Tecumseh 2024 Development Charges Background Study

Tecumseh, Ontario · summary & facts

This is the exact embedded text of the captured official document. Snapshot 8f82e4ed93b7 · verified 2026-10-23 · original document · archived snapshot · unofficial consolidation, the official version is held by the municipal clerk.

Watson & Associates Economists Ltd. 905-272-3600 May 23, 2024 (as adopted July 23, 2024) [email protected] Development Charges Background Study Town of Tecumseh Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table of Contents Page Executive Summary ....................................................................................................... i 1. Introduction...................................................................................................... 1-1 1.1 Purpose of this Document ....................................................................... 1-1 1.2 Summary of the Process ......................................................................... 1-2 1.3 Changes to the D.C.A: Bills 108, 138, 197, 213, and 109 ....................... 1-3 1.3.1 Bill 108: More Homes, More Choice Act - An Act to Amend Various Statutes with Respect to Housing, Other Development, and Various Matters ............................................ 1-3 1.3.2 Bill 138: Plan to Build Ontario Together Act, 2019 ..................... 1-4 1.3.3 Bill 197: COVID-19 Economic Recovery Act, 2020 .................... 1-4 1.3.4 Bill 213: Better for People, Smarter for Business Act, 2020 ....... 1-7 1.3.5 Bill 109: More Homes for Everyone Act, 2022 ........................... 1-7 1.4 Changes to the D.C.A. - Bill 23: More Homes Built Faster Act, 2022 ..... 1-8 1.4.1 Additional Residential Unit Exemption ....................................... 1-8 1.4.2 Removal of Housing as an Eligible D.C. Service ....................... 1-8 1.4.3 New Statutory Exemption for Non-Profit Housing ...................... 1-9 1.4.4 New Statutory Exemptions for Affordable Units, Attainable Units, and Affordable Inclusionary Zoning Units ........................ 1-9 1.4.5 Historical Level of Service Extended to Previous 15-year Period ...................................................................................... 1-10 1.4.6 Revised Definition of Capital Costs .......................................... 1-10 1.4.7 Mandatory Phase-in of a D.C. .................................................. 1-10 1.4.8 D.C. By-law Expiry ................................................................... 1-10 1.4.9 Instalment Payments ............................................................... 1-10 1.4.10 Rental Housing Discount.......................................................... 1-10 1.4.11 Maximum Interest Rate for Instalments and Determination of Charge for Eligible Site Plan and Zoning By-law Amendment Applications ......................................................... 1-11 1.4.12 Requirement to Allocate Funds Received ................................ 1-11 Table of Contents (Cont'd) Page Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 1.4.13 Bill 134: Affordable Homes and Good Jobs Act, 2023 ............. 1-11 1.5 Proposed Changes to the D.C.A. - Bill 185: Cutting Red Tape to Build More Homes Act .......................................................................... 1-14 1.5.1 Revised Definition of Capital Costs .......................................... 1-14 1.5.2 Removal of the Mandatory Phase-in ........................................ 1-14 1.5.3 Process for Minor Amendments to D.C. By-laws ..................... 1-15 1.5.4 Reduction of D.C. Rate Freeze Timeframe .............................. 1-16 1.5.5 Modernizing Public Notice Requirements ................................ 1-16 2. Current Town of Tecumseh Policy ................................................................. 2-1 2.1 Schedule of Charges .............................................................................. 2-1 2.2 Services Covered ................................................................................... 2-1 2.3 Timing of D.C. Calculation and Payment ................................................ 2-2 2.4 Indexing .................................................................................................. 2-2 2.5 Redevelopment Allowance ..................................................................... 2-2 2.6 Exemptions ............................................................................................. 2-3 3. Anticipated Development in the Town of Tecumseh .................................... 3-1 3.1 Requirement of the Act ........................................................................... 3-1 3.2 Basis of Population, Household and Non-Residential Gross Floor Area Forecast ......................................................................................... 3-1 3.3 Summary of Growth Forecast ................................................................. 3-2 4. The Approach to the Calculation of the Charge ........................................... 4-1 4.1 Introduction ............................................................................................. 4-1 4.2 Services Potentially Involved .................................................................. 4-1 4.3 Increase in the Need for Service ............................................................. 4-1 4.4 Local Service Policy ................................................................................ 4-6 4.5 Capital Forecast ...................................................................................... 4-7 4.6 Treatment of Credits ............................................................................... 4-8 4.7 Classes of Services ................................................................................ 4-8 4.8 Existing Reserve Funds .......................................................................... 4-8 4.9 Deductions .............................................................................................. 4-9 4.9.1 Reduction Required by Level of Service Ceiling ...................... 4-10 4.9.2 Reduction for Uncommitted Excess Capacity .......................... 4-10 4.9.3 Reduction for Benefit to Existing Development ........................ 4-11 4.9.4 Reduction for Anticipated Grants, Subsidies and Other Contributions ............................................................................ 4-12 4.10 Municipal-wide vs. Area Rating ............................................................. 4-12 4.11 Allocation of Development .................................................................... 4-12 4.12 Asset Management ............................................................................... 4-13 4.13 Transit ................................................................................................... 4-13 Table of Contents (Cont'd) Page Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 4.14 Mandatory Phase-in of a D.C. ............................................................... 4-14 5. D.C.-Eligible Cost Analysis by Service .......................................................... 5-1 5.1 Introduction ............................................................................................. 5-1 5.2 Service Levels and 10-Year Capital Costs for D.C. Calculation .............. 5-1 5.2.1 Parks and Recreation Services .................................................. 5-1 5.2.2 Library Services ......................................................................... 5-5 5.2.3 Growth Studies .......................................................................... 5-7 5.3 Service Levels and 20-Year Capital Costs for Tecumseh's D.C. Calculation .............................................................................................. 5-9 5.3.1 Services Related to a Highway .................................................. 5-9 5.3.2 Public Works ............................................................................ 5-15 5.3.3 Fire Protection Services ........................................................... 5-17 5.3.4 Policing Services ...................................................................... 5-19 5.4 Town-wide Buildout Capital Costs for Tecumseh's D.C. Calculation .... 5-21 5.4.1 Water Services ......................................................................... 5-21 5.5 Urban Buildout Capital Costs for Tecumseh's D.C. Calculation ............ 5-24 5.5.1 Wastewater Services ............................................................... 5-24 6. D.C. Calculation ............................................................................................... 6-1 7. D.C. Policy Recommendations and D.C. By-law Rules ................................ 7-1 7.1 Introduction ............................................................................................. 7-1 7.2 D.C. By-law Structure ............................................................................. 7-2 7.3 D.C. By-law Rules ................................................................................... 7-2 7.3.1 Payment in any Particular Case ................................................. 7-2 7.3.2 Determination of the Amount of the Charge ............................... 7-3 7.3.3 Application to Redevelopment of Land (Demolition and Conversion)................................................................................ 7-3 7.3.4 Exemptions (full or partial) ......................................................... 7-4 7.3.5 Phasing in .................................................................................. 7-5 7.3.6 Timing of Collection ................................................................... 7-5 7.3.7 Indexing ..................................................................................... 7-5 7.3.8 The Applicable Areas ................................................................. 7-6 7.4 Other D.C. By-law Provisions ................................................................. 7-6 7.4.1 Categories of Services for Reserve Fund and Credit Purposes .................................................................................... 7-6 7.4.2 By-law In-force Date .................................................................. 7-6 7.4.3 Minimum Interest Rate Paid on Refunds and Charged for Inter-Reserve Fund Borrowing ................................................... 7-7 7.4.4 Area Rating ................................................................................ 7-7 7.5 Other Recommendations ........................................................................ 7-8 Table of Contents (Cont'd) Page Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 8. By-law Implementation.................................................................................... 8-1 8.1 Public Consultation Process ................................................................... 8-1 8.1.1 Introduction ................................................................................ 8-1 8.1.2 Public Meeting of Council........................................................... 8-1 8.1.3 Other Consultation Activity ......................................................... 8-1 8.2 Anticipated Impact of the Charge on Development ................................. 8-2 8.3 Implementation Requirements ................................................................ 8-3 8.3.1 Introduction ................................................................................ 8-3 8.3.2 Notice of Passage ...................................................................... 8-3 8.3.3 By-law Pamphlet ........................................................................ 8-3 8.3.4 Appeals ...................................................................................... 8-4 8.3.5 Complaints ................................................................................. 8-4 8.3.6 Credits........................................................................................ 8-5 8.3.7 Front-Ending Agreements .......................................................... 8-5 8.3.8 Severance and Subdivision Agreement Conditions ................... 8-5 Appendix A . Background Information on Residential and Non-Residential Growth Forecast........................................................................................................... A-1 Appendix B Level of Service .................................................................................... B-1 Appendix C: Long-Term Capital and Operating Cost Examination ...................... C-1 Appendix D: D.C. Reserve Fund Policy ................................................................... D-1 Appendix E: Local Service Policy .............................................................................E-1 Appendix F: Asset Management Plan ...................................................................... F-1 Appendix G: Proposed D.C. By-law ......................................................................... G-1 Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx List of Acronyms and Abbreviations Acronym Full Description of Acronym A.M.P. Asset management plan CANSIM Canadian Socio-Economic Information Management System (Statistics Canada) D.C. Development charge D.C.A. Development Charges Act, 1997, as amended F.I.R. Financial Information Return G.F.A. Gross floor area LPAT Local Planning Appeal Tribunal M.E.C.P. Ministry of the Environment, Conservation and Parks N.F.P.O.W. No fixed place of work O.L.T. Ontario Land Tribunal O.M.B. Ontario Municipal Board O.P.A. Official Plan Amendment O. Reg. Ontario Regulation P.O.A. Provincial Offences Act P.P.U. Persons per unit S.D.E. Single detached equivalent S.D.U. Single detached unit S.W.M. Stormwater management sq.ft. square foot sq.m square metre Executive Summary Watson & Associates Economists Ltd. PAGE i H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Executive Summary 1. The report provided herein represents the Development Charges (D.C.) Background Study for the Town of Tecumseh required by the Development Charges Act, 1997, as amended (D.C.A.). This report has been prepared in accordance with the methodology required under the D.C.A. The contents include the following: - Chapter 1 - Overview of the legislative requirements of the Act; - Chapter 2 - Review of present D.C. policies of the Town; - Chapter 3 - Summary of the residential and non-residential growth forecasts for the Town; - Chapter 4 - Approach to calculating the D.C.; - Chapter 5 - Review of historical service standards and identification of future capital requirements to service growth and related deductions and allocations; - Chapter 6 - Calculation of the D.C.s; - Chapter 7 - D.C. policy recommendations and rules; and - Chapter 8 - By-law implementation. 2. D.C.s provide for the recovery of growth-related capital expenditures from new development. The D.C.A. is the statutory basis to recover these charges. The methodology is detailed in Chapter 4; a simplified summary is provided below. 1) Identify amount, type and location of growth. 2) Identify servicing needs to accommodate growth. 3) Identify capital costs to provide services to meet the needs. 4) Deduct: - Grants, subsidies and other contributions; - Benefit to existing development; - Amounts in excess of 15-year historical service calculation; - D.C. reserve funds (where applicable); 5) Net costs are then allocated between residential and non-residential benefit. Watson & Associates Economists Ltd. PAGE ii H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 6) Net costs divided by growth to provide the D.C. 3. A number of changes to the D.C.A. have occurred since the passage of the Town's 2019 D.C. By-law. Some of the changes were introduced through four bills passed in the Ontario legislature: Bill 108, Bill 138, Bill 197, and Bill 213, and were detailed in the Town's 2022 D.C. Update Study dated May 25, 2022 (as adopted on August 9, 2022). The changes included the following: - Instalment payments for rental housing, institutional developments, and non- profit housing; - Rate freeze on D.C.s for applications proceeding through Site Plan or Zoning By-law Amendment applications; - Removal of the 10% mandatory deduction on all D.C. eligible services; - Introduction of a new authority under the Planning Act to implement Community Benefit Charges (C.B.C.); - Eligible Services: The list of eligible services for the D.C. was expanded to include most services eligible under the D.C.A. prior to Bill 108. - New exemption for universities that receive operating funds from the Government. 4. Since the completion of the D.C. Update Study in 2022, further legislative changes have been made to the D.C.A. On November 28, 2022, Bill 23: More Homes Built Faster Act, 2022 received Royal Assent. The Bill provides the following changes (further details are provided in Section 1.4 of this report): - Additional residential unit exemption: allowance of a third unit as-of-right; - Removal of Housing as an eligible D.C. service; - New statutory exemption for Affordable Units (proposed to be in force June 1, 2024); - New statutory exemption for Attainable Units; - New statutory exemption for Affordable Inclusionary Zoning Units; - New statutory exemption for Non-Profit Housing; - Historical level of service extended to previous 15-year period instead of the previous 10-year period; - Capital Cost definition revised to remove studies and prescribe services for which land or an interest in land will be restricted (nothing prescribed to date); Watson & Associates Economists Ltd. PAGE iii H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx - Mandatory phase-in of a D.C. for by-laws passed after January 1, 2022, as follows: o Year 1 - 80% of the maximum charge; o Year 2 - 85% of the maximum charge; o Year 3 - 90% of the maximum charge; o Year 4 - 95% of the maximum charge; and o Year 5 to expiry - 100% of the maximum charge. - D.C. By-law expiry will be a maximum of 10 years after the date the by-law comes into force; - D.C. for Rental Housing developments to receive a discount as follows: o Three or more bedrooms - 25% reduction; o Two bedrooms - 20% reduction; and o All other bedroom quantities - 15% reduction. - Maximum interest rate for instalments and determination of charge for eligible Site Plan and Zoning By-law Amendment applications to be set at the average prime rate plus 1%; and - Requirement to allocate funds received - municipalities are required to spend or allocate at least 60% of their reserve fund at the beginning of the year for water, wastewater, and services related to a highway. 5. On April 10, 2024, the Province introduced Bill 185: Cutting Red Tape to Build More Homes Act. If implemented, this Bill would reverse many of the changes that were recently introduced through Bill 23: More Homes, Built Faster Act, 2022. Further discussion is provided in section 1.5 of this report. The following provides a summary of the proposed changes: - The definition of capital costs is proposed to be amended to reinstate studies as an eligible capital cost. Note, this background study includes the calculation for the inclusion of studies. If the Province does not implement this change, then the applicable charge for growth studies will not be imposed; - The five-year mandatory phase-in introduced by Bill 23 has been proposed to be removed; - A process for minor amendments to D.C. by-laws is being introduced; Watson & Associates Economists Ltd. PAGE iv H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx - The time for the D.C. rate freeze related to site plan and zoning by-law amendment applications would be reduced from two (2) years to 18 months; and - Modernization of public notice requirements which allow municipalities to provide public notice requirements on a municipal website if a local newspaper is not available. 6. The growth forecast (Chapter 3) on which the Town-wide D.C. is based, projects the following population, housing, and non-residential floor area for the Town- wide 10-year (2024 to 2033) period, 20-year (2024 to 2043) period, Urban area buildout period (2024 to Urban Buildout) and Town-wide buildout (2024 to Buildout) period. Table ES-1 Town of Tecumseh Summary of Growth Forecast by Planning Period Measure 10-year (2024 to 2033) 10-year Urban (2024 to 2043) Urban Buildout (2024 to Urban Buildout) Buildout (2024 to Buildout) (Net) Population Increase 5,939 11,174 24,030 24,041 Residential Unit Increase 2,661 5,149 11,408 11,464 Non-Residential Gross Floor Area Increase (sq. ft.) 2,155,800 3,963,200 8,035,900 8,035,900 Source Watson & Associates Economists Ltd. Forecast 2024 7. On August 13, 2019, the Town of Tecumseh passed By-law 2019-63 under the D.C.A. The by-law imposes D.C.s on residential and non-residential uses. This by-law will expire on August 31, 2024. The Town is undertaking a D.C. public process and anticipates passing a new by-law in advance of the expiry date. The mandatory public meeting has been set for July 9, 2024 with adoption of the by- law anticipated for July 23, 2024. Watson & Associates Economists Ltd. PAGE v H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 8. The Town's D.C. currently in effect is $26,166 for single detached dwelling units for full services (including urban-area charges) and $9.98 per square foot for non-residential development for full services (including urban-area charges). This report has undertaken a recalculation of the charges based on future identified needs (presented in Schedule ES-3 for residential and non-residential development). Charges have been provided on a Town-wide basis for all services except wastewater services, which are provided on an urban-area basis. The corresponding single-detached unit charge for full services is $33,916. The non-residential charge for full services is $10.62 per square foot of building area. These rates are submitted to Council for its consideration. 9. The D.C.A. requires a summary be provided of the gross capital costs and the net costs to be recovered over the life of the by-law. This calculation is provided by service and is presented in Table 6-6. A summary of these costs is provided below: Table ES-2 Summary of Expenditures Anticipated Over the Life of the By-law Summary of Expenditures Anticipated Over the Life of the By-law Expenditure Amount Total gross expenditures planned over the next ten years $177,734,133 Less: Benefit to existing development $31,248,267 Less: Post planning period benefit $12,617,000 Less: Ineligible re: Level of Service $21,000 Less: Grants, subsidies and other contributions $16,327,417 Net costs to be recovered from development charges $117,520,450 This suggests that for the non-D.C. cost over the 10-year D.C. by-law (benefit to existing development, and grants, subsidies and other contributions), $47.60 million (or an annual amount of $4.76 million) will need to be contributed from taxes and rates, or other sources. With respect to the post period benefit amount of $12.62 million, it will be included in subsequent D.C. study updates to reflect the portion of capital that benefits growth in the post period D.C. forecasts. Based on the above table, the Town plans to spend $177.73 million over the next 10 years, of which $117.52 million (66%) is recoverable from D.C.s. Of this net amount, $88.81 million is recoverable from residential development and $28.71 Watson & Associates Economists Ltd. PAGE vi H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx million from non-residential development. It is noted also that any exemptions or reductions in the charges would reduce this recovery further. 10. Considerations by Council - The background study represents the service needs arising from residential and non-residential growth over the forecast periods. The following service is calculated based on an urban area buildout forecast: - Wastewater Services. The following service is calculated based on a Town-wide buildout forecast: - Water Services. The following services are calculated based on a Town-wide 20-year forecast: - Services Related to a Highway; - Fire Protection Services; and - Policing Services. The following services are calculated based on a Town-wide 10-year forecast: - Parks and Recreation Services; and - Library Services. In addition, a class of service has been established for Public Works (calculated based on a Town-wide 20-year forecast) and for Growth Studies (calculated based on a Town-wide 10-year forecast). Council will consider the findings and recommendations provided in the report and, in conjunction with public input, approve such policies and rates it deems appropriate. These directions will refine the draft D.C. by-laws which are appended in Appendix G (under separate cover). These decisions may include: - adopting the charges and policies recommended herein; - considering additional exemptions to the by-law; and - considering reductions in the charge by class of development (obtained by removing certain services on which the charge is based and/or by a general reduction in the charge). Watson & Associates Economists Ltd. PAGE viii H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table ES-3 Town of Tecumseh Schedule of Development Charges NON-RESIDENTIAL Single and Semi- Detached Dwelling Other Multiples Apartments - 2 Bedrooms + Apartments - Bachelor and 1 Bedroom Special Care/Special Dwelling Units (per sq.ft. of Gross Floor Area) Municipal Wide Services/Class of Service: Services Related to a Highway 9,155 6,543 6,083 4,281 3,400 3.32 Public Works (Facilities and Fleet) 489 349 325 229 182 0.18 Fire Protection Services 1,599 1,143 1,062 748 594 0.58 Policing Services 282 202 187 132 105 0.10 Parks and Recreation Services 6,703 4,791 4,454 3,134 2,489 0.33 Growth Studies 1,090 779 724 510 405 0.40 Library Services - - - - - 0.00 Water Services 2,038 1,457 1,354 953 757 0.80 Total Municipal Wide Services/Class of Services 21,356 15,264 14,189 9,987 7,932 5.71 Urban Services Wastewater Services 12,560 8,977 8,345 5,873 4,664 4.91 Total Urban Services 12,560 8,977 8,345 5,873 4,664 4.91 GRAND TOTAL RURAL AREA 21,356 15,264 14,189 9,987 7,932 5.71 GRAND TOTAL URBAN AREA 33,916 24,241 22,534 15,860 12,596 10.62 Service/Class of Service RESIDENTIAL Report Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Chapter 1 Introduction Watson & Associates Economists Ltd. PAGE 1-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 1. Introduction 1.1 Purpose of this Document This background study has been prepared pursuant to the requirements of the Development Charges Act, 1997, as amended, (D.C.A.) (section 10) and, accordingly, recommends new development charges (D.C.s) and policies for the Town of Tecumseh. The Town retained Watson & Associates Economists Ltd. (Watson), to undertake the D.C. study process. Watson worked with Town staff in preparing the D.C. analysis and policy recommendations. This D.C. background study, containing the proposed D.C. by-law, will be distributed to members of the public in order to provide interested parties with sufficient background information on the legislation, the study's recommendations, and an outline of the basis for these recommendations. This report has been prepared, in the first instance, to meet the statutory requirements applicable to the Town's D.C. background study, as summarized in Chapter 4. It also addresses the requirement for "rules" (contained in Chapter 7) and the proposed by- law(s) to be made available as part of the approval process (included as Appendix G, under separate cover). In addition, the report is designed to set out sufficient background on the legislation (Chapter 4), Tecumseh's current D.C. policies (Chapter 2) and the policies underlying the proposed by-law, to make the exercise understandable to those who are involved. Finally, it addresses post-adoption implementation requirements (Chapter 8) which are critical to the successful application of the new policy. The chapters in the report are supported by Appendices containing the data required to explain and substantiate the calculation of the charge. A full discussion of the statutory requirements for the preparation of a background study and calculation of a D.C. is provided herein. Watson & Associates Economists Ltd. PAGE 1-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 1.2 Summary of the Process The public meeting required under section 12 of the D.C.A. has been scheduled for July 9, 2024. Its purpose is to present the study to the public and to solicit public input. The meeting is also being held to answer any questions regarding the study's purpose, methodology, and the proposed modifications to the Town's D.C.s. In accordance with the legislation, the background study and proposed D.C. by-law will be available for public review on May 23, 2024. The process to be followed in finalizing the report and recommendations includes: - consideration of responses received prior to, at, or immediately following the public meeting; and - finalization of the report and Council consideration of the by-law subsequent to the public meeting. Figure 1-1 outlines the proposed schedule to be followed with respect to the D.C. by-law adoption process. Figure 1-1 Schedule of Key D.C. Process Dates for the Town of Tecumseh Schedule of Study Milestone Dates 1. Data collection, staff review, engineering work, D.C. calculations and policy work December 2023 to April 2024 2. Council Education Session April 23, 2024 3. Public release of final D.C. Background study and proposed by- law May 23, 2024 4. Public meeting advertisement placed in newspaper(s) No later than June 18, 2024 5. Public meeting of Council July 9, 2024 6. Council considers adoption of background study and passage of by- law July 23, 2024 7. Newspaper notice given of by-law passage By 20 days after passage 8. Last day for by-law appeal 40 days after passage Watson & Associates Economists Ltd. PAGE 1-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule of Study Milestone Dates 9. Town makes pamphlet available (where by-law not appealed) By 60 days after in force date 1.3 Changes to the D.C.A: Bills 108, 138, 197, 213, and 109 1.3.1 Bill 108: More Homes, More Choice Act - An Act to Amend Various Statutes with Respect to Housing, Other Development, and Various Matters On May 2, 2019, the Province introduced Bill 108, which proposes changes to the D.C.A. The Bill was introduced as part of the Province's "More Homes, More Choice: Ontario's Housing Supply Action Plan." The Bill received Royal Assent on June 6, 2019. While having received royal assent, many of the amendments to the D.C.A. would not come into effect until they are proclaimed by the Lieutenant Governor (many of these changes were revised through Bill 197). The following provisions were proclaimed: - Effective January 1, 2020, rental housing and institutional developments will pay D.C.s in six equal annual payments commencing at occupancy. Non-profit housing developments will pay D.C.s in 21 equal annual payments (non-profit housing now exempt as per Bill 23). Interest may be charged on the instalments, and any unpaid amounts may be added to the property and collected as taxes. - Effective January 1, 2020, the D.C. amount for all developments occurring within 2 years of a Site Plan or Zoning By-law Amendment planning approval (for application submitted after this section is proclaimed), shall be determined based on the D.C. in effect on the day of Site Plan or Zoning By-law Amendment application. If the development is not proceeding via these planning approvals, then the amount is determined the earlier of the date of issuance of a building permit. On February 28, 2020, the Province released updated draft regulations related to the D.C.A. and the Planning Act. A summary of these changes to take effect upon proclamation by the Lieutenant Governor is provided below: Changes to Eligible Services - Prior to Bill 108, the D.C.A. provided a list of ineligible services whereby municipalities could include growth related costs for any service that Watson & Associates Economists Ltd. PAGE 1-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx was not listed. With Bill 108, the changes to the D.C.A. would now specifically list the services that are eligible for inclusion in the by-law. Further, the initial list of eligible services under Bill 108 was limited to "hard services", with the "soft services" being removed from the D.C.A. These services would be considered as part of a new community benefits charge (discussed below) imposed under the Planning Act. As noted in the next section this list of services has been amended through Bill 197. Mandatory 10% deduction - The amending legislation would remove the mandatory 10% deduction for all services that remain eligible under the D.C.A. Remaining Services to be Included in a New Community Benefits Charge (C.B.C.) Under the Planning Act - It is proposed that a municipality may, by by-law, impose a C.B.C. against land to pay for the capital costs of facilities, services and matters required because of development or redevelopment in the area to which the by-law applies. The C.B.C. was proposed to include formerly eligible D.C. services that are not included in the above listing, in addition to parkland dedication and bonus zoning contributions. 