This is the exact embedded text of the captured official document.
Snapshot 312f1f9e83a0 · verified 2026-10-23 ·
original document ·
archived snapshot ·
unofficial consolidation, the official version is held by the municipal clerk.
The Corporation of the Township of Elizabethtown-Kitley
By-law Number 25-19
A By-Law to Adopt Estimates of Revenue and Expenditure
For Municipal Purposes and To Provide For
The Adoption of Tax Rates for The Year 2025
RRAKKKKKKKKRKKKKRRKRRRRRRRRERRRERRRRRRRRERKRRRERRERRRRERKRRRERERRRRRRRRRRRRRRKRKE
Whereas the Municipal Act 2001, as amended, provides that the council of a local
municipality shall in each year prepare and adopt a budget including estimates of all
sums required during the year for the purposes of the municipality;
And Whereas the Municipal Act 2001, as amended, provides that for purposes of raising
the general local municipality levy, the council of the municipality shall, each year, pass
a by-law levying a separate tax rate, as specified in the by-law, on the assessment in
each property class in the local municipality ratable for local municipal purposes;
Now Therefore the Council of the Corporation of the Township of Elizabethtown-kKitley
enacts as follows:
1s
That the estimates for the year 2025, attached hereto as Schedule ‘A’, are
hereby adopted and form part of this By-Law:
That the following tax rates are hereby adopted to be applied against the
whole of the assessment for real property in the respective class:
Elizabethtown-Kitley Township
Municipal Class Rate
Residential Farm (RT) .00723133
Multi Residential (MT) .00723133
Commercial Small Scale Farm (C7) .00243407
Commercial Occupied (CT) .00973627
Commercial Vacant Units (CU) .00681539
Commercial Vacant Land (CX) .00681539
Industrial Occupied (IT) .01309884
Industrial Vac Units & Land (IU) .00851425
Industrial Vac Units & Land (IX) .00851425
Pipelines (PT) .01196858
Farmlands (FT) .00180783
Managed Forests (TT) .00180783
Aggregate Extraction (VT) .01065861
3. That the Tax Collector is hereby authorized to mail or cause to be
mailed the notice of taxes due to the last address of the residence or place
of business, as indicated on the last revised assessment roll, of the person
to whom such notice is required to be given.
4. That the annual rate of $80.79 be added to the tax bill of each
household within the former geographic Township of Kitley for the collection
of waste and recyclables.
5, That the final taxes for the residential, multi-residential, commercial,
industrial, pipeline, farmland and managed forest classes will be payable in
One installment due August 25, 2024.
Township of Elizabethtown-Kitley Tax Rate By-Law 2025-19
6. That taxes are payable to the Township of Elizabethtown-Kitley.
7. That By-law 24-20 is hereby repealed.
8. That this By-law shall come into force and effect upon the final reading
thereof and may be referred to as the 2025 Municipal Budget and Tax
Rate By-Law.
_ Read a First and Second time this _ 24th day of March 2025.
| Read a Third time and finally Passed this 24th day of _ March 2025.
