Lac du Bonnet Rural Water and Wastewater Utility - PUB Order 11/24 / Rural Utility By-Law 02-23
Rural Municipality of Lac du Bonnet, Manitoba
· No. 02-23
· adopted 2024-01-17
· summary & facts
This is the exact embedded text of the captured official document.
Snapshot 1e75709b2689 · verified 2026-10-18 ·
original document ·
archived snapshot ·
unofficial consolidation, the official version is held by the municipal clerk.
Room 400 - 330 Portage Avenue
Winnipeg, MB R3C 0C4
www.pubmanitoba.ca
330, avenue Portage, pièce 400
Winnipeg (Manitoba) Canada R3C 0C4
www.pubmanitoba.ca
Order No. 11/24
RURAL MUNICIPALITY OF LAC DU BONNET
LAC DU BONNET RURAL WATER AND WASTEWATER UTILITY
REVISED WATER AND WASTEWATER RATES
EFFECTIVE JANUARY 1, 2024
AND RECOVERY OF
2018, 2019, 2020 and 2022 ACTUAL OPERATING DEFICITS
JANUARY 17, 2024
BEFORE: Shawn McCutcheon, Panel Chair
Marilyn Kapitany, B.Sc. (Hon), M. Sc., Panel Chair
Order No. 11/24
January 17, 2024
Page 2 of 17
Table of Contents
1.0
Executive Summary..................................................................................................... 3
2.0
Background ................................................................................................................. 4
Water Supply/Distribution ........................................................................................... 4
Unaccounted for Water ............................................................................................... 4
3.0
Application ................................................................................................................... 5
Contingency Allowance and Utility Reserves .............................................................. 7
Working Capital Surplus/Deficit .................................................................................. 7
Cost Allocation Methodology ...................................................................................... 8
Deficits ........................................................................................................................ 9
4.0
Board Findings .......................................................................................................... 10
SCHEDULE A ........................................................................................................... 13
Order No. 11/24
January 17, 2024
Page 3 of 17
1.0 Executive Summary
By this Order, the Public Utilities Board (Board) approves the revised water rates for the Rural
Municipality of Lac du Bonnet (RM), Lac du Bonnet Rural Water and Wastewater Utility
(Utility), effective January 1, 2024.
The approved rates are as follows:
Current
Rates
January 1,
2024
Quarterly Service Charge
$31.52
$51.96
Water (per cubic meter)
$4.29
$6.25
Wastewater (per cubic meter)
$2.13
$1.83
Minimum Quarterly Charge*
$121.40
$165.08
Tanco Wastewater Annual
Charge**
$483.08***
$564.36**
*Based on 14 cubic meters
**Based on 5,600 (variable) cubic meters ÷ 20 customers ÷ 4 quarters = 70 cubic meters x
wastewater rate per cubic meter + customer service charge.
***Current rates based on 4,240 (fixed) ÷ 20 customers ÷ 4 quarters = 53 cubic meters x
wastewater rate x 4 + service charge.
Note - The billing volume assigned to each Tanco Crescent customer will be
calculated/varied annually based on the prior year's actual volume of water pumped from
the raw water well, divided by the number of Tanco Crescent customers.
-Annual charge above represent an example of annual charges if the forecasted, actual
volume of 5,600 (water pumped) were to continue.
The Board also approves the RM's request for recovery of a 2018 actual operating deficit of
$6,555, a 2019 actual operating deficit of $1,170, a 2020 actual operating deficit of $1,326,
and a 2022 actual operating deficit of $1,085 (or a total four-year deficit of $10,136), when
calculated for regulatory purposes, incurred by the Utility, to be recovered by the Utility's
Accumulated Fund Surplus.
Details of other rates may be found in the attached Schedule A.
Rationale for the Board's decisions may be found under the heading Board Findings below.
Order No. 11/24
January 17, 2024
Page 4 of 17
2.0 Background
The Municipality owns and operates the Utility serving 20 wastewater only customers. Rates
were last approved for the Utility in 2018 in Board Order No. 164/18, with the last increase
occurring January 1, 2021. The Utility previously had one water customer, the Glen Howard
Inn, that closed in the second quarter of 2021.
Water Supply/Distribution
The RM receives its water from the Town of Lac du Bonnet (Town). The Glen Howard Inn in
now closed and there are currently no water customers of the Town remaining in the RM.