1.3.2 Bill 138: Plan to Build Ontario Together Act, 2019 On November 6, 2019, the Province release Bill 138 which provided further amendments to the D.C.A. and Planning Act. This Bill received Royal Assent on December 10, 2019 and was proclaimed which resulted in sections related to the D.C.A. (schedule 10) becoming effective on January 1, 2020. The amendments to the D.C.A. included removal of instalment payments for commercial and industrial developments that were originally included in Bill 108. 1.3.3 Bill 197: COVID-19 Economic Recovery Act, 2020 In response to the global pandemic that began affecting Ontario in early 2020, the Province released Bill 197 which provided amendments to a number of Acts, including the D.C.A. and Planning Act. This Bill also revised some of the proposed changes identified in Bill 108. Bill 197 was tabled on July 8, 2020, received Royal Assent on July 21, 2020, and was proclaimed on September 18, 2020. The following provides a summary of the changes: Watson & Associates Economists Ltd. PAGE 1-5 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 1.3.3.1 D.C. Related Changes List of D.C. Eligible Services - As noted above, under Bill 108 some services were to be included under the D.C.A. and some would be included under the C.B.C. authority. Bill 197, however, revised this proposed change and has included all services (with some exceptions) under the D.C.A. These services are as follows: o Water supply services, including distribution and treatment services. o Wastewater services, including sewers and treatment services. o Storm water drainage and control services. o Services related to a highway. o Electrical power services. o Toronto-York subway extension. o Transit services. o Waste diversion services. o Policing services. o Fire protection services. o Ambulance services. o Library services. o Long-term Care services o Parks and Recreation services, but not the acquisition of land for parks. o Public Health services. o Childcare and early years services. o Housing services. o Provincial Offences Act services. o Services related to emergency preparedness. o Services related to airports, but only in the Regional Municipality of Waterloo. o Additional services as prescribed. Watson & Associates Economists Ltd. PAGE 1-6 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Classes of Services - D.C. Pre-Bill 108/197 legislation (i.e. D.C.A., 1997) allowed for categories of services to be grouped together into a minimum of two categories (90% and 100% services). The Act (as amended) repeals and replaces the above with the four following subsections. - A D.C. by-law may provide for any eligible service or capital cost related to any eligible service to be included in a class, set out in the by-law. - A class may be composed of any number or combination of services and may include parts or portions of the eligible services or parts or portions of the capital costs in respect of those services. - A D.C. by-law may provide for a class consisting of studies in respect of any eligible service whose capital costs are described in paragraphs 5 and 6 of s. 5 of the D.C.A. - A class of service set out in the D.C. by-law is deemed to be a single service with respect to reserve funds, use of monies, and credits. As well, the removal of the 10% deduction for soft services under Bill 108 has been maintained. Note: An initial consideration of "class" appears to mean any group of services. 10-Year Planning Horizon The 10-year planning horizon has been removed for all services except transit. 1.3.3.2 C.B.C. Related Changes C.B.C. Eligibility - The C.B.C. is limited to lower-tier and single tier municipalities; upper-tier municipalities will not be allowed to impose this charge. Watson & Associates Economists Ltd. PAGE 1-7 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 1.3.3.3 Combined D.C. and C.B.C. Impacts D.C. vs. C.B.C. Capital Cost - A C.B.C. may be imposed with respect to the services listed in s. 2 (4) of the D.C.A. (eligible services), "provided that the capital costs that are intended to be funded by the community benefits charge are not capital costs that are intended to be funded under a development charge by-law." 1.3.4 Bill 213: Better for People, Smarter for Business Act, 2020 On December 8, 2020, Bill 213 received Royal Assent. One of the changes of the Bill that took effect upon Royal Assent included amending the Ministry of Training, Colleges and Universities Act by introducing a new section that would exempt the payment of D.C.s for developments of land intended for use by a university that receives operating funds from the Government. 1.3.5 Bill 109: More Homes for Everyone Act, 2022 On April 14, 2022, Bill 109 received Royal Assent. One of the changes of the Bill and Ontario Regulation (O. Reg.) 438/22 that took effect upon Royal Assent included amending the D.C.A. and O. Reg. 82/98 related to the requirements for the information which is to be included in the annual Treasurer's statement on D.C. reserve funds and the requirement for publication of the statement. - The following additional information must be provided for each D.C. service being collected for during the year: a. whether, as of the end of the year, the municipality expects to incur the amount of capital costs that were estimated, in the relevant development charge background study, to be incurred during the term of the applicable development charge by-law; and b. if the answer to a) is no, the amount the municipality now expects to incur and a statement as to why this amount is expected; and - For any service for which a D.C. was collected during the year but in respect of which no money from a reserve fund was spent during the year, a statement as to why there was no spending during the year. Watson & Associates Economists Ltd. PAGE 1-8 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx The changes to the D.C.A. has also been amended to now require that the annual Treasurer's statement be made available to the public on the website of the municipality or, if there is no such website, in the municipal office. 1.4 Changes to the D.C.A. - Bill 23: More Homes Built Faster Act, 2022 On November 28, 2022, Bill 23 received Royal Assent. This Bill amended a number of pieces of legislation including the Planning Act and D.C.A. The following provides a summary of the changes to the D.C.A.: 1.4.1 Additional Residential Unit Exemption The rules for these exemptions are now provided in the D.C.A., rather than the regulations and are summarized as follows: - Exemption for residential units in existing rental residential buildings - For rental residential buildings with four or more residential units, the greater of one unit or 1% of the existing residential units will be exempt from D.C. - Exemption for additional residential units in existing and new residential buildings - The following developments will be exempt from a D.C.: o A second unit in a detached, semi-detached, or rowhouse if all buildings and ancillary structures cumulatively contain no more than one residential unit; o A third unit in a detached, semi-detached, or rowhouse if no buildings or ancillary structures contain any residential units; and o One residential unit in a building or structure ancillary to a detached, semi- detached, or rowhouse on a parcel of urban land, if the detached, semi- detached, or rowhouse contains no more than two residential units and no other buildings or ancillary structures contain any residential units. 1.4.2 Removal of Housing as an Eligible D.C. Service Housing is removed as an eligible service as of November 28, 2022. Municipalities with by-laws that include a charge for housing services can no longer collect for this service. It is noted that the charge for housing services is still applicable where rates have been frozen for the purposes of instalment payments under the D.C.A. Watson & Associates Economists Ltd. PAGE 1-9 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 1.4.3 New Statutory Exemption for Non-Profit Housing Non-profit housing units are exempt from D.C.s and D.C. instalment payments due after November 28, 2022. 1.4.4 New Statutory Exemptions for Affordable Units, Attainable Units, and Affordable Inclusionary Zoning Units Affordable units, attainable units, and inclusionary zoning units (affordable) are exempt from the payment of D.C.s, as follows: - Affordable Rental Units: Where rent is no more than 80% of the average market rent as defined by a new bulletin published by the Ministry of Municipal Affairs and Housing. - Affordable Owned Units: Where the price of the unit is no more than 80% of the average purchase price as defined by a new bulletin published by the Ministry of Municipal Affairs and Housing. Note: As discussed in Section 1.4.13, the definitions above of an Affordable Rental Unit and Affordable Owned Unit have been modified through Bill 134 - Attainable Units: Excludes affordable units and rental units; will be defined as prescribed development or class of development and sold to a person who is at "arm's length" from the seller. o Note: for affordable and attainable units, the municipality shall enter into an agreement that ensures the unit remains affordable or attainable for 25 years. Note: the above exemptions are not currently in force, however, the Province has noted that the Affordable Owned and Rental Unit exemptions will come into force as of June 1, 2024. At the time of writing, it is not known when the exemption for Attainable Units will be in force. - Inclusionary Zoning Units: Affordable housing units required under inclusionary zoning by-laws are exempt from a D.C. Watson & Associates Economists Ltd. PAGE 1-10 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 1.4.5 Historical Level of Service Extended to Previous 15-year Period Prior to Bill 23, the increase in need for service was limited by the average historical level of service calculated over the 10-year period preceding the preparation of the D.C. background study. This average is now extended to the historical 15-year period. 1.4.6 Revised Definition of Capital Costs The definition of capital costs has been revised to remove studies. Further, the regulations to the Act may prescribe services for which land or an interest in land will be restricted. As at the time of writing, no services have been prescribed. 1.4.7 Mandatory Phase-in of a D.C. For all D.C. by-laws passed after January 1, 2022, the charge must be phased-in annually over the first five years the by-law is in force, as follows: - Year 1 - 80% of the maximum charge; - Year 2 - 85% of the maximum charge; - Year 3 - 90% of the maximum charge; - Year 4 - 95% of the maximum charge; and - Year 5 to expiry - 100% of the maximum charge. 1.4.8 D.C. By-law Expiry A D.C. by-law now expires 10 years after the day it comes into force (unless the by-law provides for an earlier expiry date). This extends the by-law's life from five (5) years, prior to Bill 23. 1.4.9 Instalment Payments Non-profit housing development has been removed from the instalment payment section of the Act (subsection 26.1), as these units are now exempt from the payment of a D.C. 1.4.10 Rental Housing Discount The D.C. payable for rental housing development will be reduced based on the number of bedrooms in each unit as follows: Watson & Associates Economists Ltd. PAGE 1-11 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx - Three or more bedrooms - 25% reduction; - Two bedrooms - 20% reduction; and - All other bedroom quantities - 15% reduction. 1.4.11 Maximum Interest Rate for Instalments and Determination of Charge for Eligible Site Plan and Zoning By-law Amendment Applications No maximum interest rate was previously prescribed. As per Bill 23, the maximum interest rate is set at the average prime rate plus 1%. This maximum interest rate provision would apply to all instalment payments and eligible site plan and zoning by- law amendment applications occurring after November 28, 2022. 1.4.12 Requirement to Allocate Funds Received Annually, beginning in 2023, municipalities will be required to spend or allocate at least 60% of the monies in a reserve fund at the beginning of the year for water, wastewater, and services related to a highway. Other services may be prescribed by the regulation. 1.4.13 Bill 134: Affordable Homes and Good Jobs Act, 2023 The exemption for affordable residential units was included in the More Homes Built Faster Act (Bill 23), enacted by the Province on November 28, 2022. Under this legislation, affordable residential units were defined within subsection 4.1 of the D.C.A. and exemptions for D.C.s were provided in respect of this definition. While the legislation was enacted in November 2022, the ability for municipalities to implement the exemptions is based on the "Affordable Residential Units for the Purposes of the Development Charges Act, 1997 Bulletin" published by the Minister of Municipal Affairs and Housing. This bulletin informs the average market rent and purchase price to be used in determining which developments qualify as affordable residential units. This bulletin was published on April 5, 2024. Bill 134 received Royal Assent on December 4, 2023 and provides for a modification to the affordable residential unit definition by: - Introducing an income-based test for affordable rent and purchase price; and - Increasing the threshold for the market test of affordable rent and purchase price. Watson & Associates Economists Ltd. PAGE 1-12 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx This change provides the exemption based on the lesser of the two measures. Moreover, the rules in subsection 4.1 of the D.C.A. are unchanged with respect to: - The tenant and purchaser transacting the affordable unit being at arm's length; - The intent of maintaining the affordable residential unit definition for a 25-year period, requiring an agreement with the municipality (which may be registered on title); and - Exemptions for attainable residential units and associated rules (requiring further regulations). The following table provides a comparison of the definitions provided through Bill 23 and those provided through Bill 134 (underlining added for emphasis). Item Bill 23 Definition Bill 134 Definition (Current D.C.A. Definition) Affordable residential unit rent (subsection 4.1 (2), para. 1) The rent is no greater than 80 per cent of the average market rent, as determined in accordance with subsection (5). The rent is no greater than the lesser of, i. the income-based affordable rent for the residential unit set out in the Affordable Residential Units bulletin, as identified by the Minister of Municipal Affairs and Housing in accordance with subsection (5), and ii. the average market rent identified for the residential unit set out in the Affordable Residential Units bulletin. Average market rent/rent based on income (subsection 4.1 (5)) for the purposes of subsection 4.1 (2), para. 1 The average market rent for the year in which the residential unit is occupied by a tenant, as identified in the bulletin entitled the "Affordable Residential Units for the Purposes of the Development Charges Act, 1997 Bulletin." The Minister of Municipal Affairs and Housing shall, (a) determine the income of a household that, in the Minister's opinion, is at the 60th percentile of gross annual incomes for renter households in the applicable local municipality; and Watson & Associates Economists Ltd. PAGE 1-13 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Item Bill 23 Definition Bill 134 Definition (Current D.C.A. Definition) (b) identify the rent that, in the Minister's opinion, is equal to 30 per cent of the income of the household referred to in clause (a). Affordable residential unit ownership (subsection 4.1 (3), para. 1) The price of the residential unit is no greater than 80 per cent of the average purchase price, as determined in accordance with subsection (6). The price of the residential unit is no greater than the lesser of, i. the income-based affordable purchase price for the residential unit set out in the Affordable Residential Units bulletin, as identified by the Minister of Municipal Affairs and Housing in accordance with subsection (6), and ii. 90 per cent of the average purchase price identified for the residential unit set out in the Affordable Residential Units bulletin. Average market purchase price/purchase price based on income (subsection 4.1 (6)) for the purposes of subsection 4.1 (3), para. 1 The average purchase price for the year in which the residential unit is sold, as identified in the bulletin entitled the "Affordable Residential Units for the Purposes of the Development Charges Act, 1997 Bulletin," as it is amended from time to time, that is published by the Minister of Municipal Affairs and Housing on a website of the Government of Ontario. The Minister of Municipal Affairs and Housing shall, (a) determine the income of a household that, in the Minister's opinion, is at the 60th percentile of gross annual incomes for households in the applicable local municipality; and (b) identify the purchase price that, in the Minister's opinion, would result in annual accommodation costs equal to 30 per cent of the income of the household referred to in clause (a) Watson & Associates Economists Ltd. PAGE 1-14 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Note: the Province has indicated that it intends for the Affordable Unit exemption to come into force on June 1, 2024. 1.5 Proposed Changes to the D.C.A. - Bill 185: Cutting Red Tape to Build More Homes Act On April 10, 2024, the Province released Bill 185: Cutting Red Tape to Build More Homes Act. If implemented, this Bill will reverse many of the key changes that were implemented through Bill 23. The following sections provide a summary of the changes being recommended. 1.5.1 Revised Definition of Capital Costs Bill 185 proposes to reverse the capital cost amendments of Bill 23 by reinstating studies as an eligible capital cost. The following paragraphs are proposed to be added to subsection 5(3) of the D.C.A.: 5. Costs to undertake studies in connection with any of the matters referred to in paragraphs 1 to 4. 6. Costs of the development charge background study required under section 10. The proposed amendment will allow municipalities to fund studies, consistent with by- laws passed prior to the More Homes Built Faster Act (Bill 23). Note: this background study includes a calculation of the growth studies charge, consistent with the proposed amendment. If this change is not implemented by the time the by-law is passed, then the corresponding growth studies charge in this background study and draft by-law will not be imposed. 1.5.2 Removal of the Mandatory Phase-in As noted in Section 1.5.7 above, Bill 23 required the phase-in of charges imposed in a D.C. by-law over a five year term for any by-laws passed after January 1, 2022. Bill 185 proposes to remove this mandatory phase-in. This change would be effective for any D.C. by-laws passed after Bill 185 comes into effect. Watson & Associates Economists Ltd. PAGE 1-15 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx For site plan and zoning by-law amendment applications that were made prior to Bill 185 receiving Royal Assent, the charges payable will be the charges that were in place on the day the planning application was made (i.e., including the mandatory phase-in). 1.5.3 Process for Minor Amendments to D.C. By-laws Section 19 of the D.C.A. requires that a municipality must follow sections 10 through 18 of the D.C.A. (with necessary modifications) when amending D.C. by-laws. Sections 10 through 18 of the D.C.A. generally require the following: - Completion of a D.C. background study, including the requirement to post the background study 60 days prior to passage of the D.C. by-law; - Passage of a D.C. by-law within one year of the completion of the D.C. background study; - A public meeting, including notice requirements; and - The ability to appeal the by-law to the Ontario Land Tribunal. Bill 185 proposes to allow municipalities to undertake minor amendments to D.C. by- laws for the following purposes without adherence to the requirements noted above (with the exception of the notice requirements): 1. To repeal a provision of the D.C. by-law specifying the date the by-law expires or to amend the provision to extend the expiry date (subject to the 10-year limitations provided in the D.C.A.); 2. To impose D.C.s for studies, including the D.C. background study; and 3. To remove the provisions related to the mandatory phase-in of D.C.s. Minor amendments related to items 2 and 3 noted above may be undertaken only if the D.C. by-law being amended was passed after November 28, 2022, and before Bill 185 takes effect. Moreover, the amending by-law must be passed within six months of Bill 185 taking effect. Notice requirements for these minor amending by-laws are similar to the typical notice requirements, with the exception of the requirement to identify the last day for appealing the by-law (as these provisions do not apply). Watson & Associates Economists Ltd. PAGE 1-16 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 1.5.4 Reduction of D.C. Rate Freeze Timeframe Bill 108 (see Section 1.3.1 above) provides for the requirement to freeze the D.C.s imposed on developments subject to a site plan and/or a zoning by-law amendment application. The D.C. rate for these developments is "frozen" at the rates that were in effect at the time the site plan and/or zoning by-law amendment application was submitted (subject to applicable interest). Once the application is approved by the municipality, if the date the D.C. is payable is more than two years from the approval date, the D.C. rate freeze would no longer apply. Bill 185 proposes to reduce the two- year timeframe to 18 months. 1.5.5 Modernizing Public Notice Requirements The D.C.A. sets out the requirements for municipalities to give notice of public meetings and of by-law passage. These requirements are prescribed in sections 9 and 10 of O. Reg. 82/98 and include giving notice in a newspaper of sufficiently general circulation in the area to which the by-law would apply. The proposed regulatory changes would modernize public notice requirements by allowing municipalities to provide notice on a municipal website if a local newspaper is not available. Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Chapter 2 Current Town of Tecumseh Policy Watson & Associates Economists Ltd. PAGE 2-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 2. Current Town of Tecumseh Policy 2.1 Schedule of Charges On August 13, 2019, the Town of Tecumseh passed By-law 2019-63 under the D.C.A., with an enforcement date of September 1, 2019. This by-law was amended by By-law 2022-062 on August 9, 2022. This by-law (as amended) imposes D.C.s for residential and non-residential uses. Table 2-1 below provides the rates currently in effect, as at January 1, 2024: Table 2-1 Town of Tecumseh Current D.C. Rates January 1, 2024 2.2 Services Covered The following services are covered under By-laws 2019-63 (as amended by By-laws 2022-062): - Services Related to a Highway; - Fire Protection Services; - Policing Services; - Parks and Recreation Services; - Library Services; - Growth Studies; Non-Residential Service Single & Semi Detached Multiples Apartments with >= 2 Bedrooms Apartments with < 2 Bedrooms Special Care/Special Dwelling Units Per sq.ft. of Gross Floor Area Municipal Wide Services Services Related to a Highway 7,902 5,037 4,404 3,404 2,845 3.90 Fire Protection Services 642 410 358 277 231 0.31 Policing Services 189 120 105 81 68 0.10 Parks and Recreation Services 6,479 4,130 3,613 2,791 2,333 0.46 Library Services 222 141 124 96 80 0.01 Growth Studies 2,245 1,431 1,252 967 808 1.41 Water Services 2,099 1,339 1,171 904 2,301 0.98 Total Municipal Wide Services 19,777 12,608 11,028 8,521 8,665 7.17 Urban Services Wastewater Services 6,389 4,072 3,562 2,753 756 2.81 Total Urban Services 6,389 4,072 3,562 2,753 756 2.81 GRAND TOTAL RURAL AREA 19,777 12,608 11,028 8,521 8,665 7.17 GRAND TOTAL URBAN AREA 26,166 16,680 14,590 11,274 9,421 9.98 Residential Watson & Associates Economists Ltd. PAGE 2-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx - Water Services; and - Wastewater Services. 2.3 Timing of D.C. Calculation and Payment D.C.s are payable at the time of first building permit issuance in relation to a building or structure on land to which a D.C. applies and are collected by the Town of Tecumseh. 2.4 Indexing Rates shall be indexed annually on January 1st each year, without amendment to the by-law, in accordance with the Statistics Canada Quarterly, Non-Residential Building Construction Price Index (Table 18-10-0276-02)1 for the most recent year-over-year period. 2.5 Redevelopment Allowance If a development involves the demolition and replacement of a building or structure on the same site (within 6 years prior to the date of payment of development charges in regard to such redevelopment was, or is to be demolished, in whole or in part), or the conversion from one principal use to another, the developer shall be allowed a credit equivalent to: 1) the number of dwelling units demolished/converted multiplied by the applicable residential D.C. in place at the time the D.C.is payable; and/or 2) the G.F.A. of the building demolished/converted multiplied by the current non- residential D.C. in place at the time the D.C. is payable; provided that such amounts shall not exceed, in total, the amount of the development charges otherwise payable with respect to the redevelopment. 1 O. Reg. 82/98 referenced "The Statistics Canada Quarterly, Construction Price Statistics, catalogue number 62-007" as the index source. Since implementation, Statistics Canada has modified this index and the above-noted index is the most current. The draft by-law provided herein refers to O. Reg. 82/98 to ensure traceability should this index continue to be modified over time. Watson & Associates Economists Ltd. PAGE 2-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 2.6 Exemptions By-law 2019-63 provides discretionary exemptions for non-residential farm buildings constructed for farming uses. Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Chapter 3 Anticipated Development in the Town of Tecumseh Watson & Associates Economists Ltd. PAGE 3-1 H:\Tecumseh\2024 DC\Growth\Tecumseh - Chapter 3 & Appendix A.docx 3. Anticipated Development in the Town of Tecumseh 3.1 Requirement of the Act The growth forecast contained in this chapter (with supplemental tables in Appendix A) provides for the anticipated development for which the Town will be required to provide services over a 10-year (mid-2024 to mid-2034), 20-year (mid-2024 to mid-2044), and buildout (water and wastewater capacity) time horizon. Chapter 4 provides the methodology for calculating a D.C. as per the D.C.A. Figure 4-1 presents this methodology graphically. It is noted in the first box of the schematic that in order to determine the D.C. that may be imposed, it is a requirement of subsection 5 (1) of the D.C.A. that "the anticipated amount, type and location of development, for which development charges can be imposed, must be estimated." 3.2 Basis of Population, Household and Non-Residential Gross Floor Area Forecast The D.C. growth forecast has been derived by Watson in consultation with the Town of Tecumseh. In preparing the growth forecast, the following information sources were consulted to assess the residential and non-residential development potential for the Town over the forecast period: - County of Essex Official Plan, February 19, 2014; - County of Essex Growth Analysis Report, October 5, 2022; by Watson & Associates Economists Ltd. - Town of Tecumseh Official Plan, Adopted June 21, 2021 (in accordance with Section 17(22) of the Planning Act, R.S.O., p13) by By-Law 2021-10 - Derived from the County of Essex Official Plan Update growth forecast for the Town of Tecumseh by Watson & Associates Economists Ltd. Buildout population derived from Tecumseh Water and Wastewater Master Plan, 2018; - 2011, 2016 and 2021 population, household and employment Census data; - Historical residential building permit data over the 2013 to 2022 period; Watson & Associates Economists Ltd. PAGE 3-2 H:\Tecumseh\2024 DC\Growth\Tecumseh - Chapter 3 & Appendix A.docx - Residential and non-residential supply opportunities as identified by Town of Tecumseh staff; and - Discussions with Town staff regarding anticipated residential and non-residential development in the Town of Tecumseh. 3.3 Summary of Growth Forecast A detailed analysis of the residential and non-residential growth forecasts is provided in Appendix A and the methodology employed is illustrated in Figure 3-1. The discussion provided herein summarizes the anticipated growth for the Town and describes the basis for the forecast. The results of the residential growth forecast analysis are summarized in Table 3-1 below, and Schedule 1 in Appendix A. As identified in Table 3-1 and Appendix A - Schedule 1, population in the Town of Tecumseh (excluding census undercount) is anticipated to reach approximately 29,660 by mid-2034, 34,890 by mid-2044, and 47,760 by buildout; resulting in an increase of approximately 5,940, 11,170, and 24,040 persons, respectively. [1] [1] The population figures used in the calculation of the 2024 D.C. exclude the net Census undercount, which is estimated at approximately 3.2%. Population figures presented herein have been rounded. Watson & Associates Economists Ltd. PAGE 3-3 H:\Tecumseh\2024 DC\Growth\Tecumseh - Chapter 3 & Appendix A.docx Figure 3-1 Population and Household Forecast Model Intensification Designated Lands Servicing Capacity Residential Units in the Development Process Employment Market by Local Municipality, Economic Outlook Local, region and Provincial Forecast of Residential Units Decline in Existing Population Net Population Increase Historical Housing Construction DEMAND SUPPLY Occupancy Assumptions Gross Population Increase Watson & Associates Economists Ltd. PAGE 3-4 H:\Tecumseh\2024 DC\Growth\Tecumseh - Chapter 3 & Appendix A.docx Table 3-1 Town of Tecumseh Residential Growth Forecast Summary [1] Population includes the Census undercount estimated at approximately 3.2% and has been rounded. [2] Includes townhouses and apartments in duplexes. [3] Includes bachelor, 1-bedroom, and 2-bedroom+ apartment units. Notes: Numbers may not add due to rounding. Source: Derived from the County of Essex Official Plan Update growth forecast for the Town of Tecumseh by Watson & Associates Economists Ltd. Buildout population derived from Tecumseh Water and Wastewater Master Plan, 2018 update of 47,756. Population Institutional Population Population Excluding Institutional Population Singles & Semi- Detached Multiple Dwellings[2] Apartments[3] Other Total Households Equivalent Institutional Households 24,360 23,610 210 23,400 7,565 507 579 6 8,657 191 2.727 23,970 23,229 194 23,035 7,655 515 710 5 8,885 176 2.614 24,040 23,300 285 23,015 7,745 550 650 0 8,945 259 2.605 24,470 23,716 387 23,329 7,781 550 856 0 9,187 352 2.581 30,600 29,655 484 29,171 8,669 1,307 1,784 0 11,760 440 2.522 36,000 34,890 569 34,321 9,376 2,034 2,761 0 14,171 517 2.462 49,270 47,756 779 46,978 11,114 3,771 5,410 0 20,295 708 2.353 -390 -381 -16 -365 90 8 131 -1 228 -15 70 71 91 -20 90 35 -60 -5 60 83 430 416 102 314 36 0 206 0 242 93 6,130 5,939 97 5,842 888 757 928 0 2,573 88 11,530 11,174 182 10,992 1,595 1,484 1,905 0 4,984 165 24,800 24,040 392 23,649 3,333 3,221 4,554 0 11,108 356 Mid 2024 - Mid 2034 Mid 2044 Buildout Mid 2024 - Buildout Population (Including Census Undercount)[1] Year Excluding Census Undercount Housing Units Person Per Unit (P.P.U.): Total Population/ Total Households Historical Forecast Incremental Mid 2024 - Mid 2044 Mid 2011 - Mid 2016 Mid 2016 - Mid 2021 Mid 2011 Mid 2016 Mid 2021 Mid 2024 Mid 2034 Mid 2021 - Mid 2024 Watson & Associates Economists Ltd. PAGE 3-5 H:\Tecumseh\2024 DC\Growth\Tecumseh - Chapter 3 & Appendix A.docx Figure 3-2 Township of Tecumseh Annual Housing Forecast [1] [1] Growth forecast represents calendar year. Source: Historical housing activity derived from Town of Tecumseh building permit data, 2014 to 2023. 26 109 112 51 26 84 146 194 13 35 173 240 270 270 270 270 270 270 270 270 270 270 238 238 238 238 238 227 227 227 0 50 100 150 200 250 300 Housing Units Years Historical Low Density Medium Density High Density Historical Average Watson & Associates Economists Ltd. PAGE 3-6 H:\Tecumseh\2024 DC\Growth\Tecumseh - Chapter 3 & Appendix A.docx Provided below is a summary of the key assumptions and findings regarding the Town of Tecumseh D.C. growth forecast: 1. Unit Mix (Appendix A - Schedules 1 and 6) - The housing unit mix for the Town was derived from a detailed review of historical development activity (as per Schedule 6), as well as active residential development applications and discussions with Town staff regarding anticipated development trends for the Town of Tecumseh. - Based on the above indicators, the 2024 to 2044 household growth forecast for the Town is comprised of a unit mix of 32% low density units (single detached and semi-detached), 30% medium density (multiples except apartments) and 38% high density (bachelor, 1-bedroom and 2- bedroom apartments). 2. Geographic Location of Residential Development (Appendix A - Schedule 2) - Schedule 2 summarizes the anticipated amount, type, and location of development by area for the Town of Tecumseh - In accordance with forecast demand and available land supply, the amount and percentage of forecast housing growth between 2024 and 2044 by development location is summarized below. Table 3-2 Town of Tecumseh Geographic Location of Residential Development Development Location Amount of Housing Growth, 2024 to 2044 Percentage of Housing Growth, 2024 to 2044 Urban 4,944 99% Rural 40 1% Town of Tecumseh 4,984 100% Note: Figures may not sum precisely due to rounding. Watson & Associates Economists Ltd. PAGE 3-7 H:\Tecumseh\2024 DC\Growth\Tecumseh - Chapter 3 & Appendix A.docx 3. Planning Period - Short- and longer-term time horizons are required for the D.C. process. The D.C.A. limits the planning horizon for transit services to a 10-year planning horizon. All other services can utilize a longer planning period if the municipality has identified the growth-related capital infrastructure needs associated with the longer-term growth planning period. - Based on the capital needs identified, the following provides the planning periods utilized for the various services: o 10-year forecast: - Parks and recreation; - Library; and - Growth studies. o 20-year forecast: - Services related to a highway; - Public works; - Fire protection services; and - Policing services. o Buildout forecast: - Water Services; and - Wastewater Services. 4. Population in New Units (Appendix A - Schedules 3, 4 and 5) - The number of housing units to be constructed by buildout in the Town of Tecumseh over the forecast period is presented in Table 3-1. Over the 2024 to 2044 forecast period, the Town is anticipated to average approximately 249 new housing units per year. - Institutional population [1] is anticipated to increase by approximately 180 people between 2024 to 2044. - Population in new units is derived from Schedules 3, 4 and 5, which incorporate historical development activity, anticipated units (see unit mix [1] Institutional population largely includes special care facilities such as nursing home or residences for senior citizens. A P.P.U. of 1.100 depicts 1-bedroom and 2-or-more- bedroom units in collective households. Watson & Associates Economists Ltd. PAGE 3-8 H:\Tecumseh\2024 DC\Growth\Tecumseh - Chapter 3 & Appendix A.docx discussion) and average persons per unit (P.P.U.) by dwelling type for new units. - Schedule 7a summarizes the average P.P.U. assumed for new housing units by age and type of dwelling based on Statistics Canada 2021 custom Census data for the Town of Tecumseh. Due to data limitations high density P.P.U. data was derived from the Essex County Census Division which includes the Town of Tecumseh and is outlined in Schedule 7b. The total calculated P.P.U. for all density types has been adjusted accordingly to account for the P.P.U. trends which has been recently experienced in both new and older units. Forecasted 25-year average P.P.U.s by dwelling type are as follows: o Low density: 2.962 o Medium density: 2.117 o High density: 1.811 5. Existing Units and Population Change (Appendix A - Schedules 3, 4, and 5) - Existing households for mid-2024 are based on the 2021 Census households, plus estimated residential units constructed between mid- 2021 to the beginning of the growth period, assuming a minimum six- month lag between construction and occupancy (see Schedule 3). - The change in average occupancy levels for existing housing units is calculated in Schedules 3 through 5.[1] The forecast population change in existing households over the 2024 to 2044 forecast period is forecast to decline by approximately 320. 6. Employment (Appendix A - Schedules 9a, 9b and 9c) - The employment projections provided herein are largely based on the activity rate method, which is defined as the number of jobs in the Town divided by the number of residents. Key employment sectors include primary, industrial, commercial/population-related, institutional, and work at home, which are considered individually below. [1] Change in occupancy levels for existing households occurs due to aging of the population and family life cycle changes, lower fertility rates and changing economic conditions. Watson & Associates Economists Ltd. PAGE 3-9 H:\Tecumseh\2024 DC\Growth\Tecumseh - Chapter 3 & Appendix A.docx - 2016 employment data [1],[2] (place of work) for the Town of Tecumseh is outlined in Schedule 9a. The 2016 employment base is comprised of the following sectors: o 100 primary (1%); o 570 work at home employment (4%); o 8,498 industrial (59%); o 3,768 commercial/population-related (26%); and o 1,505 institutional (10%). - The 2016 employment by usual place of work, including work at home, is 14,440. An additional 970 employees have been identified for the Town of Tecumseh in 2016 that have no fixed place of work (N.F.P.O.W.).[3] - Total employment, including work at home and N.F.P.O.W. for the Town of Tecumseh is anticipated to reach approximately 19,110 by mid-2034, 21,450 by mid-2044, and 27,320 by buildout. This represents an employment increase of approximately 2,730 for the 10-year forecast period, 5,070 for the 20-year forecast period, and 10,940 by buildout. - Schedule 9b, Appendix A, summarizes the employment forecast, excluding work at home employment and N.F.P.O.W. employment, which is the basis for the D.C. employment forecast. The impact on municipal services from work at home employees has already been included in the population forecast. The need for municipal services related to N.F.P.O.W. employees has largely been included in the employment forecast by usual place of work (i.e., employment and gross floor area generated from N.F.P.O.W. construction employment). Furthermore, since these employees have no fixed work address, they cannot be captured in the non-residential G.F.A. calculation. Accordingly, work at [1] 2016 employment is based on Statistics Canada 2016 Place of Work Employment dataset by Watson & Associates Economists Ltd. [2] Statistics Canada 2021 Census place of work employment data has been reviewed. The 2021 Census employment results have not been utilized due to a significant increase in work at home employment captured due to Census enumeration occurring during the provincial COVID-19 lockdown from April 1, 2021 to June 14, 2021. [2] No fixed place of work is defined by Statistics Canada as "persons who do not go from home to the same workplace location at the beginning of each shift. Such persons include building and landscape contractors, travelling salespersons, independent truck drivers, etc." Watson & Associates Economists Ltd. PAGE 3-10 H:\Tecumseh\2024 DC\Growth\Tecumseh - Chapter 3 & Appendix A.docx home and N.F.P.O.W. employees have been removed from the D.C.A. employment forecast and calculation. - Total employment for the Town of Tecumseh (excluding work at home and N.F.P.O.W. employment) is anticipated to reach approximately 16,730 by mid-2034, 18,650 by mid-2044, and 23,490 by buildout. This represents an employment increase of approximately 2,250 for the 10-year forecast period, 4,170 for the 20-year forecast period, and 9,010 by buildout. 7. Non-Residential Sq.ft. Estimates (G.F.A.), Appendix A - Schedule 9b) - Square footage estimates were calculated in Schedule 9b based on the following employee density assumptions: o 1,300 sq.ft. per employee for industrial; o 500 sq.ft. per employee for commercial/population-related; and o 700 sq.ft. per employee for institutional employment. - The Town-wide incremental G.F.A. is anticipated to increase by 2,155,800 sq.ft. over the 10-year forecast period, 3,963,200 sq.ft. for the 20-year forecast period, and 8,035,900 sq.ft. over the buildout time horizon. - In terms of percentage growth, the 2024 to 2044 incremental G.F.A. forecast by sector is broken down as follows: o industrial - 72%; o commercial/population-related - 17%; and o institutional - 11%. 8. Geographic Location of Non-Residential Development (Appendix A, Schedule 9c) - Schedule 9c summarizes the anticipated amount, type and location of non-residential development by servicing area for the Town of Tecumseh by area. - The amount and percentage of forecast total non-residential growth between 2024 and 2044 by development location is summarized below. Watson & Associates Economists Ltd. PAGE 3-11 H:\Tecumseh\2024 DC\Growth\Tecumseh - Chapter 3 & Appendix A.docx Table 3-3 Town of Tecumseh Geographic Location of Non-Residential Development Development Location Amount of Non- Residential G.F.A. (sq.ft.), 2024 to 2044 Percentage of Non- Residential G.F.A., 2024 to 2044 Urban 3,963,200 100% Rural 0 0% Town of Tecumseh 3,963,200 100% Note: Figures may not sum precisely due to rounding Source: Watson & Associates Economists Ltd. Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Chapter 4 The Approach to the Calculation of the Charge Watson & Associates Economists Ltd. PAGE 4-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 4. The Approach to the Calculation of the Charge 4.1 Introduction This chapter addresses the requirements of subsection 5 (1) of the D.C.A. with respect to the establishment of the need for service which underpins the D.C. calculation. These requirements are illustrated schematically in Figure 4-1. 4.2 Services Potentially Involved Table 4-1 lists the full range of municipal services that are provided within the Town. A number of these services are not included in the list of eligible services provided in subsection 2 (4) of the D.C.A. These are shown as "ineligible" on Table 4-1. Two ineligible costs defined in subsection 5 (3) of the D.C.A. are "computer equipment" and "rolling stock with an estimated useful life of (less than) seven years." In addition, local roads are covered separately under subdivision agreements and related means (as are other local services). Services that are potentially eligible for inclusion in the Town's D.C. are indicated with a "Yes." 4.3 Increase in the Need for Service The D.C. calculation commences with an estimate of "the increase in the need for service attributable to the anticipated development," for each service to be covered by the by-law. There must be some form of link or attribution between the anticipated development and the estimated increase in the need for service. While the need could conceivably be expressed generally in terms of units of capacity, subsection 5 (1) 3, which requires that Town Council indicate that it intends to ensure that such an increase in need will be met, suggests that a project-specific expression of need would be most appropriate. Watson & Associates Economists Ltd. PAGE 4-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Figure 4-1 The Process of Calculating a Development Charge under the Act that must be followed 8. Specified Local Services Anticipated Development 1. Estimated Increase in Need for Service Ceiling Re: Increased Need Needs That Will Be Met Examination of the Long-term Capital and Operating Costs for Capital Infrastructure D.C. Needs By Service Less: Uncommitted Excess Capacity Less: Benefit To Existing Development Less: Grants, Subsidies and Other Contributions D.C. By-law(s) Spatial Applicability D.C. Net Capital Costs Costs for new development vs. existing development for the term of the by-law and the balance of the period Amount of the Charge By Type of Development (including apportionment of costs - residential and non-residential) Financing, Inflation and Investment Considerations 3. 4. 5. 6. 11. 12. 15. 16. 13. 14. 9. Subdivision Agreements and Consent Provisions Consideration of exemptions, phase-ins, etc. 1 3 2 Non-Transit Services Historical Service Standard 4a. Transit Services Forward-looking Service Standard 4b. Asset Management Plan for All Capital Projects to be Funded by D.C.s 7. Non-Transit Services "Financially Sustainable" 7a. Transit Services "Detailed Requirements"7b. 10. Municipal Services 2. Eligible Services Ineligible Services Tax Base, User Rates, etc. Watson & Associates Economists Ltd. PAGE 4-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 4-1 Categories of Municipal Services to be Addressed as Part of the Calculation Eligibility for Inclusion in the D.C. Calculation Description Yes Municipality provides the service - service has been included in the D.C. calculation. No Municipality provides the service - service has not been included in the D.C. calculation. n/a Municipality does not provide the service. Ineligible Service is ineligible for inclusion in the D.C. calculation. Categories of Municipal Services Eligibility for Inclusion in the D.C. Calculation Service Components Maximum Potential D.C. Recovery % 1. Services Related to a Highway Yes Yes Yes No Yes Yes Yes 1.1 Arterial roads 1.2 Collector roads 1.3 Bridges, culverts and roundabouts 1.4 Local municipal roads 1.5 Traffic signals 1.6 Sidewalks and streetlights 1.7 Active transportation 100 100 100 0 100 100 100 2. Other Transportation Services No No Ineligible Ineligible Yes Yes n/a n/a 2.1 Transit vehicles1 & facilities 2.2 Other transit infrastructure 2.3 Municipal parking spaces - indoor 2.4 Municipal parking spaces - outdoor 2.5 Works yards 2.6 Rolling stock1 2.7 Ferries 2.8 Airport (Waterloo Region only) 100 100 0 0 100 100 100 100 1with 7+ year life-time *same percentage as service component to which it pertains computer equipment excluded throughout Watson & Associates Economists Ltd. PAGE 4-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Categories of Municipal Services Eligibility for Inclusion in the D.C. Calculation Service Components Maximum Potential D.C. Recovery % 3. Stormwater Drainage and Control Services No No No 3.1 Main channels and drainage trunks 3.2 Channel connections 3.3 Retention/detention ponds 100 100 100 4. Fire Protection Services Yes Yes Yes 4.1 Fire stations 4.2 Fire pumpers, aerials and rescue vehicles1 4.3 Small equipment and gear 100 100 100 5. Parks Services (i.e. Parks and Open Space) Ineligible Yes Yes Yes Yes Yes 5.1 Acquisition of land for parks, woodlots and E.S.A.s 5.2 Development of area municipal parks 5.3 Development of district parks 5.4 Development of municipal- wide parks 5.5 Development of special purpose parks 5.6 Parks rolling stock1 and yards 0 100 100 100 100 100 6. Recreation Services Yes Yes 6.1 Arenas, indoor pools, fitness facilities, community centres, etc. (including land) 6.2 Recreation vehicles and equipment1 100 100 7. Library Services Yes n/a n/a 7.1 Public library space (incl. furniture and equipment) 7.2 Library vehicles¹ 7.3 Library materials 100 100 100 8. Emergency Preparedness Services No No No 9.1 Facility space (incl. furniture and equipment) 9.2 Vehicles1 9.3 Equipment 100 100 100 9. Electrical Power Services Ineligible Ineligible Ineligible 9.1 Electrical substations 9.2 Electrical distribution system 9.3 Electrical system rolling stock 0 0 0 1with 7+ year life-time Watson & Associates Economists Ltd. PAGE 4-5 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Categories of Municipal Services Eligibility for Inclusion in the D.C. Calculation Service Components Maximum Potential D.C. Recovery % 10. Provision of Cultural, Entertainment and Tourism Facilities and Convention Centres Ineligible Ineligible 10.1 Cultural space (e.g. art galleries, museums and theatres) 10.2 Tourism facilities and convention centres 0 0 11. Wastewater Services Yes Yes n/a Yes 11.1 Treatment plants 11.2 Sewage trunks 11.3 Local systems 11.4 Vehicles and equipment1 100 100 0 100 12. Water Supply Services Yes Yes n/a Yes 12.1 Treatment plants 12.2 Distribution systems 12.3 Local systems 12.4 Vehicles and equipment1 100 100 0 100 13. Waste Management Services Ineligible Ineligible n/a n/a 13.1 Landfill collection, transfer vehicles and equipment 13.2 Landfills and other disposal facilities 13.3 Waste diversion facilities 13.4 Waste diversion vehicles and equipment1 0 0 100 100 14. Policing Services Yes No No 14.1 Policing detachments 14.2 Policing rolling stock1 14.3 Small equipment and gear 100 100 100 15. Homes for the Aged n/a n/a 15.1 Homes for the aged space 15.2 Vehicles1 100 100 16. Child Care n/a n/a 16.1 Child care space 16.2 Vehicles1 100 100 17. Health n/a n/a 17.1 Health department space 17.2 Health department vehicles¹ 100 100 18. Social Housing Ineligible 18.1 Social housing space 0 19. Provincial Offences Act (P.O.A.) n/a 19.1 P.O.A. space 100 20. Social Services Ineligible 20.1 Social service space 0 1with 7+ year life-time Watson & Associates Economists Ltd. PAGE 4-6 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Categories of Municipal Services Eligibility for Inclusion in the D.C. Calculation Service Components Maximum Potential D.C. Recovery % 21. Ambulance n/a n/a 21.1 Ambulance station space 21.2 Vehicles1 100 100 22. Hospital Provision Ineligible 22.1 Hospital capital contributions 0 23. Provision of Headquarters for the General Administration of Municipalities and Area Municipal Boards Ineligible Ineligible Ineligible 23.1 Office space 23.2 Office furniture 23.3 Computer equipment 0 0 0 24. Other Services Ineligible* Yes 24.1 Studies in connection with acquiring buildings, rolling stock, materials and equipment, and improving land2 and facilities, including the D.C. background study cost 24.2 Interest on money borrowed to pay for growth-related capital 0 0-100 1with a 7+ year life-time 2same percentage as service component to which it pertains 3proposed to be an eligible capital cost through the changes introduced as part of Bill 185 4.4 Local Service Policy Some of the need for services generated by additional development consists of local services related to a plan of subdivision. As such, they will be required as a condition of subdivision agreements or consent conditions. The Town's detailed Local Service Policy, as revised is provided in Appendix E. Watson & Associates Economists Ltd. PAGE 4-7 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 4.5 Capital Forecast Paragraph 7 of subsection 5 (1) of the D.C.A. requires that "the capital costs necessary to provide the increased services must be estimated." The Act goes on to require two (2) potential cost reductions and the regulation sets out the way in which such costs are to be presented. These requirements are outlined below. These estimates involve capital costing of the increased services discussed above. This entails costing actual projects or the provision of service units, depending on how each service has been addressed. The capital costs include: a) costs to acquire land or an interest therein (including a leasehold interest); b) costs to improve land; c) costs to acquire, lease, construct or improve buildings and structures; d) costs to acquire, lease or improve facilities, including rolling stock (with a useful life of 7 or more years), furniture and equipment (other than computer equipment), materials acquired for library circulation, reference, or information purposes; and e) interest on money borrowed to pay for the above-referenced costs. Note, the Province released Bill 185 on April 10, 2024, which proposes to reinstate studies as an eligible capital cost. This proposed amendment will allow municipalities to fund studies. As part of this Background Study, a calculation for studies has been undertaken, should this proposed change be implemented by the Province. In order for an increase in need for service to be included in the D.C. calculation, Town Council must indicate "that it intends to ensure that such an increase in need will be met" (subsection 5 (1) 3). This can be done if the increase in service forms part of a Council-approved Official Plan, capital forecast, or similar expression of the intention of Council (O. Reg. 82/98 section 3). The capital program contained herein reflects the Town's approved and proposed capital budgets and master servicing/needs studies. Watson & Associates Economists Ltd. PAGE 4-8 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 4.6 Treatment of Credits Section 8, paragraph 5, of O. Reg. 82/98 indicates that a D.C. background study must set out "the estimated value of credits that are being carried forward relating to the service." Subsection 17, paragraph 4, of the same regulation indicates that "the value of the credit cannot be recovered from future D.C.s," if the credit pertains to an ineligible service. This implies that a credit for eligible services can be recovered from future D.C.s. As a result, this provision should be made in the calculation, in order to avoid a funding shortfall with respect to future service needs. There are no current outstanding credits for inclusion in the D.C. calculations. 4.7 Classes of Services Section 7 of the D.C.A. states that a D.C. by-law may provide for any D.C. eligible service or the capital costs with respect to those services. Further, a class may be composed of any number or combination of services and may include parts or portions of each D.C. eligible service. These provisions allow for services to be grouped together to create a class for the purposes of the D.C. by-law and D.C. reserve funds. The D.C. calculations and by-law provided herein have identified Public Works as a class of service. In addition, a class of service has been identified for growth studies (if enacted by the Province). 4.8 Existing Reserve Funds Section 35 of the D.C.A. states that: "The money in a reserve fund established for a service may be spent only for capital costs determined under paragraphs 2 to 7 of subsection 5 (1)." There is no explicit requirement under the D.C.A. calculation method set out in subsection 5 (1) to net the outstanding reserve fund balance as part of making the D.C. calculation; however, section 35 does restrict the way in which the funds are used in future. For services that are subject to a per capita based, service level "cap," the reserve fund balance should be applied against the development-related costs for which the charge Watson & Associates Economists Ltd. PAGE 4-9 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx was imposed once the project is constructed (i.e. the needs of recent growth). This cost component is distinct from the development-related costs for the future forecast periods, which underlie the D.C. calculation herein. The alternative would involve the Town spending all reserve fund monies prior to renewing each by-law, which would not be a sound basis for capital budgeting. Thus, the Town will use these reserve funds for the Town's cost share of applicable development-related projects, which are required but have not yet been undertaken, as a way of directing the funds to the benefit of the development that contributed them (rather than to future development, which will generate the need for additional facilities directly proportionate to future growth). The Town's D.C. Reserve Fund balances by service of December 31, 2023 are shown below: Table 4-2 Town of Tecumseh Reserve Fund Balances, as at December 31, 2023 Note: Amounts in brackets are deficit balances. 