Class Asset ID Building # Location Description Cost ($) Year Buildings and Parks B011 2 Township Office Maintenance 10,000.00 2025 Buildings and Parks B018 3 Bar River CC Rehabilitation 15,000.00 2025 Buildings and Parks B025 7 Garage Maintenance 18,000.00 2025 Buildings and Parks B030 10 Fairgrounds Maintenance 30,000.00 2025 Buildings and Parks B037 17 Fairgrounds Maintenance 5,000.00 2025 Buildings and Parks B047 27 Fairgrounds Reconstruction 40,311.00 2025 Buildings and Parks B048 28 Finns Bay Wharf Maintenance 4,000.00 2025 Buildings and Parks B050 30 Cemetery Maintenance 10,000.00 2025 Buildings and Parks B054 32 Fairgrounds Maintenance 15,000.00 2025 Buildings and Parks B003 1 Laird Township Hall Maintenance 30,000.00 2026 Buildings and Parks B015 3 Bar River CC Maintenance 30,000.00 2026 Buildings and Parks B037 17 Fairgrounds Maintenance 5,000.00 2026 Buildings and Parks B046 26 Fairgrounds Maintenance 10,000.00 2026 Buildings and Parks B049 29 Knox Church Maintenance 10,000.00 2026 Buildings and Parks B050 30 Cemetery Maintenance 15,000.00 2026 Buildings and Parks B052 31 Pumpkin Point Maintenance 10,000.00 2026 Buildings and Parks B053 31 Pumpkin Point Reconstruction 10,000.00 2026 Buildings and Parks B054 32 Fairgrounds Maintenance 45,000.00 2026 Buildings and Parks B003 1 Laird Township Hall Maintenance 20,000.00 2027 Buildings and Parks B009 2 Township Office Maintenance 15,000.00 2027 Buildings and Parks B018 3 Bar River CC Reconstruction 30,000.00 2027 Buildings and Parks B021 6 Garage Rehabilitation 50,000.00 2027 Buildings and Parks B023 7 Garage Maintenance 20,000.00 2027 Buildings and Parks B025 7 Garage Maintenance 25,000.00 2027 Buildings and Parks B027 7 Garage Rehabilitation 20,000.00 2027 Buildings and Parks B037 17 Fairgrounds Maintenance 5,000.00 2027 Buildings and Parks B048 28 Finns Bay Wharf Maintenance 20,000.00 2027 Buildings and Parks B049 29 Knox Church Rehabilitation 50,000.00 2027 Buildings and Parks B050 30 Cemetery Maintenance 15,000.00 2027 Buildings and Parks B051 31 Pumpkin Point Reconstruction 40,000.00 2027 Buildings and Parks B003 1 Laird Township Hall Maintenance 10,000.00 2028 Buildings and Parks B009 2 Township Office Maintenance 20,000.00 2028 Buildings and Parks B017 3 Bar River CC Rehabilitation 20,000.00 2028 Buildings and Parks B019 4 Bar River CC Maintenance 15,000.00 2028 Buildings and Parks B028 8 Garage Maintenance 5,000.00 2028 Buildings and Parks B048 28 Finns Bay Wharf Rehabilitation 50,000.00 2028 Buildings and Parks B054 32 Fairgrounds Maintenance 2,000.00 2028 Buildings and Parks B002 1 Laird Township Hall Maintenance 50,000.00 2029 Buildings and Parks B009 2 Township Office Maintenance 15,000.00 2029 Buildings and Parks B017 3 Bar River CC Rehabilitation 20,000.00 2029 Buildings and Parks B028 8 Garage Maintenance 25,000.00 2029 Buildings and Parks B048 28 Finns Bay Wharf Reconstruction 100,000.00 2029 Buildings and Parks B043 23 Fairgrounds Maintenance 6,840.00 2030 Buildings and Parks B044 24 Fairgrounds Maintenance 800.00 2030 Buildings and Parks B024 7 Garage Maintenance 22,500.00 2031 Buildings and Parks B033 13 Fairgrounds Maintenance 1,520.00 2031 Buildings and Parks B041 21 Fairgrounds Maintenance 2,700.00 2031 Buildings and Parks B004 1 Laird Township Hall Maintenance 34,000.00 2032 Buildings and Parks B016 3 Bar River CC Maintenance 28,000.00 2032 Buildings and Parks B040 20 Fairgrounds Maintenance 2,185.00 2032 Buildings and Parks B042 22 Fairgrounds Maintenance 1,360.00 2032 Buildings and Parks B005 1 Laird Township Hall Maintenance 8,000.00 2033 Buildings and Parks B012 2 Township Office Maintenance 4,500.00 2033 Buildings and Parks B026 7 Garage Maintenance 8,500.00 2033 Buildings and Parks B031 11 Fairgrounds Maintenance 750.00 2033 Buildings and Parks B032 12 Fairgrounds Maintenance 6,460.00 2033 Buildings and Parks B034 14 Fairgrounds Maintenance 18,400.00 2033 Buildings and Parks B036 16 Fairgrounds Maintenance 18,000.00 2033 Buildings and Parks B038 18 Fairgrounds Maintenance 45,600.00 2033 Buildings and Parks B039 19 Fairgrounds Maintenance 1,520.00 2033 Buildings and Parks B045 25 Fairgrounds Maintenance 1,150.00 2033 Buildings and Parks B008 2 Township Office Maintenance 17,000.00 2035 Buildings