Water rates are included in this order in the event the Glen Howard Inn re-opens or RM
residents need to connect to the Town of Lac du Bonnet water system. Tanco customers
receive water from a private water co-op, the rates for which are not regulated by the Board.
Wastewater Collection/Treatment
Wastewater services are provided by the Town. The Town's wastewater system consists of
a collection system and a single cell lagoon, owned and operated by the Town. The Town's
wastewater collection system collects wastewater effluent from 20 residences on Tanco
Crescent within the RM boundaries. While no formal agreement exists with the Town, the
RM maintains the lines, pumps, and buildings related to the water and wastewater system
within the RM boundaries.
Unaccounted for Water
The acceptable percentage of unaccounted for water is 10%, based on industry standards.
If the percentage is above this amount, the applicant is to explain why and provide a plan to
remedy.
The Glen Howard Inn was the only water customer and water billings were based on readings
from that water meter. There is no accounted for water as the Glen Howard Inn is now closed.
Order No. 11/24
January 17, 2024
Page 5 of 17
3.0 Application
On February 24, 2023, the RM applied for revised water and wastewater rates for the Utility.
The RM also applied for the recovery of a 2018 actual operating deficit of $6,555, a 2019
actual operating deficit of $1,170, and a 2020 actual operating deficit of $1,326 (or a total
three-year deficit of $9,051), when calculated for regulatory purposes, incurred by the Utility,
to be recovered by the Utility's Accumulated Fund Surplus. The applications were
accompanied by a rate study prepared by the RM's consultant and By-Law No. 02-23 read
for the first time on January 10, 2023 and Council Resolution No. 2023 0024.
A Public Notice of Application was issued on March 20, 2023 allowing for any questions or
comments with respect to the proposed rate increases to the Board and/or the Municipality
on or before May 5, 2023. There were 14 responses received to the Notice concerning the
magnitude of the requested rate increase and poor utility service.
On December 12, 2023, the RM's consultant submitted a revised Deficit Application
requesting recovery of a 2018 actual operating deficit of $6,555, a 2019 actual operating
deficit of $1,170, a 2020 actual operating deficit of $1,326, and a 2022 actual operating deficit
of $1,085 (or a total four-year deficit of $10,136), when calculated for regulatory purposes,
incurred by the Utility, to be recovered by the Utility's Accumulated Fund Surplus. The RM's
consultant also advised the Board the RM would be seeking approval of an annual transfer
of $2,721 per year from the RM's General Fund to provide for the Utility's annual water
amortization expense until the Utility's only water customer resumes operations, revised rate
requirements and calculations, and a draft of the draft second reading of the proposed By-
Law.
On January 11, 2024, the RM filed revised rate requirements and calculations, second
reading of the proposed By-Law dated January 9, 2024, and Council Resolution No. 2024
0028 with the Board. The RM also filed Council Resolution No. 2024 0016 in support of the
RM's revised Deficit Application and Council Resolution No. 2024 0017, requesting an annual
transfer of $2,721 per year from the RM's General Fund to provide funding relief for
wastewater only customers until the Utility's only water customer resumes operations.
Order No. 11/24
January 17, 2024
Page 6 of 17
When reviewing an application the Board can either: hold a public hearing at which the
applicant can present its case and customers can present their concerns; or where it is
deemed to be in the best interests of a utility and its customers, the Board can review the
application using a paper review process without holding a public hearing. The paper review
process considers all written materials submitted by the Utility and the public, as well as any
information requests and responses between the Board and the Utility. This process may
reduce regulatory costs to the Utility.
A public hearing process allows the Utility and the public the opportunity to review the
application and address any concerns with the Board present.
Whenever reasonable, the Board will review the application using a paper review process,
which saves the cost of a public hearing process. The Board has chosen a paper review
process for the RM's application.