Mayor
[Staonal
eG C ty )
“a "
Budget Report by Capital & Operating
viliaea ae Page No: 1
ee Capital and Operating
2024 2024 2025 2025 2025
5. Council Approved Actuals 4. Council Review Variance $ Variance %
Capital
111 MAYOR AND COUNCIL 10,000 10,000.00 10,000
121 CLERK ADMINISTRATORS OFFICE 5,000 4,549.19 10,000 5,000 100.00%
211. FIRE SERVICES 334,775 325,125.62 366,333 31,558 9.43%
311. ROADS 592,657 600,840.65 890,611 297,954 50.27%
313. ROAD CONSTRUCTION CAPITAL 693,038 879,808.49 713,507 20,469 2.95%
451 WASTE SITE 14,500 14,717.31 15,000 500 3.45%
711. RECREATION 32,432 33,998.93 85,000 52,568 162.09%
735 BELLAMY PARK 11,161 11,323.71 10,000 (1,161) (10.40%)
811 PLANNING AND ZONING
Total Capital 1,693,563 1,880,363.90 2,100,451 406,888 24.03%
Operating
111 MAYOR AND COUNCIL 153,571 161,460.68 166,700 13,129 8.55%
121. CLERK ADMINISTRATORS OFFICE 602,120 639,900.55 700,605 98,485 16.36%
125 TOWNSHIP BUILDINGS 210,837 177,788.84 221,887 11,050 5.24%
132 GRANTS (1,051,300) (1,037,899.11) (1,093,600) (42,300) 4.02%
211. FIRE SERVICES 813,886 874,706.65 833,200 19,314 2.37%
212 E.M.S. SERVICES 4,500 2,174.11 4,615 115 2.56%
213. EMERGENCY PLANNING 12,150 22,388.74 13,400 1,250 10.29%
241 BUILDING INSPECTION 115,010 20,321.57 54,575 (60,435) (52.55%)
242 ANIMAL CONTROL 18,900 14,748.37 17,400 (1,500) (7.94%)
243. BY-LAW ENFORCEMENT 55,725 42,493.13 52,700 (3,025) (5.43%)
244 POLICING 1,396,334 1,389,674.47 1,458,286 61,952 4.44%
246 CONSERVATION 92,627 92,891.14 96,562 3,935 4.25%
311. ROADS 372,000 432,544.14 452,100 80,100 21.53%
Run Date: 3/21/25 12:49 PM
Budget Report by Capital & Operating
TOWNSHIP OF Page No: 2
ee Capital and Operating
2024 2024 2025 2025 2025
5. Council Approved Actuals 4. Council Review Variance $ Variance %
312 GARAGE 88,456 113,461.21 91,445 2,989 3.38%
315 ROADSIDE MAINTENANCE 390,776 500,060.69 484,540 93,764 23.99%
316 PAVED ROAD MAINTENANCE 198,715 139,891.51 201,315 2,600 1.31%
317 GRAVEL ROAD MAINTENANCE 664,593 915,786.15 752,000 87,407 13.15%
319 ROADS EQUPMENT 427,290 520,429.36 479,330 52,040 12.18%
331. WINTER CONTROL 854,851 568,488.90 765,051 (89,800) (10.50%)
362 STREETLIGHTS 20,500 17,068.22 20,500
399 MACHINE TIME (293,718) (372,933.50) (290,970) 2,748 (0.94%)
400 WATERWORKS
410 SOURCE WATER 1,500 885.31 1,500
450 RECYCLING 69,371 81,319.54 66,381 (2,990) (4.31%)
451 WASTE SITE 55,111 78,173.66 100,300 45,189 82.00%
452 KITLEY WASTE
551 CEMETERIES 27,000 19,564.47 27,250 250 0.93%
711 RECREATION 67,827 75,696.24 63,775 (4,052) (5.97%)
712 ~LYNPIT 22,753 34,771.61 36,080 13,327 58.57%
713 LYN BALL DIAMONDS 13,242 23,140.47 12,850 (392) (2.96%)
714. ROWS CORNERS (4,722) (5,455.89) (5,287) (565) 11.97%
716 CLIFFORD BALL DIAMOND 11,250 14,486.50 12,750 1,500 13.33%
717 MISC PARKS 13,570 20,273.90 16,070 2,500 18.42%
720 BLAINE HEALEY 4,300 12,256.05 9,300 5,000 116.28%
722 KITELY SOCCER 9,200 11,361.00 11,500 2,300 25.00%
730 USER FEES 54,500 50,221.76 54,500
735 BELLAMY PARK (8,730) (9,901.76) (11,350) (2,620) 30.01%
738 HERITAGE COMMITTEE 6,059 2,863.12 6,050 (9) (0.15%)
Run Date: 3/21/25 12:49 PM
gis
i
tte Budget Report by Capital & Operating Page No: 3
oe Capital and Operating
2024 2024 2025 2025 2025
5. Council Approved Actuals 4. Council Review Variance $ Variance %
740 LIBRARIES 99,133 88,802.66 101,650 2,517 2.54%
811 PLANNING AND ZONING 298,400 292,494.80 324,900 26,500 8.88%
821 ECONOMIC DEVELOPMENT 106,250 94,935.06 108,684 2,434 2.29%
Total Operating 5,993,837 6,121,334.32 6,418,544 424,707 7.09%
Total Capital and Operating 7,687,400 8,001,698.22 8,518,995 831,595 10.82%
Run Date: 3/21/25 12:49 PM