4.9 Deductions The D.C.A. potentially requires that four (4) deductions be made to the increase in the need for service. These relate to: - the level of service ceiling; - uncommitted excess capacity; Service D.C. Reserve Fund Balance as of December 31, 2023 Adjustments for Loans from Other Sources Adjusted D.C. Reserve Fund Balances Services Related to a Highway $332,534 $332,534 Fire Protection Services $142,151 $142,151 Policing Services $108,130 $108,130 Parks and Recreation Services $0 ($510,758) ($510,758) Library Services $123,745 $123,745 Growth Studies $0 ($967,164) ($967,164) Wastewater Services $0 ($10,888,596) ($10,888,596) Water Services $0 ($398,154) ($398,154) Total $706,560 ($12,764,672) ($12,058,112) Watson & Associates Economists Ltd. PAGE 4-10 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx - benefit to existing development; and - anticipated grants, subsidies, and other contributions. The requirements behind each of these reductions are addressed below. 4.9.1 Reduction Required by Level of Service Ceiling This is designed to ensure that the increase in need included in section 4.3 does "not include an increase that would result in the level of service [for the additional development increment] exceeding the average level of the service provided in the municipality over the 15-year period immediately preceding the preparation of the background study" (D.C.A., subsection 5 (1) 4). O. Reg. 82/98 (section 4) goes further to indicate that "both the quantity and quality of a service shall be taken into account in determining the level of service and the average level of service." In many cases, this can be done by establishing a quantity measure in terms of units as floor area, land area, or road length per capita and a quality measure, in terms of the average cost of providing such units based on replacement costs, engineering standards, or recognized performance measurement systems, depending on circumstances. When the quantity and quality factors are multiplied together, they produce a measure of the level of service, which meets the requirements of the Act, i.e. cost per unit. With respect to transit services, the changes to the Act introduced in 2015 have provided for an alternative method for calculating the service standard ceiling. Transit services must now utilize a forward-looking service standard analysis, described later in this section. The average service level calculation sheets for each service component in the D.C. calculation are set out in Appendix B. 4.9.2 Reduction for Uncommitted Excess Capacity Paragraph 5 of subsection 5 (1) requires a deduction from the increase in the need for service attributable to the anticipated development that can be met using the Town's "excess capacity," other than excess capacity which is "committed." "Excess capacity" is undefined, but in this case must be able to meet some or all of the increase in need for service, in order to potentially represent a deduction. The Watson & Associates Economists Ltd. PAGE 4-11 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx deduction of uncommitted excess capacity from the future increase in the need for service would normally occur as part of the conceptual planning and feasibility work associated with justifying and sizing new facilities, e.g. if a road widening to accommodate increased traffic is not required because sufficient excess capacity is already available, then widening would not be included as an increase in need, in the first instance. 4.9.3 Reduction for Benefit to Existing Development Section 5 (1) 6 of the D.C.A. provides that, "The increase in the need for service must be reduced by the extent to which an increase in service to meet the increased need would benefit existing development." The general guidelines used to consider benefit to existing development included: - the repair or unexpanded replacement of existing assets that are in need of repair; - an increase in average service level of quantity or quality; - the elimination of a chronic servicing problem not created by growth; and - providing services where none previously existed (generally considered for water or wastewater services). This step involves a further reduction in the need, by the extent to which such an increase in service would benefit existing development. The level of service cap in section 4.9.1 is related but is not the identical requirement. Sanitary, storm, and water trunks are highly localized to growth areas and can be more readily allocated in this regard than other services such as services related to a highway, which do not have a fixed service area. Where existing development has an adequate service level which will not be tangibly increased by an increase in service, no benefit would appear to be involved. For example, where expanding existing library facilities simply replicates what existing residents are receiving, they receive very limited (or no) benefit as a result. On the other hand, where a clear existing service problem is to be remedied, a deduction should be made accordingly. In the case of services such as recreation facilities, community parks, libraries, etc., the service is typically provided on a Town-wide system basis. For example, facilities of the same type may provide different services (i.e. leisure pool vs. competitive pool), Watson & Associates Economists Ltd. PAGE 4-12 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx different programs (i.e. hockey vs. figure skating), and different time availability for the same service (i.e. leisure skating available on Wednesdays in one arena and Thursdays in another). As a result, residents will travel to different facilities to access the services they want at the times they wish to use them, and facility location generally does not correlate directly with residence location. Even where it does, displacing users from an existing facility to a new facility frees up capacity for use by others and generally results in only a very limited benefit to existing development. Further, where an increase in demand is not met for a number of years, a negative service impact to existing development is involved for a portion of the planning period. 4.9.4 Reduction for Anticipated Grants, Subsidies and Other Contributions This step involves reducing the capital costs necessary to provide the increased services by capital grants, subsidies, and other contributions (including direct developer contributions required due to the local service policy) made or anticipated by Council and in accordance with various rules such as the attribution between the share related to new vs. existing development. That is, some grants and contributions may not specifically be applicable to growth or where Council targets fundraising as a measure to offset impacts on taxes (O. Reg. 82/98, section 6). 4.10 Municipal-wide vs. Area Rating This step involves determining whether all of the subject costs are to be recovered on a uniform municipal-wide basis or whether some or all are to be recovered on an area- specific basis. Under the amended D.C.A., it is now mandatory to "consider" area rating of services (providing charges for specific areas and services), however, it is not mandatory to implement area rating. Further discussion is provided in section 7.4.4. 4.11 Allocation of Development This step involves relating the costs involved to anticipated development for each period under consideration and using allocations between residential and non-residential development and between one type of development and another, to arrive at a schedule of charges. Watson & Associates Economists Ltd. PAGE 4-13 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 4.12 Asset Management The new legislation now requires that a D.C. background study must include an asset management plan (A.M.P.) (subsection 10 (2) c. 2). The A.M.P. must deal with all assets that are proposed to be funded, in whole or in part, by D.C.s. The current regulations provide very extensive and specific requirements for the A.M.P. related to transit services (as noted in the subsequent subsection); however, they are silent with respect to how the A.M.P. is to be provided for all other services. As part of any A.M.P., the examination should be consistent with the municipality's existing assumptions, approaches, and policies on the asset management planning. This examination has been included in Appendix F. 4.13 Transit The most significant changes to the Act relate to the transit service. These changes relate to four (4) areas of the calculations, as follows: A. Transit no longer requires the statutory 10% mandatory deduction from the net capital cost (subsection 5.2 (i) of the D.C.A.). B. The background study requires the following in regard to transit costs (as per subsection 8 (2) of the regulations): 1. The calculations that were used to prepare the estimate for the planned level of service for transit services, as mentioned in subsection 5.2 (3) of the Act. 2. An identification of the portion of the total estimated capital cost relating to the transit services that would benefit, i. the anticipated development over the 10-year period immediately following the preparation of the background study, or ii. the anticipated development after the 10-year period immediately following the preparation of the background study. 3. An identification of the anticipated excess capacity that would exist at the end of the 10-year period immediately following the preparation of the background study. Watson & Associates Economists Ltd. PAGE 4-14 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 4. An assessment of ridership forecasts for all modes of transit services proposed to be funded by the D.C. over the 10-year period immediately following the preparation of the background study, categorized by development types, and whether the forecast ridership will be from existing or planned development. 5. An assessment of the ridership capacity for all modes of transit services proposed to be funded by the development charge over the 10-year period immediately following the preparation of the background study. C. A new forward-looking service standard (as per subsection 6.1 (2) of the regulations) requires the following: 1. The service is a discrete service. 2. No portion of the service that is intended to benefit anticipated development after the 10-year period immediately following the preparation of the background study may be included in the estimate. 3. No portion of the service that is anticipated to exist as excess capacity at the end of the 10-year period immediately following the preparation of the background study may be included in the estimate. D. A very detailed asset management strategy and reporting requirements (subsection 6.1 (3) of the regulation) that includes lifecycle costs, action plans that will enable the assets to be sustainable, a summary of how to achieve the proposed level of service, discussion on procurement measures and risk are required. The Town has not included transit in the D.C. calculations. Therefore, the above calculation and reporting requirements are not required for the purposes of this D.C. study. 4.14 Mandatory Phase-in of a D.C. For all by-laws passed after January 1, 2022, the charge must be phased-in relative to the maximum charge that could be imposed under the by-law. The phase-in for the first 5-years that the by-law is in force, is as follows: Watson & Associates Economists Ltd. PAGE 4-15 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx - Year 1 - 80% of the maximum charge; - Year 2 - 85% of the maximum charge; - Year 3 - 90% of the maximum charge; - Year 4 - 95% of the maximum charge; and - Year 5 to expiry - 100% of the maximum charge. Note: as part of the changes proposed by the Province through Bill 185, this mandatory phase-in is proposed to be removed for any D.C. by-laws passed after Bill 185 receives Royal Assent. Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Chapter 5 D.C.-Eligible Cost Analysis by Service Watson & Associates Economists Ltd. PAGE 5-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 5. D.C.-Eligible Cost Analysis by Service 5.1 Introduction This chapter outlines the basis for calculating eligible costs for the D.C.s to be applied on a uniform basis. In each case, the required calculation process set out in subsection 5 (1) paragraphs 2 to 7 in the D.C.A. and described in Chapter 4 was followed in determining D.C.-eligible costs. The nature of the capital projects and timing identified in the Chapter reflects Council's current intention. Over time, however, Town projects and Council priorities change; accordingly, Council's intentions may alter, and different capital projects (and timing) may be necessary to meet the need for services required by new growth. 5.2 Service Levels and 10-Year Capital Costs for D.C. Calculation This section evaluates the development-related capital requirements for parks and recreation services, library services, and growth studies over a 10-year planning period. Each service component is evaluated on two format sheets: the average historical 15- year level of service calculation (see Appendix B), which "caps" the D.C. amounts; and, the infrastructure cost calculation, which determines the potential D.C. recoverable cost. Note that the growth forecast identified in Chapter 3 identifies growth from mid-2024 to mid-2034 which equates to 10 full calendar years of growth. As the capital needs are budgeted using calendar years, the capital needs forecast is based on the period 2024 to 2033. 5.2.1 Parks and Recreation Services The Town currently has approximately 361 acres of parkland within its jurisdiction. Over the historical 15-year period, the Town has provided an average level of service of 15.20 acres of parkland per 1,000 population. In addition to the parkland, the Town also provides for various amenities such as ball diamonds, playground equipment, soccer fields etc. Over the past 15 years, the Town has provided an average level of service of Watson & Associates Economists Ltd. PAGE 5-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 16.20 parkland amenity items per 1,000 population. Within parks, there are also various park pathways and parking spots. Over the past fifteen years, the average level of service was 354.50 linear meters and 1,400 sq.m. of parking space per 1,000 population. Based on the above, the level of service provided for parks to an investment of approximately $1,874 per capita. When applied over the forecast period, this average level of service translates into a D.C.-eligible amount of $11,132,477. The Town currently utilizes 65 vehicles to maintain the parks and recreation facilities. Over the historical 15-year period, the Town provided an average level of service of 2.40 vehicles per 1,000 population. Based on the growth anticipated over the 10-year forecast period, the Town would be eligible to collect $510,160 for vehicles and equipment. The Town provides indoor recreation services from five (5) facilities totalling approximately 126,312 sq.ft. of space. The facilities include the St. Clair Beach Community Centre, the Lanoue Street Community Centre, Arena 1, the Leisure Pool Facility, and the Maidstone Recreation Centre. Over the past 15-years, the Town provided an average level of service of 5.15 sq.ft. of space per capita. This average level of service equates to an average investment of $3,673 per capita which translates to a D.C.-eligible amount of $21,811,750 over the 10-year forecast period. The total D.C.-eligible amount for park and recreation services over the 10-year forecast period is $33,454,387. Based on the projected growth over the 10-year forecast period, the Town has identified $27.25 million in future growth capital costs for parks and recreation services. In addition to the capital works, $510,758 has been included in the calculations to reflect the existing reserve fund deficit. Of this amount $13.45 million has been deducted from the calculations to reflect anticipated grant funding or community fundraising. It is noted that based on reporting to Council, the Multi-use Indoor Sports Facility will not proceed unless 73% of the project is grant funded. The resulting net-growth-related capital costs is $14,318,158. This amount has been included in the D.C. calculations. While park and recreation service usage is predominately residential based, there is some use of facility space and parks by non-residential users. To acknowledge this Watson & Associates Economists Ltd. PAGE 5-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx use, the growth-related capital costs have been allocated 95% to residential development and 5% to non-residential development. Watson & Associates Economists Ltd. PAGE 5-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-1 Infrastructure Cost Included in the Development Charges Calculation Parks and Recreation Services Proj. No. Residential Share Non- Residential Share 2024 to 2033 95% 5% 1 Lakewood Park Master Plan Improvements 2024 3,073,000 - 3,073,000 - 100,000 2,973,000 2,824,350 148,650 2 Lacasse Baseball Grandstand 2024 3,800,000 - 3,800,000 - 1,300,000 2,500,000 2,375,000 125,000 3 Optimist Park Playset 2024 150,000 - 150,000 - 150,000 142,500 7,500 4 MRC Washrooms 2024 625,000 - 625,000 - 625,000 593,750 31,250 5 Southfield Park 2025 1,260,000 - 1,260,000 - 1,260,000 1,197,000 63,000 6 L'Essor Artificial Soccer Turf Field 2026 2,190,000 - 2,190,000 - 1,095,000 1,095,000 1,040,250 54,750 7 Provision for Additional Parkland Development and Amenities 2024-2033 930,000 - 930,000 - 930,000 883,500 46,500 8 Multi-use Indoor Sports Faciity 2028-2030 15,000,000 - 15,000,000 - 10,950,000 4,050,000 3,847,500 202,500 Vehicles 9 Pickup 2024 70,000 - 70,000 - 70,000 66,500 3,500 10 RTV Utility Vehicle 2024 24,400 - 24,400 - 24,400 23,180 1,220 11 John Deere 9009 Striping Mower 2024 130,000 - 130,000 - 130,000 123,500 6,500 12 Reserve Fund Adjustment Reserve 510,758 - 510,758 - 510,758 485,220 25,538 Total 27,763,158 - - 27,763,158 - 13,445,000 14,318,158 13,602,250 715,908 Gross Capital Cost Estimate (2024$) Increased Service Needs Attributable to Anticipated Development Timing (year) Post Period Benefit Other Deductions Net Capital Cost Less: Potential D.C. Recoverable Cost Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Watson & Associates Economists Ltd. PAGE 5-5 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 5.2.2 Library Services The Town provides library services from 8,975 sq.ft. of space in the St. Clair Beach Facility. Over the past fifteen years, the average level of service provided was 0.38 sq.ft. of space per capita or an investment of $331 per capita. Based on the level of service provided over the past fifteen years, the Town would be eligible to collect a total of $1.97 million from D.C.s for library services. Based on discussions with staff, no future growth-related capital needs have been identified for the forecast period. It is noted that there is an existing reserve fund balance of approximately $124,000. It is anticipated that when capital needs are identified, this reserve fund balance can be utilized for these projects. Watson & Associates Economists Ltd. PAGE 5-6 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-2 Infrastructure Cost Included in the Development Charges Calculation Library Services Proj. No. Residential Share Non- Residential Share 2024 to 2033 95% 5% No growth-related capital needs identified at this time Total - - - - - - - - - Net Capital Cost Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Less: Potential D.C. Recoverable Cost Increased Service Needs Attributable to Anticipated Development Timing (year) Gross Capital Cost Estimate (2024$) Post Period Benefit Other Deductions Watson & Associates Economists Ltd. PAGE 5-7 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 5.2.3 Growth Studies As noted in Chapter 1 of this report, Bill 23 (2022) removed growth studies as an eligible capital cost from the D.C. calculation. The Province has proposed to re-introduce studies related to D.C. services as an eligible capital cost through the changes proposed in Bill 185. As a result of the proposed legislative changes, and should the Province implement Bill 185, a D.C. for growth studies would take effect. If the Province does not go forward with this change, the charge for growth studies will not be imposed as part of the Town's D.C. by-law. Growth studies would be considered a class of service under the D.C.A. and is comprised of studies related to D.C. eligible services. The Town has identified the need for various studies over the next 10 years (e.g., fire master plan update, water/wastewater master plan update, Official Plan update, etc.). The total capital costs of these studies is $3.42 million. In addition, $967,164 has been added to the calculations to account for the existing reserve fund deficit. A deduction of $21,000 has been made to account for the portion of studies that benefit non-D.C. eligible services. In addition, a further deduction of $1.29 million has been made to identify the benefit to existing development. As a result of these deductions, the net D.C.-recoverable cost to be included in the calculations is $3.07 million. The capital costs for growth studies have been allocated 72% to residential development and 28% to non-residential development based on the incremental growth in population to employment for the 10-year forecast period. Watson & Associates Economists Ltd. PAGE 5-8 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-3 Infrastructure Cost Included in the Development Charges Calculation Growth Studies Residential Share Non- Residential Share 2024 to 2033 72% 28% 1 Fire Master Plan Update 2029 Fire Protection Services 50,000 - 50,000 8,300 41,700 30,024 11,676 2 Parks and Recreation Master Plan 2027-2028 Parks and Recreation Services 100,000 - 100,000 50,000 50,000 36,000 14,000 3 Water/Wastewater Master Plan Update 2025 Water & Wastewater Services 250,000 - 250,000 - 250,000 180,000 70,000 4 8th Concession Trunk Sanitary Sewer Outlet, Servicing Strategy 2026 Wastewater Services 172,000 - 172,000 129,000 43,000 30,960 12,040 5 Sanitary Sewer Model Update 2024 Wastewater Services 350,000 - 350,000 315,000 35,000 25,200 9,800 6 Sanitary Sewer Model Update 2033 Wastewater Services 250,000 - 250,000 225,000 25,000 18,000 7,000 7 Tecumseh Storm Drainage Master Plan Update 2026 Stormwater Services 200,000 - 200,000 190,000 10,000 7,200 2,800 8 Oldcastle Storm Drainage Master Plan Update 2032 Stormwater Services 200,000 - 200,000 140,000 60,000 43,200 16,800 9 Tecumseh Hamlet Servicing and Financing Study 2024-2025 Water, Wastewater, Stormwater, and Services Related to a Highway 1,215,000 - 1,215,000 121,500 1,093,500 787,320 306,180 10 Development Standards Manual 2024 All D.C. Eligible Services 71,500 - 71,500 - 71,500 51,480 20,020 11 Transportation Master Plan Update 2027 Services Related to a Highway 250,000 - 250,000 62,500 187,500 135,000 52,500 12 Official Plan Update 2029-2031 All D.C. Eligible Services 150,000 - 15,000 135,000 37,500 97,500 70,200 27,300 13 CIP Plan - Main Street 2026 All D.C. Eligible Services 30,000 - 3,000 27,000 7,500 19,500 14,040 5,460 14 CIP Plan Update - Industrial 2030-2032 All D.C. Eligible Services 30,000 - 3,000 27,000 7,500 19,500 14,040 5,460 15 Development Charges Background Study 2024 All D.C. Eligible Services 50,000 - 50,000 - 50,000 36,000 14,000 16 Development Charges Background Study 2028-2033 All D.C. Eligible Services 50,000 - 50,000 - 50,000 36,000 14,000 Reserve Fund Adjustment 967,164 - 967,164 - 967,164 696,358 270,806 Total 4,385,664 - 21,000 4,364,664 1,293,800 - 3,070,864 2,211,022 859,842 Proj. No. Increased Service Needs Attributable to Anticipated Development Timing (year) Gross Capital Cost Estimate (2024$) Post Period Benefit Other Deductions (to recognize benefit to non-D.C. services) Service to Which Project Relates Net Capital Cost Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Less: Potential D.C. Recoverable Cost Watson & Associates Economists Ltd. PAGE 5-9 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 5.3 Service Levels and 20-Year Capital Costs for Tecumseh's D.C. Calculation This section evaluates the development-related capital requirements for services related to a highway, public works, fire protection services, and policing services with capital costs identified over the 20-year forecast period. Note that the growth forecast identified in Chapter 3 identifies growth from mid-2024 to mid-2044 which equates to 20 full calendar years of growth. As the capital needs are budgeted using calendar years, the capital needs forecast is based on the period 2024 to 2043. 5.3.1 Services Related to a Highway Tecumseh owns and maintains 84.20 km of arterial, collector, and rural roads within the Town. These roads have a total replacement cost of approximately $257.08 million. Over the historical 15-year period the Town has provided an average level of service of 3.6 km of roads per 1,000 population. The level of service provided results in a D.C. eligible amount over the 20-year period of approximately $122.65 million for roads. The Town also provides 39.33 km of sidewalks and pathways and 839 streetlights and traffic signals. Over the past 15-year period, the Town provided an average level of service which equates to an investment of $1,560 per capita. Based on the growth over the 20-year forecast period, the Town is eligible to collect approximately $17.44 million for sidewalks, traffic signals, and streetlights. In total, the Town is eligible to collect approximately $140.09 million for road related infrastructure. With respect to future needs, the Town has identified capital projects for road works, sidewalks, streetlights, active transportation, and traffic signals. The total gross capital cost of the identified works is $95.01 million. Of this amount, $70,000 is deducted for the amount that is attributable to growth post-2043, $45.01 million is deducted for the amount that benefits existing development, and $0.33 million is deducted to reflect the balance in the reserve fund. The net growth-related capital cost included in the D.C. calculations is $48.68 million. Watson & Associates Economists Ltd. PAGE 5-10 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx The residential/non-residential allocation for all services related to a highway is based on the ratio of anticipated population and employment growth over the 20-year forecast period. This results in a 73% allocation to residential development and 27% allocation to non-residential development. Watson & Associates Economists Ltd. PAGE 5-11 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-4 Infrastructure Cost Included in the Development Charges Calculation Services Related to a Highway Less: Potential D.C. Recoverable Cost Proj. No. Residential Share Non- Residential Share 2024 to 2043 73% 27% Roads, Sidewalks and Streetlighting 1 Manning Road - St. Gregory's to Riverside Drive 2027-2028 6,381,000 - 6,381,000 5,360,000 1,021,000 745,330 275,670 2 Lanoue- County Road 19 to Heatherglen 2025-2030 2,176,000 - 2,176,000 217,600 1,958,400 1,429,632 528,768 3 Gouin- Lesperance to Deslippe 2025-2030 675,000 - 675,000 445,500 229,500 167,535 61,965 4 Gouin- Deslippe to MRSPA 2025-2030 304,000 - 304,000 200,600 103,400 75,482 27,918 5 Gouin- Lesperance to Hebert 2035-2040 1,733,000 - 1,733,000 1,143,800 589,200 430,116 159,084 6 Gouin- Hebert to west Corbi 2035-2040 1,512,000 - 1,512,000 997,900 514,100 375,293 138,807 7 Maisonneuve- Lesperance to Hebert 2035-2040 1,709,000 - 1,709,000 427,300 1,281,700 935,641 346,059 8 Maisonneuve- Hebert to Shawnee 2035-2040 728,000 - 728,000 72,800 655,200 478,296 176,904 9 Maisonneuve- Shawnee to Corbi 2035-2040 937,000 - 937,000 93,700 843,300 615,609 227,691 10 Maisonneuve- Corbi to Tecumseh Hamlet 2035-2040 301,000 - 301,000 - 301,000 219,730 81,270 11 Intersection- Lesperance to Shawnee 2035-2040 2,809,000 - 2,809,000 1,853,900 955,100 697,223 257,877 12 Intersection- Shawnee to Banwell 2035-2040 3,681,000 - 3,681,000 2,429,500 1,251,500 913,595 337,905 13 Sylvestre- Flyoff to MRSPA 2025-2030 1,936,000 - 1,936,000 - 1,936,000 1,413,280 522,720 14 Jamsyl- Sylvestre to MRSPA 2025-2030 411,000 - 411,000 - 411,000 300,030 110,970 15 Shields- Extension 2030-2035 4,200,000 - 4,200,000 2,058,000 2,142,000 1,563,660 578,340 16 Tecumseh Hamlet Hydro Corridor 2025-2030 1,949,000 - 1,949,000 - 1,949,000 1,422,770 526,230 17 County Road 42- Banwell to Manning Road (sidewalks - 100% Town funded) 2026-2028 199,000 - 199,000 - 199,000 145,270 53,730 County Road 42 - City limits to Banwell roundabout (sidewalk - 100% Town funded) 2028-2030 580,000 - 580,000 - 580,000 423,400 156,600 18 12 Concession- County Road 42 to Dimu 2035-2040 1,636,000 - 1,636,000 409,000 1,227,000 895,710 331,290 19 North Talbot- 8th Concession to County Road 46 2025-2030 6,148,000 - 6,148,000 3,934,700 2,213,300 1,615,709 597,591 20 North Talbot- County Road 11 to 8th Concession 2035-2040 7,386,000 - 7,386,000 4,727,000 2,659,000 1,941,070 717,930 21 8th Concession- Hwy 401 to North Talbot 2035-2040 5,688,000 - 5,688,000 3,640,300 2,047,700 1,494,821 552,879 22 Outer Drive- Hwy 3 to Blackacre 2035-2040 3,211,000 - 3,211,000 1,958,700 1,252,300 914,179 338,121 23 Outer Drive- Blackacre to Rossi 2035-2040 756,000 - 756,000 461,200 294,800 215,204 79,596 24 Outer Drive- Rossi to Moro 2035-2040 842,000 - 842,000 513,600 328,400 239,732 88,668 25 Fasan Drive- Roscon to 140m east 2025-2030 740,000 - 740,000 - 740,000 540,200 199,800 26 Oldcastle- Hwy 3 to North Talbot 2035-2040 4,802,000 - 4,802,000 2,737,100 2,064,900 1,507,377 557,523 Other Deductions Net Capital Cost Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Increased Service Needs Attributable to Anticipated Development Timing (year) Gross Capital Cost Estimate (2024$) Post Period Benefit Watson & Associates Economists Ltd. PAGE 5-12 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-4 Infrastructure Cost Included in the Development