The rates were calculated based on the following projections using an annual inflation rate of
3% in all calculations:
Schedule of Utility Rate Requirements
Rural Municipality of Lac du Bonnet - Rural Water and Wastewater Utility
2024 to 2027 Budget Forecasts ($)
2024
2025
2026
2027
Forecast
General
Expenses
Quarterly Billing Customer Service Charge
from Town
436
436
436
436
Administration
500
500
500
500
Total General Expenses
936
936
936
936
Net Costs General
936
936
936
936
Water
Expenses
Amortization
2,721
2,721
2,721
2,721
Water Purchases*
2,280
2,280
2,280
2,280
Contingency
-
-
-
-
Total Water Expenses
5,001
5,001
5,001
5,001
Order No. 11/24
January 17, 2024
Page 7 of 17
Net Costs Water
5,001
5,001
5,001
5,001
Wastewater
Expenses
Collection System
1,030
1,061
1,093
1,126
Treatment and Disposal
7,280
7,280
7,280
7,280
Amortization
987
987
987
987
Contingency
841
841
841
841
Reserves
2,576
2,576
2,576
2,576
Total Wastewater Expenses 12,714
12,745 12,777 12,810
Net Costs Wastewater
12,714
12,745 12,777 12,810
Net Operating Costs
18,651
18,682 18,714 18,747
*Note - Water purchases are only made when the Utility's only water customer, the Glen
Howard Inn, is operating.
The proposed Utility rate increases are primarily due the inclusion of a new allocation for
wastewater reserve funds.
Contingency Allowance and Utility Reserves
As per the Board's Water and Wastewater Rate Application Guidelines, a yearly allowance
equal to 10% of the variable operating costs is recommended for a contingency allowance.
The RM has included an annual contingency allowance of $841 per year for wastewater.
The RM has included an annual reserve allowance of $2,576 per year to establish a reserve
fund.
Working Capital Surplus/Deficit
Board Order No. 93/09 established that utilities should maintain a minimum working capital
surplus, in an amount equal to 20% of annual expenses. The working capital surplus/deficit
is defined as the Utility fund balance, excluding any capital related items plus Utility reserves.
As per the 2022 Audited Financial Statements, the most recent information available, the
working capital deficit for the Utility at December 31, 2022 was:
Order No. 11/24
January 17, 2024
Page 8 of 17
2022
Utility Fund Surplus/Deficit
$162,928
Deduct: Tangible Capital Assets
(134,565)
Add: Long-Term Debt
-
Add: Utility Reserve
Equals Working Capital Surplus (Deficit)
$39,110
Operating Expenses
10,747
20% of Operating Expenses (Target)
$2,149
The Utility meets the Board minimum working capital surplus of 20%.
Cost Allocation Methodology
The Board requires all municipal governments to review the costs shared between its general
operations and the Utility, and to allocate appropriate and reasonable costs to the Utility,
based on a policy known as a Cost Allocation Methodology. This allocation must be
submitted to the Board for approval and cannot be changed without receiving approval from
the Board. The Board's requirements regarding cost allocation methodologies can be found
in Board Order No. 93/09.
The Municipality's allocation plan for shared costs is as follows:
Rural Municipality of Lac du Bonnet
Rural Water and Wastewater Utility
Allocation Plan for Non-Direct Shared Services (see Note 1)
as at November 2022
Category
Sub-category
Options
1.0 Administrative Staff
$500.00 flat fee
1.1 Billing services - meter
reading to receipting and
collection.
Utility maintenance and
reading is done
primarily by the Town
1.2 Accounting/ auditing/
including bylaw making and
enforcement.
-
1.3 Common office space
-
1.4 Office overheads
(telephone, photocopier,
computer, etc.)
-
2.0 Operating, construction and
maintenance costs
Order No. 11/24
January 17, 2024
Page 9 of 17
2.1 Vehicle - fuel,
maintenance, lease costs,
capital costs
N/A
2.2 Labor - full time, part
time, on call, sick time,
vacation (see Note 2)
Done by the Town of
Lac du Bonnet
2.3 Public works building
and property.
Costs that could be
charged to the Utility
are minimal and at
present nothing is
allocated to the Utility
2.4 Road repairs and alike
(see Note 3)
Based on actual costs
3.0 Major projects
Interest/ financing
-
Labor
-
External costs
-
Note 1 - Allocation must be updated periodically to reflect impacts of inflation.
Note 2 - Including salaries and benefits.
Note 3 - If a project involves work benefitting both the Utility and general operations the costs may
be shared (i.e. If reconstructing a road and replacing services at the same time, a portion of the
roadwork costs may be allocated to the Utility.)