and Parks B014 3 Bar River CC Maintenance 52,250.00 2035 Buildings and Parks B010 2 Township Office Maintenance 19,000.00 2038 Buildings and Parks B029 9 Landfill Maintenance 22,400.00 2038 Buildings and Parks B001 1 Laird Township Hall Maintenance 8,000.00 2039 Buildings and Parks B022 7 Garage Maintenance 8,000.00 2039 Buildings and Parks B047 27 Fairgrounds Maintenance 8,500.00 2041 Buildings and Parks B006 1 Laird Township Hall Maintenance 11,500.00 2042 Buildings and Parks B053 31 Pumpkin Point Maintenance 230.00 2042 Buildings and Parks B018 3 Bar River CC Maintenance 4,250.00 2043 Buildings and Parks B023 7 Garage Maintenance 32,000.00 2043 Buildings and Parks B050 30 Cemetery Maintenance 19,000.00 2043 Buildings and Parks B020 5 Bar River CC Maintenance 30,000.00 2044 Buildings and Parks B035 15 Fairgrounds Maintenance 8,280.00 2044 Buildings and Parks B002 1 Laird Township Hall Maintenance 45,000.00 2045 Buildings and Parks B009 2 Township Office Maintenance 24,000.00 2045 Buildings and Parks B015 3 Bar River CC Maintenance 40,250.00 2046 Buildings and Parks B030 10 Fairgrounds Maintenance 44,850.00 2046 Buildings and Parks B044 24 Fairgrounds Maintenance 800.00 2046 Buildings and Parks B011 2 Township Office Maintenance 11,500.00 2047 Buildings and Parks B033 13 Fairgrounds Maintenance 1,520.00 2047 Buildings and Parks B041 21 Fairgrounds Maintenance 2,700.00 2047 Buildings and Parks B046 26 Fairgrounds Maintenance 7,500.00 2047 Buildings and Parks B052 31 Pumpkin Point Maintenance 23,000.00 2047 Buildings and Parks B003 1 Laird Township Hall Maintenance 28,500.00 2048 Buildings and Parks B021 6 Garage Maintenance 18,700.00 2048 Buildings and Parks B025 7 Garage Maintenance 46,000.00 2048 Buildings and Parks B037 17 Fairgrounds Maintenance 20,400.00 2048 Buildings and Parks B019 4 Bar River CC Maintenance 25,300.00 2049 Buildings and Parks B027 7 Garage Maintenance 9,500.00 2049 Buildings and Parks B049 29 Knox Church Maintenance 17,000.00 2049 Buildings and Parks B051 31 Pumpkin Point Maintenance 8,000.00 2049 Buildings and Parks B054 32 Fairgrounds Maintenance 30,000.00 2049 Buildings and Parks B028 8 Garage Maintenance 16,150.00 2050 Buildings and Parks B048 28 Finns Bay Wharf Maintenance 19,000.00 2050 Asset Treatment Forecast Forecast Class Asset ID Description Location Description Cost ($) Year Fleet and Equipment F04 2017 140M AWD Motor Grader Roads Maintenance 2,000.00 2025 Fleet and Equipment F14 Wheeled Excavator Roads Reconstruction 182,449.00 2025 Fleet and Equipment F15 Patching Bucket Roads Reconstruction 8,062.00 2025 Fleet and Equipment F08 Zamboni Recreation Maintenance 5,000.00 2026 Fleet and Equipment F16 New Equipment Roads Reconstruction 90,000.00 2026 Fleet and Equipment F16 New Equipment Roads Reconstruction 100,000.00 2027 Fleet and Equipment F16 New Equipment Roads Reconstruction 30,000.00 2028 Fleet and Equipment F16 New Equipment Roads Reconstruction 45,000.00 2029 Fleet and Equipment F02 1996 Sweeper Roads Reconstruction 40,000.00 2030 Fleet and Equipment F01 1988 Steamer (Thompson) Roads Reconstruction 20,000.00 2031 Fleet and Equipment F06 Case CX225SR Excavator Waste Dispisal Services Reconstruction 250,000.00 2033 Fleet and Equipment F07 2020 Ford F150 Roads Reconstruction 60,000.00 2033 Fleet and Equipment F03 Calcium Spreader Roads Reconstruction 20,000.00 2035 Fleet and Equipment F08 Zamboni Recreation Reconstruction 60,000.00 2038 Fleet and Equipment F11 Limb Saw Parks Reconstruction 5,000.00 2041 Fleet and Equipment F16 New Equipment Roads Reconstruction 1,000.00 2041 Fleet and Equipment F09 2021 Cab Backhoe Roads Reconstruction 200,000.00 2042 Fleet and Equipment F12 Trailer Parks Reconstruction 10,000.00 2042 Fleet and Equipment F13 Mower Parks Reconstruction 15,000.00 2042 Fleet and Equipment F10 Monitoring Well landfill Maintenance 2,000.00 2044 Fleet and Equipment F05 Plow Truck Roads Reconstruction 250,000.00 2045 Fleet and Equipment F07 2020 Ford F150 Roads Reconstruction 60,000.00 2045 Fleet and Equipment F04 2017 140M AWD Motor Grader Roads Reconstruction 400,000.00 2046 Fleet and Equipment F15 Patching Bucket Roads Reconstruction 8,062.00 2046 Fleet and Equipment F08 Zamboni Recreation Reconstruction 60,000.00 2050