Charges Calculation Services Related to a Highway (Continued) Less: Potential D.C. Recoverable Cost Proj. No. Residential Share Non- Residential Share 2024 to 2043 73% 27% 27 Oldcastle/8th Concession Realignment 2035-2040 1,667,000 - 1,667,000 950,200 716,800 523,264 193,536 28 Malden- ConRail to County Road 19 2040-2043 5,806,000 - 5,806,000 3,773,900 2,032,100 1,483,433 548,667 29 Westlake - Lesperance to MRSPA 2025-2030 957,000 - 957,000 95,700 717,750 143,550 104,792 38,759 30 Sylvestre Drive from Sylvestre Flyoff Westerly to MRSPA 2025-2030 1,871,000 - 1,871,000 - 1,871,000 1,365,830 505,170 31 9th Concession- Hwy 401 to North Talbot 2040-2043 4,548,000 - 4,548,000 4,073,900 474,100 346,093 128,007 Active Transportation 32 Manning- St.Gregory's to Riverside (Bike Lanes) 2027-2028 501,000 - 501,000 50,100 450,900 329,157 121,743 33 Westlake Extension- Lesperance to MRSPA (Multi-Use Path) 2025-2030 89,000 - 89,000 8,900 80,100 58,473 21,627 34 Jamsyl-Sylvestre to MRSPA (Multi-Use Path) 2035-2040 223,000 - 223,000 22,300 200,700 146,511 54,189 35 Lesperance-Riverside to McNorton (Multi- Use Path) 2025-2026 824,000 - 824,000 82,400 741,600 541,368 200,232 36 Lesperance-CR22 to CR42 (Multi-Use Path) 2024-2025 1,426,000 - 1,426,000 142,600 1,283,400 936,882 346,518 37 Gouin-Lesperance to MRSPA (Multi-Use Path) 2025-2030 78,000 - 78,000 7,800 70,200 51,246 18,954 38 Gouin-Lesperance to Tecumseh Hamlet (Multi-Use Path) 2035-2040 312,000 - 312,000 31,200 280,800 204,984 75,816 39 Maisonneuve-Lesperance to Tecumseh Hamlet (Multi-Use Path) 2035-2040 312,000 - 312,000 31,200 280,800 204,984 75,816 40 Intersection-Shawnee to Banwell (Multi-Use Path) 2035-2040 89,000 - 89,000 89,000 - - - 41 Shields Road Extension (Multi-Use Path) 2030-2035 749,000 - 749,000 74,900 674,100 492,093 182,007 Other Deductions Net Capital Cost Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Increased Service Needs Attributable to Anticipated Development Timing (year) Gross Capital Cost Estimate (2024$) Post Period Benefit Watson & Associates Economists Ltd. PAGE 5-13 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-4 Infrastructure Cost Included in the Development Charges Calculation Services Related to a Highway (Continued) Less: Potential D.C. Recoverable Cost Proj. No. Residential Share Non- Residential Share 2024 to 2043 73% 27% 42 CR42- CR43 to Lakeshore (Bike Lanes) 2026-2028 563,000 - 563,000 56,300 506,700 369,891 136,809 43 CR42- 215m west of CR43 to 100 west of CR43 (Bike Lanes) 2026-2028 29,000 - 29,000 2,900 26,100 19,053 7,047 44 CR19- VIA Rail to CR22 (Bike Lanes) 2045-2050 78,000 70,200 7,800 7,800 - - - 45 CR19-CR22 to 250m south of CR42 (Bike Lanes) 2030-2035 382,000 - 382,000 38,200 343,800 250,974 92,826 46 CR19-CR22 to 250m south of CR42 (Multi- Use Path) 2030-2035 815,000 - 815,000 81,500 733,500 535,455 198,045 47 CR46- Windsor to 9th Conc (Paved Shoulder) 2030-2035 576,000 - 576,000 57,600 518,400 378,432 139,968 48 Oldcastle- Hwy 3 to North Talbot (Multi-Use Path) 2030-2035 517,000 - 517,000 51,700 465,300 339,669 125,631 49 North Talbot- 8th Conc to CR46 (Multi-Use Path) 2035-2040 668,000 - 668,000 66,800 601,200 438,876 162,324 50 CR34- Hwy 3 to CR19 (Multi-Use Path) 2030-2035 1,136,000 - 1,136,000 113,600 1,022,400 746,352 276,048 51 Malden Road-Pike Creek to CR19 (Multi-Use Path) 2025-2030 423,000 - 423,000 42,300 380,700 277,911 102,789 52 Gouin Pond (Multi-Use Path) 2025-2030 657,000 - 657,000 65,700 591,300 431,649 159,651 53 West Hamlet North South Pathway - CPR to HydroOne Corridor with Signals (Multi-Use Path) 2035-2040 156,000 - 156,000 15,600 140,400 102,492 37,908 54 LaChance Pond (Multi-Use Path) 2035-2040 479,000 - 479,000 47,900 431,100 314,703 116,397 55 HydroOne Corridor - Town Limit to Manning Road (East-West Pathway) (Multi-Use Path) 2035-2040 1,036,000 - 1,036,000 103,600 932,400 680,652 251,748 56 Desjardins Pond (Multi-Use Path) 2035-2040 594,000 - 594,000 59,400 534,600 390,258 144,342 58 McAuliffe Park - South Connector, South of Park Expansion (Multi-Use Path) 2035-2040 180,000 - 180,000 18,000 162,000 118,260 43,740 59 CR42 - Windsor to Banwell (Multi-Use Path) 2026-2028 195,000 - 195,000 - 195,000 - - - Other Deductions Net Capital Cost Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Increased Service Needs Attributable to Anticipated Development Timing (year) Gross Capital Cost Estimate (2024$) Post Period Benefit Watson & Associates Economists Ltd. PAGE 5-14 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-4 Infrastructure Cost Included in the Development Charges Calculation Services Related to a Highway (Continued) Less: Potential D.C. Recoverable Cost Proj. No. Residential Share Non- Residential Share 2024 to 2043 73% 27% Traffic Signals 60 Street 'A' at CR 19 (and Little Baseline Road) 2035-2040 729,000 - 729,000 125,000 604,000 440,920 163,080 61 Malden Road at CR 19 (signals and intersection improvements 2025-2030 729,000 - 729,000 474,400 254,600 185,858 68,742 62 New Local Road at CR 46 (signals) 2025-2030 547,000 - 547,000 54,600 492,400 359,452 132,948 63 Oldcaste at 8th Concession Intersection (UC 2 Lanes) 2030-2035 729,000 - 729,000 415,400 313,600 228,928 84,672 64 CR19 @ Jamsyl 2040-2045 547,000 - 547,000 - 547,000 399,310 147,690 65 CR19 @ Lanoue 2020-2025 365,000 - 365,000 - 365,000 266,450 98,550 Miscellaneous 67 Reserve Fund Adjustment Reserve 332,534 (332,534) (242,750) (89,784) Total 95,012,000 70,200 - 94,941,800 45,347,134 912,750 48,681,916 35,537,799 13,144,117 Other Deductions Net Capital Cost Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Increased Service Needs Attributable to Anticipated Development Timing (year) Gross Capital Cost Estimate (2024$) Post Period Benefit Watson & Associates Economists Ltd. PAGE 5-15 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 5.3.2 Public Works The Public Works Department has a variety of vehicles and major equipment with a replacement cost totalling approximately $5.44 million. The inventory provided over the historical 15-year period results in an average level of service of 1.90 vehicles and equipment per 1,000 population. This results in an average level of investment of $228 per capita. Over the forecast period, the D.C.-eligible amount for vehicles and equipment is $2.54 million. Tecumseh operates their Public Works service out of a number of facilities throughout the Town. The facilities provide 26,753 sq.ft. of building area, providing for an average level of service of 1.06 sq.ft. per capita or $373 per capita. This level of service provides the Town with a maximum D.C.-eligible amount for recovery over the 20-year forecast period of $4.16 million. In total, the Town is eligible to collect approximately $6.74 million for public works infrastructure. Based on the anticipated growth over the 20-year forecast period, a provision for additional public works facility space and additional vehicles has been provided in the amount of $2.60 million. As this is a provision, no deductions have been made, however, when growth-related capital projects are funded, the appropriate benefit to existing and post-period benefit deductions will be made at that time. This provisional amount has been included in the D.C. calculations. The residential/non-residential allocation for all services related to a highway is based on the ratio of anticipated population and employment growth over the 20-year forecast period. This results in a 73% allocation to residential development and 27% allocation to non-residential development. Watson & Associates Economists Ltd. PAGE 5-16 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-5 Infrastructure Cost Included in the Development Charges Calculation Services Related to a Highway - Public Works Less: Potential D.C. Recoverable Cost Service to Which Project Relates Residential Share Non- Residential Share 2024 to 2043 73% 27% 1 Provision for Additional Public Works Space/Garage Services Related to a Highway, Water, and Wastewater Services 2024-2043 1,200,000 - 1,200,000 - 1,200,000 876,000 324,000 2 Provision for Additional Vehicles Services Related to a Highway, Water, and Wastewater Services 2024-2043 1,400,000 - 1,400,000 - 1,400,000 1,022,000 378,000 Total 2,600,000 - - 2,600,000 - - 2,600,000 1,898,000 702,000 Proj. No. Post Period Benefit Other Deductions Net Capital Cost Increased Service Needs Attributable to Anticipated Development Timing (year) Gross Capital Cost Estimate (2024$) Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Watson & Associates Economists Ltd. PAGE 5-17 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 5.3.3 Fire Protection Services Tecumseh currently operates its fire services from two (2) fire stations which provide a total of 13,481 sq.ft. of facility space. Additionally, a confined space training facility is provided at Station #2. Fire Station #2 also includes a training building and training tower. Over the historical 15-year period the Town provided 0.57 sq.ft. of facility space per capita, which equates to an investment of $435 per capita. Based on the anticipated growth over the 20-year forecast period, this level of service provides the Town with a maximum D.C.-eligible amount for recovery of $4.86 million related to fire facility space. The fire department has a current inventory of 13 vehicles. Over the historical 15-year period the Town has provided an average level of investment of $275 per capita. Based on the average level of service the total D.C.-eligible amount for fire vehicles over the 20-year forecast period is $3.08 million. The fire department utilizes fire equipment and gear with a total replacement cost of approximately $1.34 million. Over the historical 15-year period the Town provided an average level of investment of $56 per capita. This results in a D.C.-eligible amount of approximately $630,000 for small equipment and gear over the 20-year forecast period. The Town has identified the need to expand both fire stations to include additional facility and office space. In addition, due to the growth in the number of higher structures anticipated, an upgraded aerial truck and mini pumper are required. The Town has also identified the need for additional firefighter equipment and new thermal cameras. The total gross capital cost of these projects is estimated to be $10.81 million. Of the total gross capital cost, $2.16 million is deducted for the amount that benefits existing development. In addition, approximately $140,000 is deducted to reflect the balance in the reserve fund. The resulting total net growth-related capital costs included in the D.C. calculations is $8.51 million. These costs are shared between residential and non-residential growth based on the population to employment ratio over the 20-year forecast period. This results in 73% of the costs being allocated to residential development and 27% being allocated to non- residential development. Watson & Associates Economists Ltd. PAGE 5-18 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-6 Infrastructure Cost Included in the Development Charges Calculation Fire Protection Services Less: Potential D.C. Recoverable Cost Proj. No. Residential Share Non- Residential Share 2024 to 2043 73% 27% Facilities 1 Station 1 Office and Truck Bay Addition 2025-2026 2,430,000 - 2,430,000 - 2,430,000 1,773,900 656,100 2 Station 2 Expansion 2025 1,500,000 - 1,500,000 150,000 1,350,000 985,500 364,500 3 Provision for Additional Facility Space 2024-2043 3,400,000 - 3,400,000 - 3,400,000 2,482,000 918,000 Vehicles 4 Truck 1 - Aerial (Replace/upgrade) 2025 2,400,000 - 2,400,000 1,930,000 470,000 343,100 126,900 5 Squad 2 Mini Pumper 2025 429,000 - 429,000 77,900 351,100 256,303 94,797 Equipment 6 Provision for Firefighting Equipment 2024-2043 612,000 - 612,000 - 612,000 446,760 165,240 7 New Thermal Cameras (2) 2025 34,400 - 34,400 - 34,400 25,112 9,288 8 Reserve Fund Adjustment 142,151 (142,151) (103,770) (38,381) Total 10,805,400 - - 10,805,400 2,300,051 - 8,505,349 6,208,905 2,296,444 Post Period Benefit Other Deductions Net Capital Cost Gross Capital Cost Estimate (2024$) Increased Service Needs Attributable to Anticipated Development Timing (year) Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Watson & Associates Economists Ltd. PAGE 5-19 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 5.3.4 Policing Services The Town is serviced by the Ontario Provincial Police (O.P.P.) service. The Town provides 5,555 sq.ft. of facility space for the O.P.P. officers providing for an average level of service of 0.23 sq.ft. per capita or an average investment of $171 per capita. This level of service provides the Town with a maximum D.C.-eligible amount for recovery of $1.91 million related to policing facility space over the 20-year forecast period. To facilitate growth over the 20-year forecast period, a provision for additional facility space in the amount of $1.5 million has been provided. Note that the amount of the provision is in addition to the reserve fund balance of $108,130. As this is a provision, no deductions have been made, however, when growth-related capital projects are funded, the appropriate benefit to existing and post-period benefit deductions will be made at that time. Therefore $1.5 million has been included in the D.C. calculations. The costs for police services are shared 73%/27% between residential and non- residential development based on the incremental growth in population to employment over the 20-year forecast period. Watson & Associates Economists Ltd. PAGE 5-20 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-7 Infrastructure Cost Included in the Development Charges Calculation Policing Services - Facilities Less: Potential D.C. Recoverable Cost Proj. No. Residential Share Non- Residential Share 2024 to 2043 73% 27% 1 Provision for Additional Space 2024-2043 1,500,000 - 1,500,000 - 1,500,000 1,095,000 405,000 Total 1,500,000 - - 1,500,000 - - 1,500,000 1,095,000 405,000 *The provision for additional space is in addition to the reserve fund balance Increased Service Needs Attributable to Anticipated Development Timing (year) Gross Capital Cost Estimate (2024$) Post Period Benefit Other Deductions Net Capital Cost Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Watson & Associates Economists Ltd. PAGE 5-21 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 5.4 Town-wide Buildout Capital Costs for Tecumseh's D.C. Calculation This section evaluates the development-related capital requirements for water services which provides for the anticipated capital costs based on a Town-wide buildout forecast. 5.4.1 Water Services Based on a review by Dillon Consulting Limited (Dillon), capital projects required to service growth to buildout capacity of the water system have been updated from the previous D.C. study. The capital works include trunk watermains and connections and a SCADA update. A map of the watermain trunk projects is provided in Figure 5-1 below. The gross capital cost estimate of all works provided is $50.21 million, including $398,154 for recovery of the negative reserve fund balance. Of this amount, $5.40 million has been deducted for the share of the works that benefit existing development. Further deductions in the amount of $17.38 million have been provided to reflect the share of the costs that are anticipated to be provided through local service requirements. In addition, $3.56 million has been deducted from the calculations to reflect the benefit to growth beyond the forecast period. As a result, the net growth- related capital cost is $23.88 million. This amount has been included in the D.C. calculations. The growth-related costs have been allocated between residential and non-residential development based on the incremental growth in population to employment over the forecast period. This results in a 73% allocation to residential development and a 27% allocation to non-residential development. Watson & Associates Economists Ltd. PAGE 5-22 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Figure 5-1 Town of Tecumseh Water Projects Map Watson & Associates Economists Ltd. PAGE 5-23 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-8 Infrastructure Cost Included in the Development Charges Calculation Water Services Residential Share Non- Residential Share 2024 to Urban Buildout 73% 27% W-1 West Tecumseh Trunk Watermain from CR 22 to CP Rail 2024-2028 249,000 - 249,000 - 249,000 - - - W-2A East Tecumseh Hamlet Watermain Connection 2024-2028 1,029,000 - 1,029,000 1,029,000 - - - W-2B Trunk Watermain on Manning Road CR 22 to CP Railway (excluding CP Rail Crossing) 2025-2030 2,138,000 919,700 1,218,300 427,600 790,700 577,211 213,489 W-4a West Tecumseh Trunk Watermain from North Limit of CP Railway to CR 42 2030-2035 1,995,000 499,800 1,495,200 99,800 1,395,400 1,018,642 376,758 W-4b West Tecumseh Trunk Watermain from North Limit of CP Railway to CR 42 2030-2035 5,025,000 1,258,900 3,766,100 251,300 3,514,800 2,565,804 948,996 W-4c West Tecumseh Trunk Watermain on Shields Rd 2030-2035 490,000 122,800 367,200 24,500 342,700 250,171 92,529 W-5A Trunk Watermain on Manning Road South of CP Railway 2030-2035 1,754,000 754,500 999,500 350,800 648,700 473,551 175,149 W-5B Trunk Watermain on CR42, 11th Concession Road to Manning Road 2035-2040 1,079,000 - 1,079,000 215,800 863,200 630,136 233,064 W-6 South Tecumseh Trunk Watermain from CR 42 to Highway 401 2040-2045 4,748,000 - 4,748,000 - 4,748,000 - - - W-7A South Tecumseh Trunk Watermain Highway 401 to Maidstone 2040-2045 1,594,000 - 1,594,000 239,100 1,354,900 989,077 365,823 W-7B South Tecumseh Trunk Watermain Highway 401 to Maidstone 2040-2045 5,579,000 - 5,579,000 - 5,579,000 - - - W-8 Maidstone Hamlet Trunk Watermain 2040-2025 2,166,000 - 2,166,000 433,200 1,732,800 1,264,944 467,856 W-11 CR 46 Trunk Watermain 2025-2030 6,375,000 - 6,375,000 637,500 5,737,500 4,188,375 1,549,125 W-12A Southwest Tecumseh Supply Watermain 2025-2030 5,325,000 - 5,325,000 798,800 4,526,200 3,304,126 1,222,074 W-12B North Talbot Road Trunk Watermain 2025-2030 2,813,000 - 2,813,000 562,600 2,250,400 1,642,792 607,608 W-13 Oldcastle Hamlet Watermain Upgrades 2040-2045 6,807,000 - 6,807,000 - 6,807,000 - - - 14 SCADA Update 2024-2060 650,000 - 650,000 325,000 325,000 237,250 87,750 15 Reserve Fund Adjustment Reserve 398,154 - 398,154 - 398,154 290,652 107,502 Total 50,214,154 3,555,700 - 46,658,454 5,395,000 17,383,000 23,880,454 17,432,731 6,447,723 Proj. No. Increased Service Needs Attributable to Anticipated Development Timing (year) Gross Capital Cost Estimate (2024$) Post Period Benefit Other Deductions Less: Potential D.C. Recoverable Cost Net Capital Cost Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Watson & Associates Economists Ltd. PAGE 5-24 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 5.5 Urban Buildout Capital Costs for Tecumseh's D.C. Calculation This section evaluates the development-related capital requirements for those services with anticipated capital costs based on an urban buildout forecast. 5.5.1 Wastewater Services Similar to water, Dillon undertook a review of the associated capital projects required to service growth to buildout capacity of the wastewater system. The capital works include trunk sewers and forcemains, sanitary pump stations, and purchase of additional wastewater treatment capacity. A map of the sanitary trunk projects that have been identified are provided in Figure 5-2. The gross capital cost estimate of all works provided is $180.33 million. Note that $106.94 million is related to linear infrastructure, $10.89 is the reserve fund deficit and $62.50 million is the estimated additional treatment capacity required from the Little River Pollution Control Plant expansion. The cost estimate related to the additional treatment capacity is based on a growth forecast of an additional 24,030 population to buildout. Utilizing an assumption of 450 liters/per capita/per day for the growth in population, the Town would need an additional 10,800 cubic metres in capacity to service the growth. Based on comparable projects, the anticipated cost for this additional capacity is $62.5 million. Of the total gross capital costs, $18.25 million has been deducted for the share of the works that benefit existing development and $4.23 million has been deducted to reflect the share of the costs that will be provided through local service requirements. A further deduction of $11.67 million has been made for the portion of costs related to growth beyond the buildout forecast period. The net growth-related capital cost is $146.18 million. This amount has been included in the D.C. calculations. The growth-related costs have been allocated between residential and non-residential development based on the incremental growth in population to employment over the urban buildout forecast period. This results in a 73% allocation to residential development and a 27% allocation to non-residential development. Watson & Associates Economists Ltd. PAGE 5-25 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Figure 5-2 Town of Tecumseh Sanitary Projects Watson & Associates Economists Ltd. PAGE 5-26 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-9 Infrastructure Cost Included in the Development Charges Calculation Wastewater Services Residential Share Non- Residential Share 2024 to Urban Buildout 73% 27% WW-1 West Tecumseh Trunk Sewer from CR 22 to Intersection Road 2024-2028 12,404,000 2,780,500 9,623,500 1,860,600 7,762,900 5,666,917 2,095,983 WW-2 Tecumseh Hamlet Diversion Sewer 2024-2028 2,077,000 164,300 1,912,700 1,453,900 458,800 334,924 123,876 WW-4 Sylvestre Pumping Station Upgrade 2030-2035 1,090,000 - 1,090,000 436,000 654,000 477,420 176,580 WW-5A North Talbot Road Trunk Sewer, Oldcastle Road (North Talbot to Chrysler Greenway) 2030-2035 4,572,000 - 4,572,000 914,400 3,657,600 2,670,048 987,552 WW-5B North Talbot Road Trunk Sewer, Oldcastle Road to 475 m east of Oldcastle Road 2030-2035 1,295,000 - 1,295,000 259,000 1,036,000 756,280 279,720 WW-6A West Tecumseh Trunk Sewer from Intersection to north of CP Railway 2025-2030 7,134,000 1,505,100 5,628,900 1,426,800 4,202,100 3,067,533 1,134,567 WW-6B West Tecumseh Trunk Sewer from CP Railway to Shields St. 2030-2035 6,045,000 1,275,300 4,769,700 1,209,000 3,560,700 2,599,311 961,389 WW-7 Shields and St. Alphonse Diversion Sewer 2030-2035 2,660,000 140,300 2,519,700 2,128,000 391,700 285,941 105,759 WW-8A West Tecumseh Trunk Sewer along Shields St. and Extension to CR42 2030-2035 11,709,000 2,779,100 8,929,900 1,170,900 7,759,000 5,664,070 2,094,930 WW-8B South Tecumseh Trunk Forcemain, CR 42 to Highway 401 2040-2045 6,935,000 - 6,935,000 693,500 6,241,500 4,556,295 1,685,205 WW-9A South Tecumseh Forcemain, HWY 401 to CR 46 2040-2045 3,373,000 - 3,373,000 506,000 2,867,000 2,092,910 774,090 WW-9B South Tecumseh Trunk Sewer, North Talbot Road 2040-2045 2,529,000 - 2,529,000 379,400 2,149,600 1,569,208 580,392 WW-10 Maidstone Hamlet Trunk Sewer, Malden Road 2040-2045 4,017,000 - 4,017,000 602,600 3,414,400 2,492,512 921,888 WW- 11A Southwest Tecumseh Trunk Sewer, Phase 1 2030-2035 2,702,000 - 2,702,000 837,600 294,000 1,570,400 1,146,392 424,008 WW- 11B Southwest Tecumseh Trunk Sewer, Phase 2 2030-2035 3,293,000 - 3,293,000 461,000 2,832,000 2,067,360 764,640 Less: Potential D.C. Recoverable Cost Net Capital Cost Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Proj. No. Increased Service Needs Attributable to Anticipated Development Timing (year) Gross Capital Cost Estimate (2024$) Post Period Benefit Other Deductions Watson & Associates Economists Ltd. PAGE 5-27 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 5-9 (Continued) Residential Share Non- Residential Share 2024 to Urban Buildout 73% 27% WW-12 Manning Road Secondary Plan Area Trunk Sewer 2025-2030 4,616,000 2,482,100 2,133,900 - 2,133,900 1,557,747 576,153 WW-13 Manning Road Secondary Plan Area Sanitary Pump Station 2025-2030 1,013,000 544,700 468,300 - 468,300 341,859 126,441 WW-14 Highway Commercial Lands Pumping Station 2040-2045 1,650,000 - 1,650,000 - 1,650,000 1,204,500 445,500 WW-15 Maidstone Hamlet Sanitary Pumping Station 2040-2045 4,688,000 - 4,688,000 609,400 4,078,600 2,977,378 1,101,222 WW- 16A County Road 46 Trunk Sanitary Sewer, Phase 1 2030-2035 2,604,000 - 2,604,000 182,300 2,421,700 1,767,841 653,859 WW- 16B County Road 46 Trunk Sanitary Sewer, Phase 2 2030-2035 4,919,000 - 4,919,000 49,200 4,869,800 3,554,954 1,314,846 WW-17 Blackacre Drive Servicing 2030-2035 6,575,000 - 6,575,000 1,446,500 2,287,000 2,841,500 2,074,295 767,205 WW- 18A Howard Avenue Servicing, Blackacre Drive and Outer Drive to Hwy 3 2039 3,652,000 - 3,652,000 657,400 2,994,600 2,186,058 808,542 WW- 18B Howard Avenue Servicing, Hwy 3 to MTO Carpool Lot 2039 5,391,000 - 5,391,000 970,400 1,646,000 2,774,600 2,025,458 749,142 Windsor- 4 Purchase Additional Treatment Capacity at Little River PCP 2026-2050 62,500,000 - 62,500,000 - 62,500,000 45,625,000 16,875,000 Reserve Fund Adjustment Reserve 10,888,596 - 10,888,596 - 10,888,596 7,948,675 2,939,921 Total 180,331,596 11,671,400 - 168,660,196 18,253,900 4,227,000 146,179,296 106,710,886 39,468,410 Less: Potential D.C. Recoverable Cost Net Capital Cost Benefit to Existing Development Grants, Subsidies and Other Contributions Attributable to New Development Total Proj. No. Increased Service Needs Attributable to Anticipated Development Timing (year) Gross Capital Cost Estimate (2024$) Post Period Benefit Other Deductions Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Chapter 6 D.C. Calculation Watson & Associates Economists Ltd. PAGE 6-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 6. D.C. Calculation Table 6-1 calculates the proposed uniform D.C.s to be imposed for wastewater services based upon an urban buildout horizon. Table 6-2 calculates the proposed uniform D.C.s to be imposed for water services based upon a Town-wide buildout horizon. Table 6-3 calculates the proposed uniform D.C. to be imposed on anticipated development in the Town for Town-wide services over a 20-year planning horizon. Table 6-4 calculates the proposed uniform D.C. to be imposed on anticipated development in the Town for Town-wide services over a 10-year planning horizon. The calculation for residential development is generated on a per capita basis and is based upon five forms of housing types (singles and semi-detached, apartments 2+ bedrooms, apartments bachelor and 1 bedroom, all other multiples and special care/ special dwelling units). The non-residential D.C. has been calculated on a per sq.ft. of gross floor area basis for all types of non-residential development (industrial, commercial and institutional). The D.C.-eligible costs for each service component were developed in Chapter 5 for all Town services, based on their proposed capital programs. For the residential calculations, the total cost is divided by the "gross" (new resident) population to determine the per capita amount. The eligible D.C. cost calculations set out in Chapter 5 are based on the net anticipated population increase (the forecast new unit population less the anticipated decline in existing units). The cost per capita is then multiplied by the average occupancy of the new units (Appendix A, Schedule 5) to calculate the charges in Tables 6-1, 6-2, 6-3, and 6-4. With respect to non-residential development, the total costs in the uniform charge allocated to non-residential development (based on need for service) have been divided by the anticipated development over the planning period to calculate a cost per sq.ft. of gross floor area. Table 6-5 summarizes the total D.C. that is applicable for all services and Table 6-6 summarizes the gross capital expenditures and sources of revenue for works to be undertaken during the 5-year life of the by-law. Watson & Associates Economists Ltd. PAGE 6-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 6-1 Town of Tecumseh Development Charge Calculation 2024 to Urban Buildout Table 6-2 Town of Tecumseh Development Charge Calculation 2024 to Town-wide Buildout 2024$ D.C.-Eligible Cost 2024$ D.C.-Eligible Cost SERVICE/CLASS Residential Non-Residential S.D.U. per sq.ft. $ $ $ $ 1 Wastewater Services 1.1 Treatment plants and sewers 106,710,886 39,468,410 12,560 4.91 106,710,886 39,468,410 12,560 4.91 TOTAL 106,710,886 $39,468,410 $12,560 4.91 D.C.-Eligible Capital Cost $106,710,886 $39,468,410 Buildout Gross Population/GFA Growth (sq.ft.) 25,165 8,035,900 Cost Per Capita/Non-Residential GFA (sq.ft.) $4,240.45 $4.91 By Residential Unit Type P.P.U. Single and Semi-Detached Dwelling 2.962 $12,560 Other Multiples 2.117 $8,977 Apartments - 2 Bedrooms + 1.968 $8,345 Apartments - Bachelor and 1 Bedroom 1.385 $5,873 Special Care/Special Dwelling Units 1.100 $4,664 2024$ D.C.-Eligible Cost 2024$ D.C.-Eligible Cost SERVICE/CLASS Residential Non-Residential S.D.U. per sq.ft. $ $ $ $ 2. Water Services 2.1 Water Services 17,432,731 6,447,723 2,038 0.80 17,432,731 6,447,723 2,038 0.80 TOTAL 17,432,731 $6,447,723 $2,038 0.80 D.C.-Eligible Capital Cost $17,432,731 $6,447,723 Buildout Gross Population/GFA Growth (sq.ft.) 25,331 8,035,900 Cost Per Capita/Non-Residential GFA (sq.ft.) $688.20 $0.80 By Residential Unit Type P.P.U. Single and Semi-Detached Dwelling 2.962 $2,038 Other Multiples 2.117 $1,457 Apartments - 2 Bedrooms + 1.968 $1,354 Apartments - Bachelor and 1 Bedroom 1.385 $953 Special Care/Special Dwelling Units 1.100 $757 Watson & Associates Economists Ltd. PAGE 6-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 6-3 Town of Tecumseh Development Charge Calculation 2024 to 2043 2024$ D.C.-Eligible Cost 2024$ D.C.-Eligible Cost SERVICE/CLASS Residential Non-Residential S.D.U. per sq.ft. $ $ $ $ 3. Services Related to a Highway 3.1 Roads and Related 35,537,799 13,144,117 9,155 3.32 35,537,799 13,144,117 9,155 3.32 4. Public Works (Facilities and Fleet) 4.1 Facilities and Fleet 1,898,000 702,000 489 0.18 1,898,000 702,000 489 0.18 5. Fire Protection Services 5.1 Fire facilities, vehicles & equipment 6,208,905 2,296,444 1,599 0.58 6,208,905 2,296,444 1,599 0.58 6. Policing Services 6.1 Facilities 1,095,000 405,000 282 0.10 1,095,000 405,000 282 0.10 TOTAL $44,739,703 $16,547,562 $11,525 $4.18 D.C.