Deficits
By law, Manitoba utilities are not allowed to incur deficits. In the event a deficit does occur,
the Utility is required by The Municipal Act to obtain Board approval for both the deficit and
recovery methodology as soon as it is known.
The RM applied for the recovery of a 2018 actual operating deficit of $6,555, a 2019 actual
operating deficit of $1,170, a 2020 actual operating deficit of $1,326, and a 2022 actual
operating deficit of $1,085 (or a total four-year deficit of $10,136), when calculated for
regulatory purposes, incurred by the Utility, to be recovered by the Utility's Accumulated Fund
Surplus. The Deficit Application notes the deficits were due to insufficient rates.
Order No. 11/24
January 17, 2024
Page 10 of 17
4.0 Board Findings
The Board has reviewed the application and the projections presented by the RM in its rate
application and notes the calculations used to formulate the Utility's rates are not consistent
with Public Utilities Board Guidelines, but instead have been revised to keep rates consistent
for ratepayers.
The RM is requesting approval to provide an annual transfer of $2,721 from the RM's General
Fund to the Utility. The RM advises the transfer is to provide for the annual water amortization
expense while there are no water customers (i.e. until the Glen Howard Inn resumes
operations).
In general, the Board does not allow general operating funds to subsidize a Utility's operating
costs. The Board finds, however, in this instance wastewater only customers should not be
required to provide for the costs of water utility expenses and approves the transfer of $2,721.
The temporary funding transfer also reduces wastewater rates and addresses customers'
concerns regarding the magnitude of the initial rate request by the RM. The Board directs
the RM to cease the transfer from the RM's General Fund as soon as the Glen Howard Inn
resumes operations or there are water customers to provide for utility water expenses, and
the RM prorate the amount transferred to the Utility for that year accordingly.
The Board approves the rates as applied for, effective January 1, 2024.
The Board requires the RM to review its water rates for the Utility for adequacy and file a
report with the Board, as well as an application for revised rates (if required) on or before July
1, 2026.
Deficits
The Board has also reviewed the RM's deficit application and approves the 2018 actual
operating deficit of $6,555, 2019 actual operating deficit of $1,170, a 2020 actual operating
deficit of $1,326, and a 2022 actual operating deficit of $1,085 (or a total four-year deficit of
Order No. 11/24
January 17, 2024
Page 11 of 17
$10,136), when calculated for regulatory purposes, incurred by the Utility, to be recovered by
the Utility's Accumulated Fund Surplus.
5.0 IT IS HEREBY ORDERED THAT:
1. The revised water and wastewater rates for the Rural Municipality of Lac du Bonnet, Rural
Water and Wastewater Utility, BE AND ARE HEREBY APPROVED in accordance with
the attached Schedule A, effective January 1, 2024.
2. The Shared Cost Allocation Methodology for the Rural Municipality of Lac du Bonnet BE
AND IS HEREBY APPROVED.
3. The Rural Municipality of Lac du Bonnet is to provide a notice of the decisions found in
this Order to its customers as soon as possible, with a copy provided to the Public Utilities
Board.
4. The Rural Municipality of Lac du Bonnet amend its water and wastewater rate By-Law to
reflect the decisions in this Order and submit a copy to the Board once it has received
third and final reading.
5. The Rural Municipality of Lac du Bonnet review its water and wastewater rates for the
Lac du Bonnet Rural Water and Wastewater Utility for adequacy and file a report with the
Public Utilities Board, as well as an application for revised rates if required, by no later
than July 1, 2026.
6. The actual operating deficit, when calculated for regulatory purposes, in the amount of
$6,555 for 2018, $1,170 for 2019, $1,326 for 2020, and $1,085 for 2022 (or a total four-
year deficit of $10,136) incurred by the Rural Municipality of Lac du Bonnet, Lac du
Bonnet Rural Water and Wastewater Utility, is HEREBY APPROVED to be recovered by
the Utility's Accumulated Fund Surplus.
Order No. 11/24
January 17, 2024
Page 12 of 17
7. The Rural Municipality of Lac du Bonnet cease the transfer from the General Fund to the
Lac du Bonnet Rural Water and Wastewater Utility as soon as the Glen Howard Inn
resumes operations or there are water customers to provide for utility water expenses,
and the Rural Municipality of Lac du Bonnet prorate the amount transferred to the Utility
for that year accordingly.
Board decisions may be appealed in accordance with the provisions of Section 58 of The
Public Utilities Board Act, or reviewed in accordance with Section 36 of the Board's Rules of
Practice and Procedure (Rules). The Board's Rules may be viewed on the Board's website
at www.pubmanitoba.ca.
Fees payable upon this Order - $500.00
THE PUBLIC UTILITIES BOARD
"Shawn McCutcheon"
Panel Chair
"Frederick Mykytyshyn"
Assistant Associate Secretary
Certified a true copy of Order No. 11/24
Issued by The Public Utilities Board
Assistant Associate Secretary
Order No. 11/24
January 17, 2024
Page 13 of 17
SCHEDULE A
RURAL MUNICIPALITY OF LAC DU BONNET
LAC DU BONNET RURAL WATER AND WASTEWATER UTILITY
WATER AND WASTEWATER UTILITY RATES BY-LAW NO. 02-23
SCHEDULE OF QUARTERLY RATES
1. Schedule of Commodity Rates
& Quarterly Service Charge
January 1, 2024
Rates per cubic meter
Cubic Meters per quarter
Water
Wastewater
Water & Wastewater
$6.25
$1.83
$8.08
Customer Service Charge
$51.96
2. Minimum Charges per Quarter
Notwithstanding the rates set forth in paragraph 1, all customers will pay the applicable
minimum charges per quarter set out below, which includes the water allowance as
listed.
a. Water & Wastewater Customers
Group
Water
Customer
Water
Wastewater
Total
Capacity Included
Service
Commodity
Commodity
Quarterly
Meter Size Ratio
Cubic Meters
Charge
Charge
Charge
Minimum
5/8 inch
1
14
$51.96
$87.50
$25.62
$165.08
3/4 inch
2
28
$51.96
$175.00
$51.24
$278.20
1 inch
4
56
$51.96
$350.00
$102.48
$504.44
1 1/2 inch 10
140
$51.96
$875.00
$256.20
$1,183.16
b. Water Only Customers
Total quarterly minimum charges will be the same for each meter size as shown above,
but the Wastewater Commodity Charge will be excluded.
Order No. 11/24
January 17, 2024
Page 14 of 17
c. Wastewater Only Customers (unmetered Tanco Crescent)
Wastewater only utility customers on Tanco Crescent will be billed annually. The
annual wastewater volume billed to the Rural Municipality of Lac du Bonnet Utility as
charged by the Town of Lac du Bonnet for Tanco Crescent customers will be divided
by the number of customers on Tanco Crescent with any new customers being
prorated to the nearest month. The volume assigned to each customer will then be
multiplied by the wastewater rate and a customer service charge will be added. For
example; Town of Lac du Bonnet annual billing for wastewater services for Tanco
Crescent for 5,600 CM ÷ 20 customers x $1.83/CM + $51.96 = $564.36.
The following clauses take effect January 1, 2024:
1. Water and Wastewater Connections
a. Each customer or developer, as the case may be, applying for a new water
connection to the mainline shall be assessed a water connection inspection
fee in the amount of $750.00. The assessed amount shall be paid as a lump
sum fee.
b. Each customer or developer, as the case may be, applying for a new
Wastewater connection to the mainline shall be assessed a Wastewater
connection inspection fee in the amount of $350.00. The assessed amount
shall be paid as a lump sum fee.
c. Each customer or developer, as the case may be, installing a new water
service connection to the water mainline shall be responsible for installing and
connecting the water service line to the water main and to pay all charges.
Conditions on Town property to be returned to its original state as before
water line installations.
d. Each customer or developer, as the case may be, installing a new
Wastewater service connection to the Wastewater mainline shall be
responsible for installing and connecting the Wastewater service line to the
Wastewater main and to pay all charges. Conditions on Town property to be
returned to its original state as before water line installations.
e. Each consumer applying for water turn on or turn off of service during any
quarter, shall pay the proportionate part of the current minimum quarterly
charge provided that in computing same, a broken half month shall be
considered as a full month. In all cases any excess water used will be charged
at the rates set forth under Commodity Rates.
f. All costs for new connections and maintenance thereafter shall be paid by the
users, customer or developer, as the case may be, and such connections are
to be approved by the Council of the Town of Lac du Bonnet.