-Eligible Capital Cost $44,739,703 $16,547,562 20-Year Gross Population/GFA Growth (sq.ft.) 11,498 3,963,200 Cost Per Capita/Non-Residential GFA (sq.ft.) $3,891.09 $4.18 By Residential Unit Type P.P.U. Single and Semi-Detached Dwelling 2.962 $11,525 Other Multiples 2.117 $8,237 Apartments - 2 Bedrooms + 1.968 $7,658 Apartments - Bachelor and 1 Bedroom 1.385 $5,389 Special Care/Special Dwelling Units 1.100 $4,280 Watson & Associates Economists Ltd. PAGE 6-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 6-4 Town of Tecumseh Development Charge Calulation 2024 to 2033 Table 6-5 Town of Tecumseh Development Charge Calculation Total All Services 2024$ D.C.-Eligible Cost 2024$ D.C.-Eligible Cost SERVICE/CLASS Residential Non-Residential S.D.U. per sq.ft. $ $ $ $ 7. Parks and Recreation Services 7.1 Park development, amenities, trails, recreation facilities, vehic 13,602,250 715,908 6,703 0.33 13,602,250 715,908 6,703 0.33 8. Library Services 8.1 Library facilities, materials and vehicles - - - - - - - - 9. Growth Studies 9.1 Studies 2,211,022 859,842 1,090 0.40 2,211,022 859,842 1,090 0.40 TOTAL 15,813,272 1,575,750 7,793 0.73 D.C.-Eligible Capital Cost $15,813,272 $1,575,750 10-Year Gross Population/GFA Growth (sq.ft.) 6,010 2,155,800 Cost Per Capita/Non-Residential GFA (sq.ft.) $2,631.16 $0.73 By Residential Unit Type P.P.U. Single and Semi-Detached Dwelling 2.962 $7,793 Other Multiples 2.117 $5,570 Apartments - 2 Bedrooms + 1.968 $5,178 Apartments - Bachelor and 1 Bedroom 1.385 $3,644 Special Care/Special Dwelling Units 1.100 $2,894 2024$ D.C.-Eligible Cost 2024$ D.C.-Eligible Cost Residential Non-Residential S.D.U. per sq.ft. $ $ $ $ Urban-wide Services/Classes Build out 106,710,886 39,468,410 12,560 4.91 Town-wide Services/Classes Build out 17,432,731 6,447,723 2,038 0.80 Town-wide Services/Classes 20 Year 44,739,703 16,547,562 11,525 4.18 Town-wide Services/Classes 10 Year 15,813,272 1,575,750 7,793 0.73 TOTAL 184,696,593 64,039,444 33,916 10.62 Watson & Associates Economists Ltd. PAGE 6-5 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table 6-6 Town of Tecumseh Gross Expenditure and Sources of Revenue Summary for Costs to be Incurred Over the Life of the By-law Sources of Financing Tax Base or Other Non-D.C. Source D.C. Reserve Fund Other Deductions Benefit to Existing Other Funding Residential Non-Residential 1 Wastewater Services 1.1 Wastewater Services 77,115,833 0 10,803,900 1,720,667 10,273,167 39,652,213 14,665,887 2. Water Services 2.1 Water Services 22,775,000 0 3,873,233 249,000 2,343,833 11,905,521 4,403,412 3. Services Related to a Highway 3.1 Roads and Related 36,323,000 0 13,119,433 912,750 0 16,272,296 6,018,521 4. Public Works (Facilities and Fleet) 4.1 Facilities and Fleet 1,300,000 0 0 0 0 949,000 351,000 5. Fire Protection Services 5.1 Fire facilities, vehicles & equipment 8,799,400 0 2,157,900 0 0 4,848,295 1,793,205 6. Policing Services 6.1 Facilities 750,000 0 0 0 0 547,500 202,500 7. Parks and Recreation Services 7.1 Park development, amenities, trails, recreation facilities, vehicles, and equipment 27,252,400 0 0 13,445,000 0 13,117,030 690,370 8. Library Services 8.1 Library facilities, materials and vehicles 0 0 0 0 0 0 0 9. Growth Studies 9.1 Studies 3,418,500 21,000 1,293,800 0 0 1,514,664 589,036 Total Expenditures & Revenues $177,734,133 $21,000 $31,248,267 $16,327,417 $12,617,000 $88,806,520 $28,713,931 Post D.C. Period Benefit Total Gross Cost Service/Class Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Chapter 7 D.C. Policy Recommendations and D.C. By-law Rules Watson & Associates Economists Ltd. PAGE 7-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 7. D.C. Policy Recommendations and D.C. By-law Rules 7.1 Introduction Subsection 5 (1) 9 states that rules must be developed: "to determine if a development charge is payable in any particular case and to determine the amount of the charge, subject to the limitations set out in subsection (6)." Paragraph 10 of the section goes on to state that the rules may provide for exemptions, phasing in and/or indexing of D.C.s. Subsection 5 (6) establishes the following restrictions on the rules: - the total of all D.C.s that would be imposed on anticipated development must not exceed the capital costs determined under subsection 5 (1) 2 to 7 for all services involved; - if the rules expressly identify a type of development, they must not provide for it to pay D.C.s that exceed the capital costs that arise from the increase in the need for service for that type of development; however, this requirement does not relate to any particular development; and - if the rules provide for a type of development to have a lower D.C. than is allowed, the rules for determining D.C.s may not provide for any resulting shortfall to be made up via other development. With respect to "the rules," section 6 states that a D.C. by-law must expressly address the matters referred to above re subsection 5 (1) paragraphs 9 and 10, as well as how the rules apply to the redevelopment of land. The rules provided are based on the Town's existing policies; with some modifications and consideration for the changes to the D.C.A. resulting from Bills 108, 138, 109, 197, 213, 23, and 134. Note, additional changes to the D.C.A. have been proposed through Bill 185. These proposed changes have been noted throughout this section. Watson & Associates Economists Ltd. PAGE 7-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 7.2 D.C. By-law Structure It is recommended that: - the Town uses a uniform Town-wide D.C. calculation for all municipal services except for wastewater services; - wastewater services be imposed on the urban service areas of the Town; and - one municipal D.C. by-law be used for all services. 7.3 D.C. By-law Rules The following subsections set out the recommended rules governing the calculation, payment and collection of D.C.s in accordance with section 6 of the D.C.A. It is recommended that the following sections provide the basis for the D.C.s.: 7.3.1 Payment in any Particular Case In accordance with the D.C.A., subsection 2 (2), a D.C. be calculated, payable, and collected where the development requires one or more of the following: "(a) the passing of a zoning by-law or of an amendment to a zoning by- law under section 34 of the Planning Act; (b) the approval of a minor variance under section 45 of the Planning Act; (c) a conveyance of land to which a by-law passed under subsection 50 (7) of the Planning Act applies; (d) the approval of a plan of subdivision under section 51 of the Planning Act; (e) a consent under section 53 of the Planning Act; (f) the approval of a description under section 9 of the Condominium Act, 1998; or (g) the issuing of a permit under the Building Code Act, 1992 in relation to a building or structure." Watson & Associates Economists Ltd. PAGE 7-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 7.3.2 Determination of the Amount of the Charge The following conventions be adopted: 1) Costs allocated to residential uses will be assigned to different types of residential units based on the average occupancy for each housing type constructed during the previous decade. Costs allocated to non-residential uses will be assigned based on the amount of square feet of G.F.A. constructed for eligible uses (i.e. industrial, commercial, and institutional). 2) Costs allocated to residential and non-residential uses are based upon a number of conventions, as may be suited to each municipal circumstance, e.g. - for growth studies, the costs have been based on a population vs. employment growth ratio (72%/28%) for residential and non-residential, respectively) over the 10-year forecast period; - for parks and recreation and library services, a 5% non-residential attribution has been made to recognize use by the non-residential sector; - for services related to a highway, fire, and police services, a 73% residential/27% non-residential attribution has been made based on a population vs. employment growth ratio over the 20-year forecast period; - for water services, a 73% residential/27% non-residential allocation has been made based on the anticipated growth in population and employment over the Town-wide buildout time horizon; and - for wastewater services a 73% residential/27% non-residential allocation has been made based on population vs. employment growth over the urban buildout forecast period. 7.3.3 Application to Redevelopment of Land (Demolition and Conversion) If a development involves the demolition and replacement of a building or structure on the same site (within 6 years prior to the date of payment of development charges in regard to such redevelopment was, or is to be demolished, in whole or in part), or the conversion from one principal use to another, the developer shall be allowed a credit equivalent to: Watson & Associates Economists Ltd. PAGE 7-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 1) the number of dwelling units demolished/converted multiplied by the applicable residential D.C. in place at the time the D.C.is payable; and/or 2) the G.F.A. of the building demolished/converted multiplied by the current non- residential D.C. in place at the time the D.C. is payable; provided that such amounts shall not exceed, in total, the amount of the development charges otherwise payable with respect to the redevelopment. 7.3.4 Exemptions (full or partial) a) Statutory exemptions: - industrial building additions of up to and including 50% of the existing G.F.A. (defined in O. Reg. 82/98, section 1) of the building; for industrial building additions that exceed 50% of the existing G.F.A., only the portion of the addition in excess of 50% is subject to D.C.s (subsection 4 (3) of the D.C.A.); - buildings or structures owned by and used for the purposes of any municipality, local board, or Board of Education (section 3); - may add up to 2 apartments in an existing or new detached, semi- detached, or rowhouse (including in an ancillary structure); - add one additional unit or 1% of existing units in an existing rental residential building; - a university in Ontario that receives direct, regular, and ongoing operating funding from the Government of Ontario; - affordable units (proposed by the Province to be in effect as of June 1, 2024), - attainable units (to be in force at a later date); - affordable inclusionary zoning units (to be in force at a later date); - non-profit housing; and - discount for rental housing units based on bedroom size (i.e. three or more bedrooms - 25% reduction, two bedrooms - 20% reduction, and all others - 15% reduction). b) Non-statutory exemptions: - non-residential farm buildings constructed for bona fide farming purposes. Watson & Associates Economists Ltd. PAGE 7-5 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 7.3.5 Phasing in As required by Bill 23, the calculated D.C. will be phased-in over a five-year period as follows: - Year 1 - 80% of the maximum charge; - Year 2 - 85% of the maximum charge; - Year 3 - 90% of the maximum charge; - Year 4 - 95% of the maximum charge; and - Year 5 to expiry - 100% of the maximum charge. It is noted that this phase-in is proposed to be removed for all D.C. by-laws that are passed after Bill 185 receives Royal Assent. Should the Town's by-law pass after these changes come into effect, no mandatory phase-in will be included in the by-law. 7.3.6 Timing of Collection The D.C.s for all services and classes are payable upon issuance of a building permit for each dwelling unit, building, or structure, subject to early or late payment agreements entered into by the Town and an owner under s. 27 of the D.C.A. Rental housing and institutional developments will pay D.C.s in 6 equal annual payments commencing at occupancy. Moreover, the D.C. amount for all developments occurring within two (2) years of a Site Plan or Zoning By-law Amendment planning approval (for applications submitted after January 1, 2020), shall be determined based on the D.C. in effect on the day the applicable Site Plan or Zoning By-law Amendment application was submitted (as a complete application). Note, the Province has proposed to change the rate freeze period from two (2) years to 18 months through Bill 185. Instalment payments and payments determined at the time of Site Plan or Zoning By- law Amendment application are subject to annual interest charges. The maximum interest rate the Town can impose is the average prime rate plus 1%. 7.3.7 Indexing Indexing of the D.C.s shall be implemented on a mandatory basis annually commencing on January 1, 2025, and each January 1st thereafter, in accordance with the Statistics Watson & Associates Economists Ltd. PAGE 7-6 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Canada Quarterly, Non-Residential Building Construction Price Index (Table 18-10- 0276-02)1 for the most recent year-over-year period. 7.3.8 The Applicable Areas The charges developed herein provide for varying charges within the Town, as follows: - all Town-wide services - the full residential and non-residential charge will be imposed on all lands within the Town; and - wastewater - the full residential and non-residential charge will be imposed in the urban area of the Town. 7.4 Other D.C. By-law Provisions It is recommended that: 7.4.1 Categories of Services for Reserve Fund and Credit Purposes The Town's D.C. collections are reserved in 8 separate reserve funds: services related to a highway, fire protection services, parks and recreation services, library services, water services, wastewater services, and growth studies. It is recommended that a separate reserve fund be established for public works, given that it is a class of service. Appendix D outlines the reserve fund policies that the Town is required to follow as per the D.C.A. 7.4.2 By-law In-force Date A by-law under the D.C.A. comes into force on the day after which the by-law is passed by Council. 1 O. Reg. 82/98 referenced "The Statistics Canada Quarterly, Construction Price Statistics, catalogue number 62-007" as the index source. Since implementation, Statistics Canada has modified this index twice and the above-noted index is the most current. The draft by-laws provided herein refers to O. Reg. 82/98 to ensure traceability should this index continue to be modified over time. Watson & Associates Economists Ltd. PAGE 7-7 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 7.4.3 Minimum Interest Rate Paid on Refunds and Charged for Inter- Reserve Fund Borrowing The minimum interest rate is the Bank of Canada rate on the day on which the by-law comes into force (as per section 11 of O. Reg. 82/98). 7.4.4 Area Rating The D.C.A. required that Council must consider the use of area specific charges: 1. Section 2 (9) of the D.C.A. now requires a municipality to implement area-specific D.C.s for either specific services which are prescribed and/or for specific municipalities which are to be regulated (note that at this time, no municipalities or services are prescribed by the regulations). 2. Section 10 (2) c.1 of the D.C.A. requires that "the development charges background study shall include consideration of the use of more than one development charge by-law to reflect different needs for services in different areas." In regard to the first item, there are no services or specific municipalities identified in the regulations which must be area rated. The second item requires Council to consider the use of area rating. Currently, the Town's by-law provides for wastewater services on an urban area basis. All other services are recovered based on a uniform, Town-wide basis. There have been several reasons why area-rating has not been imposed on these services, including: 1. All Town services, with the exception of water, wastewater, and stormwater, require that the average 10-year service standard be calculated. This average service standard, multiplied by growth in the Town, establishes an upper ceiling on the amount of funds that can be collected from all developing landowners. Section 4 (4) of O. Reg. 82/98 provides that "if a development charge by-law applies to a part of the municipality, the level of service and average level of service cannot exceed that which would be determined if the by-law applied to the whole municipality." Put in layman terms, the average service standard multiplied by the growth within the specific area would establish an area-specific Watson & Associates Economists Ltd. PAGE 7-8 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx ceiling which would significantly reduce the total revenue recoverable for the Town, hence potentially resulting in D.C. revenue shortfalls and impacts on property taxes. 2. Extending on item 1, attempting to impose an area charge potentially causes equity issues in transitioning from a Town-wide approach to an area-specific approach. For example, if all services were now built (and funded) within Area A (which is 75% built out) and this was funded with some revenues from Areas B and C, moving to an area rating approach would see Area A contribute no funds to the costs of services in Areas B and C. The D.C.s would be lower in Area A (as all services are now funded) and higher in Areas B and C. As well, funding shortfalls may then potentially encourage the municipality to provide less services to Areas B and C due to reduced revenue. 3. Many services provided (roads, parks, recreation facilities, library) are not restricted to one specific area and are often used by all residents. For example, arenas located in different parts of the Town will be used by residents from all areas depending on the programming of the facility (i.e. a public skate is available each night, but at a different arena; hence usage of any one facility at any given time is based on programming availability). For the reasons noted above, it is recommended that Council continue the D.C. approach to calculate the charges on a uniform Town-wide basis for all services/classes of services other than wastewater, which is recommended to be imposed on an urban area basis. It is noted that water services are provided on a Town-wide basis. 7.5 Other Recommendations It is recommended that Council: "Whenever appropriate, request that grants, subsidies and other contributions be clearly designated by the donor as being to the benefit of existing development or new development, as applicable;" "Adopt the assumptions contained herein as an 'anticipation' with respect to capital grants, subsidies and other contributions;" Watson & Associates Economists Ltd. PAGE 7-9 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx "Continue the D.C. approach to calculating wastewater charges on an urban-area basis and all other charges on a uniform Town-wide basis;" "Approve the capital project listing set out in Chapter 5 of the D.C.s Background Study dated May 23, 2024 subject to further annual review during the capital budget process;" "Approve the D.C.s Background Study dated May 23, 2024 as amended (if applicable);" "Determine that no further public meeting is required;" and "Approve the D.C. By-laws for each D.C. service as set out in Appendix G." Watson & Associates Economists Ltd. H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Chapter 8 By-law Implementation Watson & Associates Economists Ltd. PAGE 8-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 8. By-law Implementation 8.1 Public Consultation Process 8.1.1 Introduction This chapter addresses the mandatory, formal public consultation process (section 8.1.2), as well as the optional, informal consultation process (section 8.1.3). The latter is designed to seek the co-operation and participation of those involved, in order to produce the most suitable policy. Section 8.2 addresses the anticipated impact of the D.C. on development from a generic viewpoint. 8.1.2 Public Meeting of Council Section 12 of the D.C.A. indicates that before passing a D.C. by-law, Council must hold at least one public meeting, giving at least 20 clear days' notice thereof, in accordance with the regulation. Council must also ensure that the proposed by-law and background report are made available to the public at least two weeks prior to the (first) meeting. Any person who attends such a meeting may make representations related to the proposed by-law. If a proposed by-law is changed following such a meeting, Council must determine whether a further meeting (under this section) is necessary (i.e. if the proposed by-law which is proposed for adoption has been changed in any respect, Council should formally consider whether an additional public meeting is required, incorporating this determination as part of the final by-law or associated resolution. It is noted that Council's decision, once made, is final and not subject to review by a Court or the Ontario Land Tribunal (OLT) (formerly the Local Planning Appeal Tribunal (LPAT)). 8.1.3 Other Consultation Activity There are three broad groupings of the public who are generally the most concerned with Town D.C. policy: 1. The first grouping is the residential development community, consisting of land developers and builders, who are typically responsible for generating the majority of the D.C. revenues. Others, such as realtors, are directly impacted by D.C. Watson & Associates Economists Ltd. PAGE 8-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx policy. They are, therefore, potentially interested in all aspects of the charge, particularly the quantum by unit type, projects to be funded by the D.C. and the timing thereof, and Town policy with respect to development agreements, D.C. credits, and front-ending requirements. 2. The second public grouping embraces the public at large and includes taxpayer coalition groups and others interested in public policy. 3. The third grouping is the industrial/commercial/institutional development sector, consisting of land developers and major owners or organizations with significant construction plans, such as hotels, entertainment complexes, shopping centres, offices, industrial buildings, and institutions. Also involved are organizations such as Industry Associations, the Chamber of Commerce, the Board of Trade, and the Economic Development Agencies, who are all potentially interested in Town D.C. policy. Their primary concern is frequently with the quantum of the charge, G.F.A. exclusions such as basements, mechanical or indoor parking areas, or exemptions and phase-in or capping provisions in order to moderate the impact. 8.2 Anticipated Impact of the Charge on Development The establishment of sound D.C. policy often requires the achievement of an acceptable balance between two competing realities. The first is that high non- residential D.C.s can, to some degree, represent a barrier to increased economic activity and sustained industrial/commercial growth, particularly for capital intensive uses. Also, in many cases, increased residential D.C.s can ultimately be expected to be recovered via higher housing prices and can impact project feasibility in some cases (e.g. rental apartments). On the other hand, D.C.s or other Town capital funding sources need to be obtained in order to help ensure that the necessary infrastructure and amenities are installed. The timely installation of such works is a key initiative in providing adequate service levels and in facilitating strong economic growth, investment, and wealth generation. Watson & Associates Economists Ltd. PAGE 8-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 8.3 Implementation Requirements 8.3.1 Introduction Once the Town has calculated the charge, prepared the complete background study, carried out the public process, and passed a new by-law, the emphasis shifts to implementation matters. These include notices, potential appeals and complaints, credits, front-ending agreements, subdivision agreement conditions, and finally the collection of revenues and funding of projects. The sections that follow overview the requirements in each case. 8.3.2 Notice of Passage In accordance with section 13 of the D.C.A., when a D.C. by-law is passed, the Town clerk shall give written notice of the passing and of the last day for appealing the by-law (the day that is 40 days after the day it was passed). Such notice must be given no later than 20 days after the day the by-law is passed (i.e. as of the day of newspaper publication or the mailing of the notice). Section 10 of O. Reg. 82/98 further defines the notice requirements which are summarized as follows: - notice may be given by publication in a newspaper which is (in the clerk's opinion) of sufficient circulation to give the public reasonable notice, or by personal service, fax or mail to every owner of land in the area to which the by- law relates; - subsection 10 (4) lists the persons/organizations who must be given notice; and - subsection 10 (5) lists the eight items that the notice must cover. 8.3.3 By-law Pamphlet In addition to the "notice" information, the Town must prepare a "pamphlet" explaining each D.C. by-law in force, setting out: - a description of the general purpose of the D.C.s; Watson & Associates Economists Ltd. PAGE 8-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx - the "rules" for determining if a charge is payable in a particular case and for determining the amount of the charge; - the services to which the D.C.s relate; and - a description of the general purpose of the Treasurer's statement and where it may be received by the public. Where a by-law is not appealed to the LPAT, the pamphlet must be readied within 60 days after the by-law comes into force. Later dates apply to appealed by-laws. The Town must give one copy of the most recent pamphlet without charge to any person who requests one. 8.3.4 Appeals Sections 13 to 19 of the D.C.A. set out the requirements relative to making and processing a D.C. by-law appeal and LPAT hearing in response to an appeal. Any person or organization may appeal a D.C. by-law to the LPAT by filing a notice of appeal with the Town clerk, setting out the objection to the by-law and the reasons supporting the objection. This must be done by the last day for appealing the by-law, which is 40 days after the by-law is passed. The Town is carrying out a public consultation process, in order to address the issues that come forward as part of that process, thereby avoiding or reducing the need for an appeal to be made. 8.3.5 Complaints A person required to pay a D.C., or his agent, may complain to the Town Council imposing the charge that: - the amount of the charge was incorrectly determined; - the reduction to be used against the D.C. was incorrectly determined; or - there was an error in the application of the D.C. Sections 20 to 25 of the D.C.A. set out the requirements that exist, including the fact that a complaint may not be made later than 90 days after a D.C. (or any part of it) is payable. A complainant may appeal the decision of Town Council to the OLT. Watson & Associates Economists Ltd. PAGE 8-5 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 8.3.6 Credits Sections 38 to 41 of the D.C.A. set out a number of credit requirements, which apply where a Town agrees to allow a person to perform work in the future that relates to a service in the D.C. by-law. These credits would be used to reduce the amount of D.C.s to be paid. The value of the credit is limited to the reasonable cost of the work which does not exceed the average level of service. The credit applies only to the service to which the work relates, unless the Town agrees to expand the credit to other services for which a D.C. is payable. 8.3.7 Front-Ending Agreements The Town and one or more landowners may enter into a front-ending agreement that provides for the costs of a project which will benefit an area in the Town to which the D.C. by-law applies. Such an agreement can provide for the costs to be borne by one or more parties to the agreement who are, in turn, reimbursed in future by persons who develop land defined in the agreement. Part III of the D.C.A. (sections 44 to 58) addresses front-ending agreements and removes some of the obstacles to their use which were contained in the D.C.A., 1989. Accordingly, the Town assesses whether this mechanism is appropriate for its use, as part of funding projects prior to Town funds being available. 