Order No. 11/24
January 17, 2024
Page 15 of 17
g. A service charge of Twenty-Five Dollars ($25.00) shall be paid before any
water is turned on and shall be the responsibility of the owner.
2. Hydrant Charges
The RM of Lac du Bonnet, or any other hydrant owner, will pay to the Utility an annual
fee of $100.00 for each hydrant connected to the system which shall include the cost
of water used for firefighting.
3. Service To Customers Located Outside the Limits of the Town of Lac du Bonnet
a. Customers located outside the Town of Lac du Bonnet shall be required to
sign agreements with the Town which sets out the rights and obligations of
each party. Such agreements shall include that the consumer shall pay:
i. An appropriate rate as set out in paragraph 1 and 2 hereof, based on
the units allotted to the services;
ii. All costs of constructing and maintaining all connection pipes and other
items required to allow service to be used;
iii. A surcharge to cover all tax amounts for utility purposes, which they
would be required to pay if located in the Town from the date of
construction.
b. The Rural Municipality of Lac du Bonnet shall pay, to the Town of Lac du
Bonnet to cover services provided to residences in the Tanco Crescent
Subdivision.
i. The Utility rates set forth in paragraph 1 and 2 hereof;
ii. Any additional surcharge sufficient to cover all taxes for the sewage
lagoon which it would be required to pay if such residences were
located in the Town.
c. The above levies are due and payable July 1st of the year in which they are
levies.
4. Billings And Penalties
Accounts shall be billed quarterly and the due date shall be at least 14 days after the
mailing of the bills.
A late payment charge of 1.25% per month shall be charged on the dollar amount
owing after the billing due date.
Order No. 11/24
January 17, 2024
Page 16 of 17
5. Disconnection
The Public Utilities Board has approved the Conditions Precedent to be followed by
the Municipality with respect to disconnection of service for non-payment including
such matters as notice and the right to appeal such action to The Public Utilities Board.
A copy of the conditions precedent is available for inspection at the Municipality's
office.
6. Reconnection
Any service disconnected, whether due to non-payment of account or for any other
reason(s) mutually agreed to by the customer and the Municipality (i.e. repairs
necessitated by negligence of the customer, changes in tenant, vacancy for an
extended period of time, etc.) shall not be reconnected until a reconnection fee of
$50.00 and all arrears and penalties, if any, have been paid.
7. Outstanding Bills
Pursuant to Section 252(2) of The Municipal Act, the amount of all outstanding charges
for water and Wastewater services are a lien and charge upon the land serviced and
shall be collected in the same manner in which ordinary taxes upon the land are
collectible, and with like remedies.
8. Meter Testing
That in any case where a utility customer requests that a meter be tested for accuracy,
the customer will provide the Municipality with a deposit of $100.00. The Municipality
will then remove the subject meter and send it to an independent lab for testing. If the
meter is found to be faulty, all costs associated with the testing process will be borne
by the Municipality and the deposit will be refunded to the customer. If the meter is
found to be in proper working order, all costs associated with the testing process will
be borne by the customer and the customer will be billed or refunded any balance
owing.
9. Authorization For Officer To Enter Upon Premises
The Public Works Manager, or other employee authorized by the Municipality in the
absence of the Public Works Manager, shall be authorized to enter upon any premise
for the purpose of:
Affixing to any pipe, wire or apparatus connected with any such utility, a meter or any
other measuring or testing device; or taking readings from, repairing, inspecting or
removing any meter or apparatus belonging to the Municipality.
10. Wastewater Surcharges
Order No. 11/24
January 17, 2024
Page 17 of 17
a) There may be levied annually, in addition to the rates set forth above, a special
surcharge on sewage having a Biochemical Oxygen Demand in excess of 300 parts
per million, to be set by Resolution of Council.
b) A special surcharge for substances requiring special treatment shall be charged
based on the actual costs of treatment required for the particular sewage or industrial
waste.
11. Water Allowance Due To Line Freezing
That in any case where, at the request of the Council, a customer allows water to run
continuously for any period of time to prevent the water lines in the water system from
freezing, the charge to the customer for the current quarter shall be the average of the
billings for the last two previous quarters to the same customer, or to the same
premises if the occupant has changed.