8.3.8 Severance and Subdivision Agreement Conditions Section 59 of the D.C.A. prevents a municipality from imposing, directly or indirectly, a charge related to development or a requirement to construct a service related to development, by way of a condition or agreement under section 51 or section 53 of the Planning Act, except for: - "local services, related to a plan of subdivision or within the area to which the plan relates, to be installed or paid for by the owner as a condition of approval under section 51 of the Planning Act;" and - "local services to be installed or paid for by the owner as a condition of approval under section 53 of the Planning Act." Watson & Associates Economists Ltd. PAGE 8-6 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx It is also noted that subsection 59 (4) of the D.C.A. requires that the municipal approval authority for a draft plan of subdivision under subsection 51 (31) of the Planning Act, use its power to impose conditions to ensure that the first purchaser of newly subdivided land is informed of all the D.C.s related to the development, at the time the land is transferred. In this regard, if the Town in question is a commenting agency, in order to comply with subsection 59 (4) of the D.C.A. it would need to provide to the approval authority, information regarding the applicable Town D.C.s related to the site. If the Town is an approval authority for the purposes of section 51 of the Planning Act, it would be responsible to ensure that it collects information from all entities that can impose a D.C. The most effective way to ensure that purchasers are aware of this condition would be to require it as a provision in a registered subdivision agreement, so that any purchaser of the property would be aware of the charges at the time the title was searched prior to closing a transaction conveying the lands. Appendices Watson & Associates Economists Ltd. PAGE A-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix A Background Information on Residential and Non- Residential Growth Forecast Watson & Associates Economists Ltd. PAGE A-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 1 Town of Tecumseh Residential Growth Forecast Summary [1] Population includes the Census undercount estimated at approximately 3.2% and has been rounded. [2] Includes townhouses and apartments in duplexes. [3] Includes bachelor, 1-bedroom, and 2-bedroom+ apartment units. Notes: Numbers may not add due to rounding. Source: Derived from the County of Essex Official Plan Update growth forecast for the Town of Tecumseh by Watson & Associates Economists Ltd. Buildout population derived from Tecumseh Water and Wastewater Master Plan, 2018 update of 47,756. Population Institutional Population Population Excluding Institutional Population Singles & Semi- Detached Multiple Dwellings[2] Apartments[3] Other Total Households Equivalent Institutional Households 24,360 23,610 210 23,400 7,565 507 579 6 8,657 191 2.727 23,970 23,229 194 23,035 7,655 515 710 5 8,885 176 2.614 24,040 23,300 285 23,015 7,745 550 650 0 8,945 259 2.605 24,470 23,716 387 23,329 7,781 550 856 0 9,187 352 2.581 30,600 29,655 484 29,171 8,669 1,307 1,784 0 11,760 440 2.522 36,000 34,890 569 34,321 9,376 2,034 2,761 0 14,171 517 2.462 49,270 47,756 779 46,978 11,114 3,771 5,410 0 20,295 708 2.353 -390 -381 -16 -365 90 8 131 -1 228 -15 70 71 91 -20 90 35 -60 -5 60 83 430 416 102 314 36 0 206 0 242 93 6,130 5,939 97 5,842 888 757 928 0 2,573 88 11,530 11,174 182 10,992 1,595 1,484 1,905 0 4,984 165 24,800 24,040 392 23,649 3,333 3,221 4,554 0 11,108 356 Mid 2024 - Mid 2034 Mid 2044 Buildout Mid 2024 - Buildout Population (Including Census Undercount)[1] Year Excluding Census Undercount Housing Units Person Per Unit (P.P.U.): Total Population/ Total Households Historical Forecast Incremental Mid 2024 - Mid 2044 Mid 2011 - Mid 2016 Mid 2016 - Mid 2021 Mid 2011 Mid 2016 Mid 2021 Mid 2024 Mid 2034 Mid 2021 - Mid 2024 Watson & Associates Economists Ltd. PAGE A-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Figure 1 Town of Tecumseh Annual Housing Forecast [1] [1] Growth forecast represents calendar year. Source: Historical housing activity derived from Town of Tecumseh building permit data, 2014 to 2023. 26 109 112 51 26 84 146 194 13 35 173 240 270 270 270 270 270 270 270 270 270 270 238 238 238 238 238 227 227 227 0 50 100 150 200 250 300 Housing Units Years Historical Low Density Medium Density High Density Historical Average Watson & Associates Economists Ltd. PAGE A-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 2 Town of Tecumseh Estimate of the Anticipated Amount, Type and Location of Residential Development for Which Development Charges can be Imposed [1] Includes townhouses and apartments in duplexes. [2] Includes bachelor, 1-bedroom, and 2-bedroom+ apartment units. Note: Numbers may not add to totals due to rounding. Source: Watson & Associates Economists Ltd. 2024 - 2034 868 757 928 2,553 5,854 (62) 5,792 97 5,889 2024 - 2044 1,555 1,484 1,905 4,944 11,197 (285) 10,912 182 11,094 2024 - Buildout 3,277 3,221 4,554 11,052 24,773 (1,135) 23,638 392 24,030 2024 - 2034 20 0 0 20 59 (9) 51 0 51 2024 - 2044 40 0 0 40 118 (39) 80 0 80 2024 - Buildout 56 0 0 56 166 (155) 11 0 11 2024 - 2034 888 757 928 2,573 5,913 (71) 5,842 97 5,939 2024 - 2044 1,595 1,484 1,905 4,984 11,316 (324) 10,992 182 11,174 2024 - Buildout 3,333 3,221 4,554 11,108 24,939 (1,290) 23,649 392 24,041 Development Timing Single & Semi- Detached Multiples[1] Apartments[2] Total Gross Population Existing Unit Net Population Increase, Excluding Institutional Institutional Population Net Population Including Institutional Location Residential Units In New Units Population Change Urban Rural Town of Tecumseh Watson & Associates Economists Ltd. PAGE A-5 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 3 Town of Tecumseh Current Year Growth Forecast Mid-2021 to Mid-2024 Mid 2021 Population 23,300 Occupants of Units (2) 242 New Housing Units, multiplied by P.P.U. (3) 1.933 Mid 2021 to Mid 2024 gross population increase 468 468 Occupants of New Units 93 Equivalent Institutional Units, multiplied by P.P.U. (3) 1.100 Mid 2021 to Mid 2024 gross population increase 102 102 Decline in Housing Units (4) 8,945 Unit Occupancy, multiplied by P.P.U. decline rate (5) -0.017 Mid 2021 to Mid 2024 total decline in population -154 -154 Population Estimate to Mid 2024 23,716 Net Population Increase, Mid 2021 to Mid 2024 416 (1) 2021 population based on Statistics Canada Census unadjusted for Census undercount. (2) (3) Average number of persons per unit (P.P.U.) is assumed to be: Singles & Semi Detached 3.095 15% 0.460 Multiples (6) 2.088 0% 0.000 Apartments (7) 1.730 85% 1.473 Total 100% 1.933 ¹ Based on 2021 Census custom database ² Based on Building permit/completion activity (4) 2021 households taken from Statistics Canada Census. (5) Decline occurs due to aging of the population and family life cycle changes, lower fertility rates and changing economic conditions. (6) Includes townhouses and apartments in duplexes. (7) Includes bachelor, 1-bedroom and 2-bedroom+ apartments. Note: Numbers may not add to totals due to rounding. Estimated residential units constructed, Mid-2021 to the beginning of the growth period assuming a six-month lag between construction and occupancy. Population Structural Type Persons Per Unit¹ (P.P.U.) % Distribution of Estimated Units² Weighted Persons Per Unit Average Watson & Associates Economists Ltd. PAGE A-6 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 4a Town of Tecumseh 10-Year Growth Forecast Mid-2024 to Mid-2034 Mid 2024 Population 23,716 Occupants of Units (2) 2,573 New Housing Units, multiplied by P.P.U. (3) 2.298 Mid 2024 to Mid 2034 gross population increase 5,913 5,913 Occupants of New Units 88 Equivalent Institutional Units, multiplied by P.P.U. (3) 1.100 Mid 2024 to Mid 2034 gross population increase 97 97 Decline in Housing Units (4) 9,187 Unit Occupancy, multiplied by P.P.U. decline rate (5) -0.008 Mid 2024 to Mid 2034 total decline in population -71 -71 Population Estimate to Mid 2034 29,655 Net Population Increase, Mid 2024 to Mid 2034 5,939 (1) Mid 2024 Population based on: (2) Based upon forecast building permits/completions assuming a lag between construction and occupancy. (3) Average number of persons per unit (P.P.U.) is assumed to be: Singles & Semi Detached 2.962 35% 1.022 Multiples (6) 2.117 29% 0.623 Apartments (7) 1.811 36% 0.653 one bedroom or less 1.385 two bedrooms or more 1.968 Total 100% 2.298 ¹ Persons per unit based on adjusted Statistics Canada Custom 2021 Census database. ² Forecast unit mix based upon historical trends and housing units in the development process. (4) Mid 2024 households based upon 2021 Census (8,945 units) + Mid 2021 to Mid 2024 unit estimate (242 units) = 9,187 units. (5) (6) Includes townhouses and apartments in duplexes. (7) Includes bachelor, 1-bedroom and 2-bedroom+ apartments. Note: Numbers may not add to totals due to rounding. Decline occurs due to aging of the population and family life cycle changes, lower fertility rates and changing economic conditions. Structural Type Persons Per Unit¹ (P.P.U.) % Distribution of Estimated Units² Weighted Persons Per Unit Average Population 2021 Population (23,300) + Mid 2021 to Mid 2024 estimated housing units to beginning of forecast period (242 x 1.933 = 468) + (93 x 1.1 = 102) + (8,945 x -0.017 = -154) = 23,716 Watson & Associates Economists Ltd. PAGE A-7 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 4b Town of Tecumseh 20-Year Growth Forecast Mid-2024 to Mid-2044 Mid 2024 Population 23,716 Occupants of Units (2) 4,984 New Housing Units, multiplied by P.P.U. (3) 2.270 Mid 2024 to Mid 2044 gross population increase 11,316 11,316 Occupants of New Units 165 Equivalent Institutional Units, multiplied by P.P.U. (3) 1.100 Mid 2024 to Mid 2044 gross population increase 182 182 Decline in Housing Units (4) 9,187 Unit Occupancy, multiplied by P.P.U. decline rate (5) -0.035 Mid 2024 to Mid 2044 total decline in population -324 -324 Population Estimate to Mid 2044 34,890 Net Population Increase, Mid 2024 to Mid 2044 11,174 (1) Mid 2024 Population based on: (2) Based upon forecast building permits/completions assuming a lag between construction and occupancy. (3) Average number of persons per unit (P.P.U.) is assumed to be: Singles & Semi Detached 2.962 32% 0.948 Multiples (6) 2.117 30% 0.630 Apartments (7) 1.811 38% 0.692 one bedroom or less 1.385 two bedrooms or more 1.968 Total 100% 2.270 ¹ Persons per unit based on Statistics Canada Custom 2021 Census database. ² Forecast unit mix based upon historical trends and housing units in the development process. (4) Mid 2024 households based upon 2021 Census (8,945 units) + Mid 2021 to Mid 2024 unit estimate (242 units) = 9,187 units. (5) Decline occurs due to aging of the population and family life cycle changes, lower fertility rates and changing economic conditions. (6) Includes townhouses and apartments in duplexes. (7) Includes bachelor, 1-bedroom and 2-bedroom+ apartments. Note: Numbers may not add to totals due to rounding. Population Structural Type Persons Per Unit¹ (P.P.U.) % Distribution of Estimated Units² Weighted Persons Per Unit Average 2021 Population (23,300) + Mid 2021 to Mid 2024 estimated housing units to beginning of forecast period (242 x 1.933 = 468) + (93 x 1.1 = 102) + (8,945 x -0.017 = -154) = 23,716 Watson & Associates Economists Ltd. PAGE A-8 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 5 Town of Tecumseh Buildout Forecast Mid-2024 to buildout Mid 2024 Population 23,716 Occupants of Units (2) 11,108 New Housing Units, multiplied by P.P.U. (3) 2.245 Mid 2024 to Buildout gross population increase 24,939 24,939 Occupants of New Units 356 Equivalent Institutional Units, multiplied by P.P.U. (3) 1.100 Mid 2024 to Buildout gross population increase 392 392 Decline in Housing Units (4) 11,108 Unit Occupancy, multiplied by P.P.U. decline rate (5) -0.116 Mid 2024 to Buildout total decline in population -1,290 -1,290 Population Estimate to Buildout 47,757 Net Population Increase, Mid 2024 to Buildout 24,041 (1) Mid 2024 Population based on: (2) Based upon forecast building permits/completions assuming a lag between construction and occupancy. (3) Average number of persons per unit (P.P.U.) is assumed to be: Singles & Semi Detached 2.962 30% 0.889 Multiples (6) 2.117 29% 0.614 Apartments (7) 1.811 41% 0.743 one bedroom or less 1.385 two bedrooms or more 1.968 Total 100% 2.245 ¹ Persons per unit based on Statistics Canada Custom 2021 Census database. ² Forecast unit mix based upon historical trends and housing units in the development process. (4) Mid 2024 households based upon 2021 Census (8,945 units) + Mid 2021 to Mid 2024 unit estimate (242 units) = 9,187 units. (5) Decline occurs due to aging of the population and family life cycle changes, lower fertility rates and changing economic conditions. (6) Includes townhouses and apartments in duplexes. (7) Includes bachelor, 1-bedroom and 2-bedroom+ apartments. Note: Numbers may not add to totals due to rounding. Population Structural Type Persons Per Unit¹ (P.P.U.) % Distribution of Estimated Units² Weighted Persons Per Unit Average 2021 Population (23,300) + Mid 2021 to Mid 2024 estimated housing units to beginning of forecast period (242 x 1.933 = 468) + (93 x 1.1 = 102) + (8,945 x -0.017 = -154) = 23,716 Watson & Associates Economists Ltd. PAGE A-9 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 6 Town of Tecumseh Historical Residential Building Permits Years 2014 to 2023 [1] Includes townhomes and apartments in duplexes. [2] Includes bachelor, 1 bedroom and 2 bedroom+ apartments. Source: Historical housing activity derived from building permit data for the Town of Tecumseh, 2014 to 2023. Residential Building Permits Total 2014 26 0 0 26 2015 46 4 59 109 2016 56 56 0 112 2017 39 0 12 51 2018 25 0 1 26 Sub-total 192 60 72 324 Average (2014 - 2018) 38 12 14 65 % Breakdown 59.3% 18.5% 22.2% 100.0% 2019 20 0 64 84 2020 15 0 131 146 2021 14 0 180 194 2022 13 0 0 13 2023 9 0 26 35 Sub-total 71 0 401 472 Average (2019 - 2023) 14 0 80 94 % Breakdown 15.0% 0.0% 85.0% 100.0% 2014 - 2023 Total 263 60 473 796 Average 26 6 47 80 % Breakdown 33.0% 7.5% 59.4% 100.0% Singles & Semi Detached Multiples[1] Apartments[2] Year Watson & Associates Economists Ltd. PAGE A-10 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 7a Town of Tecumseh Person Per Unit by Age and Type of Dwelling (2021 Census) [1] Adjusted based on historical trends. Note: Does not include Statistics Canada data classified as "Other." P.P.U. Not calculated for samples less than or equal to 50 dwelling units and does not include institutional population. Age of Singles and Semi-Detached Dwelling < 1 BR 1 BR 2 BR 3/4 BR 5+ BR Total 25 Year Average 25 Year Average Adjusted [1] 1-5 - - - 3.185 - 3.095 6-10 - - - 3.118 - 3.250 3.173 (0.212) 11-15 - - - 2.333 - 2.800 3.048 2.962 16-20 - - - 2.771 3.909 2.775 2.980 2.962 20-25 - - 1.750 2.987 3.450 2.923 2.969 2.962 25-35 - - - 3.019 3.905 3.074 35+ - - 1.831 2.545 3.721 2.541 2.923 2.962 Total 0.500 2.200 1.909 2.689 3.818 2.693 Age of All Density Types Dwelling < 1 BR 1 BR 2 BR 3/4 BR 5+ BR Total 1-5 - - 1.773 2.968 - 2.644 6-10 - - - 2.895 - 2.964 11-15 - - 1.364 2.533 - 2.433 16-20 - - 1.682 2.741 3.909 2.613 20-25 - - 1.565 2.877 3.333 2.771 25-35 - - 1.947 2.966 3.905 2.933 35+ - 1.308 1.799 2.517 3.721 2.453 Total - 1.385 1.764 2.649 3.748 2.576 Watson & Associates Economists Ltd. PAGE A-11 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 7b Essex County Census Division Person Per Unit by Age and Type of Dwelling (2021 Census) [1] Includes townhomes and apartments in duplexes. [2] Includes bachelor, 1 bedroom and 2 bedroom+ apartments. [3] Adjusted based on historical trends. Note: Does not include Statistics Canada data classified as "Other." P.P.U. Not calculated for samples less than or equal to 50 dwelling units and does not include institutional population Age of Multiples[1] Dwelling < 1 BR 1 BR 2 BR 3/4 BR 5+ BR Total 25 Year Average 25 Year Average Adjusted [3] 1-5 - - 1.843 2.520 - 2.088 6-10 - - 1.787 2.353 - 2.051 11-15 - - 1.779 2.520 - 2.128 2.089 2.117 16-20 - - 1.693 2.458 - 2.105 2.093 2.117 20-25 - 1.500 1.804 2.423 - 2.101 2.095 2.117 25-35 - - 2.016 3.060 - 2.578 35+ 1.121 1.377 1.883 2.969 3.632 2.351 Total 1.333 1.366 1.850 2.817 3.556 2.285 Age of Apartments[2] Dwelling < 1 BR 1 BR 2 BR 3/4 BR 5+ BR Total 25 Year Average 25 Year Average Adjusted [3] 1-5 - 1.410 1.772 3.273 - 1.730 6-10 - - 1.933 - - 1.875 11-15 - 1.667 1.933 2.750 - 1.992 1.866 1.811 16-20 - 1.261 1.807 3.625 - 1.836 1.858 1.811 20-25 - 1.416 1.676 2.905 - 1.684 1.823 1.811 25-35 - 1.226 1.815 3.476 - 1.660 35+ 1.112 1.211 1.796 2.757 - 1.512 Total 1.091 1.226 1.794 2.877 - 1.563 Age of All Density Types Dwelling < 1 BR 1 BR 2 BR 3/4 BR 5+ BR Total 1-5 - 1.516 1.914 3.225 4.465 2.927 6-10 - 1.667 1.959 3.225 4.707 3.218 11-15 - 1.625 1.931 3.170 4.443 3.023 16-20 - 1.700 1.882 3.187 4.401 3.031 20-25 - 1.537 1.812 3.025 4.257 2.874 25-35 - 1.279 2.007 2.949 3.852 2.737 35+ 1.288 1.269 1.818 2.646 3.843 2.304 Total 1.397 1.300 1.842 2.803 4.140 2.508 Watson & Associates Economists Ltd. PAGE A-12 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 8 Town of Tecumseh Person Per Unit Structural Type and Age of Dwelling (2021 Census) 3.10 3.25 2.80 2.77 2.92 3.07 2.54 2.09 2.05 2.13 2.11 2.10 2.58 2.35 1.73 1.88 1.99 1.84 1.68 1.66 1.51 0.00 0.50 1.00 1.50 2.00 2.50 3.00 3.50 1-5 6-10 11-15 16-20 20-25 25-35 35+ Persons Per Dwelling Age of Dwelling Singles and Semi-Detached Multiples Apartments Multiple and Apartment P.P.U.s are based on Essex County Census Division. Watson & Associates Economists Ltd. PAGE A-13 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 9a Town of Tecumseh Employment Forecast, 2024 to buildout [1] Statistics Canada defines no fixed place of work (N.F.P.O.W.) employees as "persons who do not go from home to the same workplace location at the beginning of each shift. Such persons include building and landscape contractors, travelling salespersons, independent truck drivers, etc." Note: Statistics Canada 2021 Census place of work employment data has been reviewed. The 2021 Census employment results have not been utilized due to a significant increase in work at home employment captured due to Census enumeration occurring during the provincial COVID-19 lockdown from April 1, 2021 to June 14, 2021. Source: Derived from the County of Essex Official Plan Update growth forecast for the Town of Tecumseh by Watson & Associates Economists Ltd. Buildout population derived from Tecumseh Water and Wastewater Master Plan, 2018 update of 47,756 by Watson & Associates Economists Ltd. Employment Mid 2011 23,610 0.004 0.014 0.246 0.121 0.057 0.442 0.040 0.482 90 325 5,805 2,860 1,355 10,435 935 11,370 10,110 Mid 2016 23,229 0.004 0.025 0.366 0.162 0.065 0.622 0.042 0.663 100 570 8,498 3,768 1,505 14,440 970 15,410 13,870 Mid 2024 23,716 0.006 0.036 0.366 0.171 0.068 0.647 0.044 0.691 132 857 8,680 4,067 1,602 15,337 1,043 16,380 14,480 Mid 2034 29,655 0.004 0.036 0.333 0.161 0.065 0.600 0.044 0.644 132 1,072 9,885 4,789 1,927 17,805 1,305 19,110 16,733 Mid 2044 34,890 0.004 0.036 0.312 0.155 0.064 0.571 0.044 0.615 132 1,261 10,873 5,422 2,222 19,910 1,535 21,445 18,649 Buildout 47,756 0.003 0.036 0.269 0.165 0.056 0.528 0.044 0.572 132 1,726 12,825 7,865 2,670 25,218 2,101 27,319 23,492 Mid 2011 - Mid 2016 -381 0.0005 0.0108 0.1199 0.0411 0.0074 0.1797 0.0022 0.1818 10 245 2,693 908 150 4,005 35 4,040 3,760 Mid 2016 - Mid 2024 487 0.0013 0.0116 0.0002 0.0093 0.0028 0.0251 0.0022 0.0273 32 287 182 299 97 897 73 970 610 Mid 2024 - Mid 2034 5,939 -0.0011 0.0000 -0.0327 -0.0100 -0.0026 -0.0463 0.0000 -0.0463 0 215 1,206 723 325 2,468 262 2,730 2,253 Mid 2024 - Mid 2044 11,174 -0.0018 0.0000 -0.0544 -0.0161 -0.0039 -0.0761 0.0000 -0.0761 0 404 2,194 1,356 620 4,573 492 5,065 4,169 Mid 2024 - Buildout 24,040 -0.0028 0.0000 -0.0974 -0.0068 -0.0116 -0.1186 0.0000 -0.1186 0 869 4,146 3,799 1,068 9,881 1,058 10,939 9,012 Mid 2011 - Mid 2016 -76 0.0001 0.0022 0.0240 0.0082 0.0015 0.0359 0.0004 0.0364 2 49 539 182 30 801 7 808 752 Mid 2016 - Mid 2024 61 0.00016 0.00145 0.00002 0.00116 0.00034 0.00313 0.00028 0.00341 4 36 23 37 12 112 9 121 76 Mid 2024 - Mid 2034 594 -0.00011 0.00000 -0.00327 -0.00100 -0.00026 -0.00463 0.00000 -0.00463 0 21 121 72 33 247 26 273 225 Mid 2024 - Mid 2044 559 -0.00009 0.00000 -0.00272 -0.00080 -0.00019 -0.00380 0.00000 -0.00380 0 20 110 68 31 229 25 253 208 N.F.P.O.W.[1] Activity Rate Period Population Primary Work at Home Industrial Commercial/ Population Related Institutional Total Employment Primary Total Total Employment (Including N.F.P.O.W.) Institutional Total (Excluding Work at Home and N.F.P.O.W.) Incremental Change Annual Average Total Including N.F.P.O.W. N.F.P.O.W.[1] Work at Home Industrial Commercial/ Population Related Watson & Associates Economists Ltd. PAGE A-14 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 9b Town of Tecumseh Employment and Gross Floor Area (G.F.A.) Forecast, 2024 to buildout [1] Square Foot Per Employee Assumptions Industrial 1,300 Commercial/Population-Related 500 Institutional 700 *Reflects Mid-2024 to Buildout forecast period. Note: Numbers may not add up precisely due to rounding. Source: Watson & Associates Economists Ltd. Mid 2011 23,610 90 5,805 2,860 1,355 10,110 7,546,500 1,430,000 948,500 10,195,000 Mid 2016 23,229 100 8,498 3,768 1,505 13,870 11,046,800 1,883,800 1,053,500 14,284,100 Mid 2024 23,716 132 8,680 4,067 1,602 14,480 11,283,400 2,033,300 1,121,400 14,834,100 Mid 2034 29,655 132 9,885 4,789 1,927 16,733 12,850,500 2,394,500 1,348,900 16,989,900 Mid 2044 34,890 132 10,873 5,422 2,222 18,649 14,134,900 2,711,000 1,555,400 18,797,300 Buildout 47,756 132 12,825 7,865 2,670 23,492 16,672,500 3,932,500 1,869,000 22,870,000 Mid 2011 - Mid 2016 -381 10 2,693 908 150 3,760 Mid 2016 - Mid 2024 487 32 182 299 97 610 236,600 149,500 67,900 550,000 Mid 2024 - Mid 2034 5,939 0 1,206 723 325 2,253 1,567,100 361,200 227,500 2,155,800 Mid 2024 - Mid 2044 11,174 0 2,194 1,356 620 4,169 2,851,500 677,700 434,000 3,963,200 Mid 2024 - Buildout 24,040 0 4,146 3,799 1,068 9,012 5,389,100 1,899,200 747,600 8,035,900 Mid 2011 - Mid 2016 -76 2 539 182 30 752 Mid 2016 - Mid 2024 61 4 23 37 12 76 29,575 18,688 8,488 68,750 Mid 2024 - Mid 2034 594 0 121 72 33 225 156,710 36,120 22,750 215,580 Mid 2024 - Mid 2044 559 0 110 68 31 208 142,575 33,885 21,700 198,160 Gross Floor Area in Square Feet (Estimated)[1] Incremental Change Commercial/ Population Related Institutional Industrial Commercial/ Population Related Period Population Employment Total Annual Average Primary Industrial Institutional Total Watson & Associates Economists Ltd. PAGE A-15 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 9c Town of Tecumseh Estimate of the Anticipated Amount, Type and Location of Non-Residential Development for Which Development Charges Can Be Imposed [1] Square Foot Per Employee Assumptions Industrial 1,300 Commercial/Population-Related 500 Institutional 700 [2] Employment Increase does not include No Fixed Place of Work. *Reflects Mid-2024 to Buildout forecast period. Note: Numbers may not add up precisely due to rounding. Source: Watson & Associates Economists Ltd. 2024 - 2034 1,567,100 361,200 227,500 2,155,800 2,253 2024 - 2044 2,851,500 677,700 434,000 3,963,200 4,169 2024 - Buildout 5,389,100 1,899,200 747,600 8,035,900 9,012 2024 - 2034 - - - - - 2024 - 2044 - - - - - 2024 - Buildout - - - - - 2024 - 2034 1,567,100 361,200 227,500 2,155,800 2,253 2024 - 2044 2,851,500 677,700 434,000 3,963,200 4,169 2024 - Buildout 5,389,100 1,899,200 747,600 8,035,900 9,012 Industrial G.F.A. S.F.[1] Commercial G.F.A. S.F.[1] Institutional G.F.A. S.F.[1] Urban Development Location Timing Total Non- Residential G.F.A. S.F. Employment Increase[2] Rural Town of Tecumseh Watson & Associates Economists Ltd. PAGE A-16 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule 10 Town of Tecumseh Employment Categories by Major Employment Sector Note: Employment is classified by North American Industry Classification System (NAICS) Code. Source: Watson & Associates Economists Ltd. Primary Industry Employment 11 Agriculture, forestry, fishing and hunting 21 Mining and oil and gas extraction Industrial and Other Employment 22 Utilities 23 Construction 31-33 Manufacturing 41 Wholesale trade 48-49 Transportation and warehousing 56 Administrative and support Population Related Employment 44-45 Retail trade 51 Information and cultural industries 52 Finance and insurance 53 Real estate and rental and leasing 54 Professional, scientific and technical services 55 Management of companies and enterprises 56 Administrative and support 71 Arts, entertainment and recreation 72 Accommodation and food services 81 Other services (except public administration) Institutional 61 Educational services 62 Health care and social assistance 91 Public administration Comments Categories which relate to local land-based resources Categories which relate primarily to industrial land supply and demand Categories which relate primarily to population growth within the municipality NAICS Employment by industry Watson & Associates Economists Ltd. PAGE B-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix B Level of Service Watson & Associates Economists Ltd. PAGE B-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix B: Level of Service Appendix B Town of Tecumseh Summary of Service Standards as per Development Charges Act, 1997, as amended Cost (per capita) Services Related to a Highway - Roads $10,976.53 0.0036 km of roadways 3,049,036 per km 122,651,746 Services Related to a Highway - Sidewalks and Active Transportation $473.20 1.6064 linear metres of sidewalks 295 per km 5,287,537 Services Related to a Highway - Traffic Signals & Streetlights $1,087.20 0.0349 No. of Traffic Signals and Streetlights 31,152 per signal 12,148,373 Public Works - Facilities $372.60 1.0623 sq.ft. of building area 351 per sq.ft. 4,163,432 Public Works - Vehicles & Equipment $227.50 0.0019 No. of vehicles and equipment 119,737 per vehicle 2,542,085 Fire Protection Services - Facilities $434.95 0.5743 sq.ft. of building area 757 per sq.ft. 4,860,131 Fire Protection Services - Vehicles & Equipment $275.46 0.0004 No. of vehicles 688,650 per vehicle 3,077,990 Fire Protection Services - Small Equipment and Gear $56.25 0.0075 No. of equipment and gear 7,500 per item 628,538 Policing Policing Services - Facilities $170.77 0.2372 sq.ft. of building area 720 per sq.ft. 1,908,184 Parkland Development $986.42 0.0152 Acres of Parkland 64,896 per acre 5,858,348 Parkland Amenities $726.48 0.0162 No. of parkland amenities 44,844 per amenity 4,314,565 Parking within Parks $63.04 1.4008 Square meters of parking 45 per sq.m 374,395 Parkland Pathways $98.53 0.3545 Linear Meters 278 per linear m 585,170 Recreation Facilities $3,672.63 5.1459 sq.ft. of building area 714 per sq.ft. 21,811,750 Parks & Recreation Vehicles and Equipment $85.90 0.0024 No. of vehicles and equipment 35,792 per vehicle 510,160 Library Library Services - Facilities $331.09 0.3832 sq.ft. of building area 864 per sq.ft. 1,966,344 SUMMARY OF SERVICE STANDARDS AS PER DEVELOPMENT CHARGES ACT, 1997, AS AMENDED Service Related to a Highway Public Works Service Category Sub-Component Maximum Ceiling LOS 15 Year Average Service Standard Quality (per capita) Quantity (per capita) Parks & Recreation Fire Protection Watson & Associates Economists Ltd. PAGE B-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Services Related to a Highway - Roads Unit Measure: km of roadways Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/km) Commercial Main Street* 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 1.20 $4,312,000 Minor Arterial* 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 13.00 $3,930,000 Collector/Freeway Ramp* 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 0.40 $3,266,000 Collector (Urban)* 22.60 22.60 22.60 22.60 22.60 22.60 22.60 22.60 22.60 22.60 22.60 22.60 22.60 22.60 22.60 $3,434,000 Collector (Rural)* 16.20 16.20 16.20 16.20 16.20 16.20 16.20 16.20 16.20 16.20 16.20 16.20 16.20 16.20 16.20 $3,076,000 Rural* 30.80 30.80 30.80 30.80 30.80 30.80 30.80 30.80 30.80 30.80 30.80 30.80 30.80 30.80 30.80 $2,340,000 Total 84.20 84.20 84.20 84.20 84.20 84.20 84.20 84.20 84.20 84.20 84.20 84.20 84.20 84.20 84.20 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.0035 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 0.0036 15 Year Average 2009 to 2023 Quantity Standard 0.0036 Quality Standard $3,049,036 Service Standard $10,977 D.C. Amount (before deductions) 20 Year Forecast Population 11,174 $ per Capita $10,977 Eligible Amount $122,651,746 Watson & Associates Economists Ltd. PAGE B-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Services Related to a Highway - Sidewalks and Active Transportation Unit Measure: linear metres of sidewalks Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/linear metre) Sidewalks 28,538 28,022 28,022 28,022 28,022 28,022 28,022 28,435 - - - - - - - $227 *Collector(Urban)/Minor Arterial - - - - - - - - 27,990 27,990 27,990 27,990 27,990 27,990 27,990 $273 *Commercial Main - - - - - - - - 2,270 2,270 2,270 2,270 2,270 2,270 2,270 $303 Asphalt Pathways 5,700 7,373 7,373 8,404 8,404 8,404 9,074 9,074 9,074 9,074 9,074 9,074 9,074 9,074 9,074 $446 Total 34,238 35,395 35,395 36,426 36,426 36,426 37,096 37,509 39,334 39,334 39,334 39,334 39,334 39,334 39,334 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 1.44 1.49 1.50 1.55 1.56 1.57 1.60 1.61 1.69 1.69 1.69 1.69 1.69 1.66 1.66 *Road Classifications as per the Tecumseh Transportation Master Plan (2017) 15 Year Average 2009 to 2023 Quantity Standard 1.6064 Quality Standard $295 Service Standard $473 D.C. Amount (before deductions) 20 Year Forecast Population 11,174 $ per Capita $473 Eligible Amount $5,287,537 Watson & Associates Economists Ltd. PAGE B-5 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Services Related to a Highway - Traffic Signals & Streetlights Unit Measure: No. of Traffic Signals and Streetlights Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/item) Streetlights 784 784 784 784 784 784 782 820 820 828 828 828 828 828 828 $24,300 Traffic Signals - Intersections 10 10 11 11 11 11 11 11 11 11 11 11 11 11 11 $540,000 Total 794 794 795 795 795 795 793 831 831 839 839 839 839 839 839 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.0333 0.0335 0.0337 0.0339 0.0341 0.0342 0.0342 0.0358 0.0356 0.0360 0.0361 0.0361 0.0360 0.0355 0.0355 15 Year Average 2009 to 2023 Quantity Standard 0.0349 Quality Standard $31,152 Service Standard $1,087 D.C. Amount (before deductions) 20 Year Forecast Population 11,174 $ per Capita $1,087 Eligible Amount $12,148,373 Watson & Associates Economists Ltd. PAGE B-6 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Class of Service: Public Works - Facilities Unit Measure: sq.ft. of building area Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Bld'g Value ($/sq.ft.) Value/sq.ft. with land, site works, etc. Depot 1 (Office Portion) 4,216 4,216 4,216 4,216 4,216 4,216 4,216 4,216 4,216 4,216 4,216 4,216 4,216 4,216 4,216 $450 $511 Depot 1 (Garage Portion) 6,512 6,512 6,512 6,512 6,512 6,512 6,512 6,512 6,512 6,512 6,512 6,512 6,512 6,512 6,512 $300 $345 Depot 2 4,544 4,544 4,544 4,544 4,544 4,544 4,544 4,544 4,544 4,544 4,544 4,544 4,544 4,544 4,544 $400 $455 Salt Dome (Oldcastle) 1,496 1,496 1,496 5,640 5,640 5,640 5,640 5,640 5,640 5,640 5,640 5,640 5,640 5,640 5,640 $200 $235 Salt Dome (Lacasse) 792 792 792 792 792 792 3,441 3,441 3,441 3,441 3,441 3,441 3,441 3,441 3,441 $200 $235 South Storage Barn 2,400 2,400 2,400 2,400 2,400 2,400 2,400 2,400 2,400 2,400 2,400 2,400 2,400 2,400 2,400 $200 $235 Total 19,960 19,960 19,960 24,104 24,104 24,104 26,753 26,753 26,753 26,753 26,753 26,753 26,753 26,753 26,753 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.8370 0.8416 0.8454 1.0271 1.0324 1.0358 1.1550 1.1518 1.1461 1.1475 1.1521 1.1525 1.1482 1.1318 1.1307 15 Year Average 2009 to 2023 Quantity Standard 1.0623 Quality Standard $351 Service Standard $373 D.C. Amount (before deductions) 20 Year Forecast Population 11,174 $ per Capita $373 Eligible Amount $4,163,432 Watson & Associates Economists Ltd. PAGE B-7 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Class of Service: Public Works - Vehicles & Equipment Unit Measure: No. of vehicles and equipment Description Service to which Item Relates to 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/Vehicle) Tractor Backhoe Services Related to a Highway, Wastewater Services, Stormwater Services, and Water Services 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $185,800 Road Sweeper Unit Services Related to a Highway, Wastewater Services, and Stormwater Services 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $356,000 Tractor Services Related to a Highway, Wastewater Services, and Stormwater Services 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $105,500 Wing Mower for Tractor Services Related to a Highway, Wastewater Services, and Stormwater Services - - - - 1 1 1 1 1 1 1 1 1 1 1 $23,400 Dump Truck - Single Axle Plow Unit Services Related to a Highway, Wastewater Services, and Stormwater Services 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $304,500 Dump Truck - Tandem Axle Plow Unit Services Related to a Highway, Wastewater Services, and Stormwater Services 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $371,700 Pickup Truck - Ex. Cab Services Related to a Highway, Wastewater Services, and Stormwater Services 3 3 3 3 3 3 3 3 3 6 6 6 6 6 6 $50,000 Pickup Truck - Crew Cab Services Related to a Highway, Wastewater Services, and Stormwater Services 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $60,000 3500 Dump Body Truck Services Related to a Highway, Wastewater Services, and Stormwater Services 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $82,200 Trackless Machine Services Related to a Highway, Wastewater Services, and Stormwater Services 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $208,700 Snowblower Shovel for Trackless Services Related to a Highway, Wastewater Services, and Stormwater Services 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $16,000 Leaf Vacuum Loader Services Related to a Highway, Wastewater Services, and Stormwater Services 2 2 2 2 2 2 - - - - - - - - - $112,500 Watson & Associates Economists Ltd. PAGE B-8 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Class of Service: Public Works - Vehicles & Equipment Unit Measure: No. of vehicles and equipment Description Service to which Item Relates to 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/Vehicle) Sewer Camera Services Related to a Highway, Wastewater Services, and Stormwater Services 1 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $25,600 Paint Machine (2004) Services Related to a Highway, Wastewater Services, and Stormwater Services 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $15,900 Hot Water Pressure Washer Services Related to a Highway, Wastewater Services, and Stormwater Services 2 2 2 2 3 3 3 3 3 3 3 3 3 3 3 $8,600 Pickup Truck Water Services 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $50,000 Service Truck (Large) Water Services 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $135,000 Service Truck (Small) Water Services - - 1 1 1 1 1 1 1 2 2 2 2 2 2 $115,000 Single Axle Dump Truck Services Related to a Highway, Wastewater Services, and Stormwater Services 1 1 1 1 1 1 1 - - - - - - - - $193,000 Hydraulic Breaker for Backhoe Water Services 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $148,700 18' Landscape Services Related to a Highway, Wastewater Services, and Stormwater Services 1 1 - - - - - - - - - - - - - $41,600 Valve Operator Water Services 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $12,000 Metrotech 810 Water Services 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $16,900 Steam Johnny Hydrant Thaw Unit Water Services 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $9,900 Itron Remote Reading Equipment Water Services 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $13,200 Trench Box Water Services 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $34,500 Tandem Dump Truck Water Services - - - - - - - 1 1 1 1 1 1 1 1 $210,000 Wall Mount Hot Water Pressure Washer Water Services - - - - - - - - - - - - - 1 1 $19,700 Total 41 42 42 42 44 44 42 42 42 46 46 46 46 47 47 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.0017 0.0018 0.0018 0.0018 0.0019 0.0019 0.0018 0.0018 0.0018 0.0020 0.0020 0.0020 0.0020 0.0020 0.0020 15 Year Average 2009 to 2023 Quantity Standard 0.0019 Quality Standard $119,737 Service Standard $228 D.C. Amount (before deductions) 20 Year Forecast Population 11,174 $ per Capita $228 Eligible Amount $2,542,085 Watson & Associates Economists Ltd. PAGE B-9 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Fire Protection Services - Facilities Unit Measure: sq.ft. of building area Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Bld'g Value ($/sq.ft.) Value/sq.ft. with land, site works, etc. Station # 1 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 6,480 $600 $716 Station # 2 6,088 6,088 6,088 6,088 6,088 6,088 6,088 6,088 6,088 6,088 6,088 6,088 6,088 6,088 6,088 $600 $861 Station # 2 Training Building (Smoke House) 800 800 800 800 800 800 800 800 800 800 800 800 800 800 800 $69 $80 Station # 2 Training Tower - - - - 112 112 112 112 112 112 112 112 112 112 112 $2,459 $2,459 Station # 2 Confined Space Training Facility - - - - - - - 1 1 1 1 1 1 1 1 $72,334 $72,334 Total 13,368 13,368 13,368 13,368 13,480 13,480 13,480 13,481 13,481 13,481 13,481 13,481 13,481 13,481 13,481 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.5606 0.5636 0.5662 0.5696 0.5774 0.5793 0.5820 0.5804 0.5775 0.5782 0.5806 0.5807 0.5786 0.5703 0.5698 15 Year Average 2009 to 2023 Quantity Standard 0.5743 Quality Standard $757 Service Standard $435 D.C. Amount (before deductions) 20 Year Forecast Population 11,174 $ per Capita $435 Eligible Amount $4,860,131 Note: The Confined Space Training Facility is provided on a per-facility basis due to the irregular shape of the structure (i.e. underground pipes) Watson & Associates Economists Ltd. PAGE B-10 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Fire Protection Services - Vehicles & Equipment Unit Measure: No. of vehicles Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/Vehicle) Command 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $90,500 Command 2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $80,500 Fire Prevention Officer Vehicle 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $40,000 Rescue 1 - Pumper 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $1,010,000 Rescue 2 - Engine Tanker 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $964,900 Engine 1 - Pumper 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $1,100,000 Engine 2 - Pumper 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $1,100,000 Truck 1 - Aerial (70 ft.) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $1,930,000 Squad 2 Pick-up 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $77,900 Gem Car (Golf Cart) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $13,700 Fire Rescue Boat - - - - - - - - - - 1 1 1 1 1 $13,000 High Water Rescue Vehicle - - - - - - - - - - - - - 1 1 $217,000 Command 3 (F-150) - - - - - - - - - - - - - 1 1 $84,000 Total 10 10 10 10 10 10 10 10 10 10 11 11 11 13 13 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0004 0.0005 0.0005 0.0005 0.0005 0.0005 15 Year Average 2009 to 2023 Quantity Standard 0.0004 Quality Standard $688,650 Service Standard $275 D.C. Amount (before deductions) 20 Year Forecast Population 11,174 $ per Capita $275 Eligible Amount $3,077,990 Watson & Associates Economists Ltd. PAGE B-11 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Fire Protection Services - Small Equipment and Gear Unit Measure: No. of equipment and gear Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/item) Equipped Firefighters (full time) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $8,600 Equipped Firefighters (part time) 38 38 38 38 38 38 40 40 40 40 40 42 42 42 42 $8,600 Thermal Camera 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $17,200 Hydraulic Pump 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $14,000 Self Contained Breathing Apparatus 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 $13,900 Self Contained Breathing Apparatus (spare bottles only) 76 76 76 76 76 76 76 76 76 76 76 76 76 76 76 $2,300 Auto Extrication Cutters 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $14,300 Auto Extrication Spreaders 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $12,900 Auto Extrication Ram 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $11,900 Total 173 173 173 173 173 173 175 175 175 175 175 177 177 177 177 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.01 15 Year Average 2009 to 2023 Quantity Standard 0.0075 Quality Standard $7,500 Service Standard $56 D.C. Amount (before deductions) 20 Year Forecast Population 11,174 $ per Capita $56 Eligible Amount $628,538 Watson & Associates Economists Ltd. PAGE B-12 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Policing Services - Facilities Unit Measure: sq.ft. of building area Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Bld'g Value ($/sq.ft.) Value/sq.ft. with land, site works, etc. Tecumseh - Police Facility 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 $600 $720 Total 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 5,555 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.2329 0.2342 0.2353 0.2367 0.2379 0.2387 0.2398 0.2392 0.2380 0.2383 0.2392 0.2393 0.2384 0.2350 0.2348 15 Year Average 2009 to 2023 Quantity Standard 0.2372 Quality Standard 720 Service Standard $171 D.C. Amount (before deductions) 20 Year Forecast Population 11,174 $ per Capita $171 Eligible Amount $1,908,184 Watson & Associates Economists Ltd. PAGE B-13 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parkland Development Unit Measure: Acres of Parkland Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/Acre) Abraham Cole Park 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 2.3 $97,100 Arrowhead 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 1.2 $97,100 Baillargeon Park 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 $97,100 BIA Parkette - - - - - - - 0.1 0.1 0.1 0.1 0.1 0.1 0.1 0.1 $97,100 Brighton Beach 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 $97,100 Buster Reaume Park 8.0 8.0 8.0 8.0 8.0 8.0 8.0 8.0 8.0 8.0 8.0 8.0 8.0 8.0 8.0 $97,100 Carling Park 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 5.0 $97,100 Century Park 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 $97,100 Chippewa Park 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 0.9 $97,100 Colonel Paul Poisson Park 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 $97,100 Cranbrook Tot Park 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 $97,100 Dorset Park 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 1.3 $97,100 Dresden Park 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 1.5 $97,100 Edgewater Park 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 $97,100 Fairplay Woods Park 142.4 142.4 142.4 142.4 142.4 142.4 142.4 142.4 142.4 142.4 142.4 142.4 142.4 142.4 142.4 $16,400 Gerry Lesa Park 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 0.7 $97,100 Lacasse Park 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 22.6 $97,100 Lakewood Park (north) 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 7.0 $97,100 Lakewood Park (south) - 62.8 62.8 62.8 62.8 62.8 62.8 62.8 62.8 62.8 62.8 62.8 62.8 62.8 62.8 $97,100 Little River Park 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 3.1 $97,100 Little Turtle 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 $97,100 McAuliffe Park 20.6 20.6 20.6 20.6 20.6 20.6 20.6 20.6 20.6 20.6 20.6 20.6 20.6 20.6 20.6 $97,100 Millenium Park 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 2.1 $97,100 Oldcastle Heritage Park - - - - - 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 1.4 $97,100 Optimist Park 18.2 18.2 18.2 18.2 18.2 18.2 18.2 18.2 18.2 18.2 18.2 18.2 18.2 18.2 18.2 $97,100 Peace Park 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 1.9 $97,100 Peter Cecile Park 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 0.6 $97,100 Piqua Park 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 2.2 $97,100 Watson & Associates Economists Ltd. PAGE B-14 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parkland Development Unit Measure: Acres of Parkland Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/Acre) Rocheleau Park 4.3 4.3 4.3 4.3 4.3 4.3 4.3 4.3 4.3 4.3 4.3 4.3 4.3 4.3 4.3 $97,100 Sculley Beach 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 $97,100 Shawanoe Park 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 3.5 $97,100 Southfield Park & Boulevard 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 2.6 $97,100 St. Mark's Beach Park 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 $97,100 St. Mary's 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 6.3 $97,100 Star of the Lake 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 0.2 $97,100 Tecumseh Centre Park 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 6.0 $97,100 Tecumseh Dog Park 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 2.7 $97,100 Tecumseh Soccer Fields 13.4 13.4 13.4 13.4 13.4 13.4 13.4 13.4 13.4 13.4 13.4 13.4 13.4 13.4 13.4 $97,100 Ticonderoga 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 1.0 $97,100 West St. Louis Pump Station 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 0.4 $97,100 Weston Park 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 9.0 $97,100 Total 296.6 359.4 359.4 359.4 359.4 360.8 360.8 360.9 360.9 360.9 360.9 360.9 360.9 360.9 360.9 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 15 Year Average 2009 to 2023 Quantity Standard 0.0152 Quality Standard $64,896 Service Standard $986 D.C. Amount (before deductions) 10 Year Forecast Population 5,939 $ per Capita $986 Eligible Amount $5,858,348 Watson & Associates Economists Ltd. PAGE B-15 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parkland Amenities Unit Measure: No. of parkland amenities Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/item) Abraham Cole Park Playground 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $86,900 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $37,700 Park Bench (new black) - - - - - - - - 5 5 5 5 5 5 5 $1,700 Garbage Can (new black) - - - - - - - - 2 2 2 2 2 2 2 $1,400 Arena Park Park Bench (red metal) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $2,000 Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $47,700 Playground Surface 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $56,200 Arrowhead Park Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $74,000 Playset Wood Fiber Surfacing - - - - - - - - 1 1 1 1 $25,000 Park Bench (wood) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $1,200 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $30,400 Basketball Court 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $15,000 Garbage Can (new black) 1 1 1 1 1 1 1 1 $1,400 Baillargeon Park (partially leased) Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $83,500 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $15,900 Garbage Can (new black) 1 1 1 1 1 1 1 $1,400 BIA Parkette (new park) Irrigation System - - - - - - 1 1 1 1 1 1 1 1 1 $16,200 Park Bench (new black) - - - - - - - 3 3 3 3 3 3 3 3 $1,700 Garbage Can (new black) - - - - - - - 1 1 1 1 1 1 1 1 $1,400 Wooden Pavillion - - - - - - 1 1 1 1 1 1 1 1 1 $3,400 Brighton Beach Park Garbage Can (new black) 1 1 1 1 1 1 1 1 $1,400 Buster Reaume Park Soccer Field 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 $10,000 Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $215,000 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $12,000 Park Bench (wood) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $1,200 Park Bench (new black) - - - - - - - 4 4 4 4 4 4 4 4 $1,700 Garbage Can (new black) - - - - - - 1 1 1 1 1 1 1 1 1 $1,400 Park Lighting 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $14,300 Watson & Associates Economists Ltd. PAGE B-16 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parkland Amenities Unit Measure: No. of parkland amenities Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/item) Carling Park Baseball Diamond 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $87,800 Park Bench (wood) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $1,200 Baseball Diamond Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $78,900 Bleachers 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $5,000 Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $90,100 Picnic Shelter 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $62,000 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $19,400 Irrigation 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $17,200 EWF Playground Surfacing - - - - - - - - 1 1 1 1 1 1 1 $23,700 Garbage Can (new black) - - - - - - - 2 2 2 2 2 2 2 2 $1,400 Baseball Back Stop Fencing - - - - - - - - - 1 1 1 1 1 1 $16,900 Washrooms - - - - - 1 1 1 1 1 1 1 1 1 1 $47,700 Century Park Park Bench (wood) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $1,200 Soccer Field 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $10,000 Basketball Court 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $51,700 Playground 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $108,400 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $25,200 Park Bench (new black) - - - - - - - - 1 1 1 1 1 1 1 $1,700 Garbage Can (new black) - - - - - - - - 1 1 1 1 1 1 1 $1,400 Chippewa Park Asphalt Driveway 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $15,200 Park Bench (wood) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $1,200 Garbage Can (new black) - - - - - - 1 1 1 1 1 1 1 1 1 $1,400 Cranbrook Park Playground Equipment 1 1 1 1 1 1 - - - - - - - - - $74,000 Playground Equipment - - - - - - 1 1 1 1 1 1 1 1 1 $90,900 EWF Playground Surfacing - - - - - - 1 1 1 1 1 1 1 1 1 $15,600 Swing Set - - - - - - - 1 1 1 1 1 1 1 1 $12,300 Park Bench (wood) 3 3 3 3 3 3 - - - - - - - - - $1,200 Basketball Court 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $15,000 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $10,400 Garbage Can (new black) 1 1 1 1 1 1 1 $1,400 Dorset Park Playset 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $80,600 Swing Set 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $18,600 Picnic Shelter 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $30,400 Basketball Court 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $15,000 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $8,100 Park Bench (Brown Metal) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $1,600 Garbage Can (new black) - - - - - - 1 1 1 1 1 1 1 1 1 $1,400 Watson & Associates Economists Ltd. PAGE B-17 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parkland Amenities Unit Measure: No. of parkland amenities Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/item) Dresden Park Park Bench (Brown Metal) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $1,600 Picnic Shelter 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $20,300 Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,000 Playset EWF Surface - - - - - - - - - 1 1 1 $7,600 Basketball Court 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $15,000 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $7,900 Garbage Can (new black) - - - - - - 1 1 1 1 1 1 1 1 1 $1,400 ERCA Trail Culverts - - - - - - - - 1 1 1 1 1 1 1 $129,400 Entrance Gates - - - - - - - - 1 1 1 1 1 1 1 $58,500 Boardwalk - - - - - - - - 1 1 1 1 1 1 1 $130,400 Granular Base - - - - - - - - 1 1 1 1 1 1 1 $821,600 Edgewater Beach Park Park Bench (wood) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $1,200 Breakwall 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $31,400 Garbage Can (new black) - - - - - - - 1 1 1 1 1 1 1 1 $1,400 Gerry Lesa Park Park Bench (wood) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $1,200 Playground 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $62,300 EWF Playground Surfacing - - - - - - 1 1 1 1 1 1 1 1 1 $17,000 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $17,900 Garbage Can (new black) - - - - - - - 1 1 1 1 1 1 1 1 $1,400 Lacasse Park Baseball Diamond 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $220,600 Baseball Diamond Lighting 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $588,800 Baseball Diamond Scoreboard - - - - 1 1 1 1 1 1 1 1 1 1 1 $93,200 Baseball Diamond Fence - - - - 1 1 1 1 1 1 1 1 1 1 1 $48,900 Watson & Associates Economists Ltd. PAGE B-18 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parkland Amenities Unit Measure: No. of parkland amenities Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/item) Lacasse Baseball New Practice Infield - - - - - - - 1 1 1 1 1 $56,000 Grandstand 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $345,900 Baseball Storage Building - - - - 1 1 1 1 1 1 1 1 1 1 1 $40,600 Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $125,800 Boundless Playground 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $300,500 Park Bench (red metal) 11 11 11 11 11 11 11 11 11 11 11 11 11 11 11 $2,000 Washrooms 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $27,000 Concession Stand/Maintenance Storage 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $130,100 Club House 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $323,400 Picnic Shelter (small) 2 2 1 1 1 1 1 1 1 1 1 1 1 1 1 $23,400 Picnic Shelter (large) - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $146,500 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $72,900 Irrigation - 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $41,200 EWF Playground Surfacing - - - - - - - - 1 1 1 1 1 1 1 $8,700 Concrete Work at Lacasse Baseball - - - - - - - 1 1 1 1 1 1 1 1 $12,400 Drainage Improvements South - - - - - - - 1 1 1 1 1 1 1 1 $15,200 Drainage Improvements Baseball - - - - - - 1 1 1 1 1 1 1 1 1 $10,300 Garbage Can (new black) - - - - - - 3 3 3 3 3 3 3 3 3 $1,400 Lakewood North Gazebo - - - 1 1 1 1 1 1 1 1 1 1 1 1 $115,100 Building - - - 1 1 1 1 1 1 1 1 1 1 1 1 $1,556,800 Building Seatwall and Pillar - - - 1 1 1 1 1 1 1 1 1 1 1 1 $58,300 Building Paving - - - 1 1 1 1 1 1 1 1 1 1 1 1 $18,600 Boardwalk - - - 1 1 1 1 1 1 1 1 1 1 1 1 $797,700 Boardwalk Railing (steel) - - - 1 1 1 1 1 1 1 1 1 1 1 1 $112,100 Irrigation System - - - 1 1 1 1 1 1 1 1 1 1 1 1 $171,500 Lighting/Electrical (park) - - - 1 1 1 1 1 1 1 1 1 1 1 1 $651,900 Lighting (ballard) - - - 1 1 1 1 1 1 1 1 1 1 1 1 $86,200 Lighting (Observation pier) - - - 1 1 1 1 1 1 1 1 1 1 1 1 $84,900 Sanitary Sewer - - - 1 1 1 1 1 1 1 1 1 1 1 1 $31,400 Storm Sewer - - - 1 1 1 1 1 1 1 1 1 1 1 1 $419,900 Watermain - - - 1 1 1 1 1 1 1 1 1 1 1 1 $62,500 Armourstone Wall - - - 1 1 1 1 1 1 1 1 1 1 1 1 $83,100 Entrance Paving (asphalt) - - - 1 1 1 1 1 1 1 1 1 1 1 1 $14,000 Entrance Paving (concrete) - - - 1 1 1 1 1 1 1 1 1 1 1 1 $26,700 Entrance Wall - - - 1 1 1 1 1 1 1 1 1 1 1 1 $42,700 Gabion Wall - - - 1 1 1 1 1 1 1 1 1 1 1 1 $29,600 Watson & Associates Economists Ltd. PAGE B-19 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parkland Amenities Unit Measure: No. of parkland amenities Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/item) Mariner's Star Paving (colour concrete) - - - 1 1 1 1 1 1 1 1 1 1 1 1 $55,900 Freestanding Pillar - - - 1 1 1 1 1 1 1 1 1 1 1 1 $60,600 Plaza Paving (concrete) - - - 1 1 1 1 1 1 1 1 1 1 1 1 $234,400 Rubber Park Surface - - - 1 1 1 1 1 1 1 1 1 1 1 1 $60,300 Main Spine Paving - - - 1 1 1 1 1 1 1 1 1 1 1 1 $95,300 Dragon Garden Paving - - - 1 1 1 1 1 1 1 1 1 1 1 1 $125,100 Curbing throughout park (concrete) - - - 1 1 1 1 1 1 1 1 1 1 1 1 $150,800 Bench - - - 10 10 10 10 10 10 10 10 10 10 10 10 $2,700 Bench (backless) - - - 4 4 4 4 4 4 4 4 4 4 4 4 $1,700 Bike Rack - - - 9 9 9 9 9 9 9 9 9 9 9 9 $500 Garbage Can - - - 12 12 12 12 12 12 12 12 12 12 12 12 $200 Picnic Table - - - 6 6 6 6 6 6 6 6 6 6 6 6 $3,400 Bollard - - - 2 2 2 2 2 2 2 2 2 2 2 2 $800 Lakewood South Pathway Manning into Park - - - - - - 1 1 1 1 1 1 1 1 1 $120,300 Climbing Boulder - - - - - - - 1 1 1 1 1 1 1 1 $86,600 Disc Golf Baskets - - - - - - - 1 1 1 1 1 1 1 1 $29,600 Disc Golf Tee Pads - - - - - - - 1 1 1 1 1 1 1 1 $18,000 Exercise Equipment - - - - - - - 1 1 1 1 1 1 1 1 $135,900 Iron Railing - - - - - - 1 1 1 1 1 1 1 1 1 $23,300 Lighting for Riverside Dr Parking Lot - - - - - - 1 1 1 1 1 1 1 1 1 $102,800 Pedestrian Bridge - - - - - - - 1 1 1 1 1 1 1 1 $253,000 Drainage adjacent Channel - - - - - - - 1 1 1 1 1 1 1 1 $17,800 Drainage in Northern Sections of Park - - - - - - - - 1 1 1 1 $28,300 Gazebo - - - - - - - 1 1 1 1 1 $92,900 Watson & Associates Economists Ltd. PAGE B-20 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parkland Amenities Unit Measure: No. of parkland amenities Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/item) Little River Park Baseball Diamond 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $88,600 Park Bench (wood) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $1,200 Bleachers 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $5,000 Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $172,400 Picnic Shelter 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $20,300 Basketball Court 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $15,000 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $42,700 Extension to Backstop - - - - - - - - 1 1 1 1 1 1 1 $11,000 Playset Wood Fiber Surfacing - - - - - - - 1 1 1 1 1 $26,200 Drainage Improvements - - - - - - - 1 1 1 1 1 $12,400 Garbage Can (black metal) - - - - - - 2 2 2 2 2 2 2 2 2 $1,400 Little Turtle Park Park Bench (wood) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $1,200 McAuliffe Park (partially leased) Maintenance Shed/Washrooms/Food Booth 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $97,200 Washroom Upgrades - - - - - - - 1 1 1 1 1 $542,800 Splash Pad New - - - - - - - - 1 1 1 1 $312,400 Field House - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $245,900 Picnic Shelter 1 1 - - - - - - - - - - - - - $46,500 Pavillion (small) - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $71,500 Pavillion (large) - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $102,100 Park Bench (Wood) 6 6 6 6 6 6 6 6 6 6 6 6 6 6 6 $1,200 Playground Equipment 1 1 - - - - - - - - - - - - - $167,000 Boundless Playground Equipment - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $370,200 Baseball Diamond 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $187,300 Baseball Diamong Lighting - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $244,400 Soccer Field (large) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $10,000 Soccer Field (small) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $5,000 Tennis Court (double) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $131,500 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $82,100 Bleachers - - 6 6 6 6 6 6 6 6 6 6 6 6 6 $4,300 Baseball Diamond A Expansion - - - - - - 1 1 1 1 1 1 1 1 1 $9,700 Additional power distribution box - - - - - - - - 1 1 1 1 1 1 1 $21,000 Garbage Can (black metal) - - - - - - - 3 3 3 3 3 3 3 3 $1,400 Millenium Park Park Bench (wood) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $1,200 Garbage Can (new black) - - - - - - 2 2 2 2 2 2 2 2 2 $1,400 Watson & Associates Economists Ltd. PAGE B-21 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parkland Amenities Unit Measure: No. of parkland amenities Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/item) Oldcastle Heritage Park Park Bench (wood) - - - - - 4 4 4 4 4 4 4 4 4 4 $1,200 Wooden Pavillion - - - - - 1 1 1 1 1 1 1 1 1 1 $3,400 Garbage Can (black metal) - - - - - - 1 1 1 1 1 1 1 1 1 $1,400 Optimist Park (Green Acres) Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $115,900 Park Bench (red metal) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $2,000 Picnic Shelter 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $14,700 Tennis Court (double) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $96,600 Baseball Diamond 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $88,600 Bleachers 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $5,000 Soccer Field (full size) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $10,000 Soccer Field (small) 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 $5,000 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $18,000 EWF Playground Surfacing - - - - - - 1 1 1 1 1 1 1 1 1 $12,600 Playset #2 - - - - - - 1 1 1 1 1 1 1 1 1 $29,900 Tennis Court Surfacing - - - - - - 1 1 1 1 1 1 1 1 1 $29,400 Garbage Can (new black) - - - - - - - 5 5 5 5 5 5 5 5 $1,400 Peace Park Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $92,600 Playset Wood Fiber Surfacing - - - - - - - - 1 1 1 1 $19,700 Picnic Shelter 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $53,500 Basketball Court 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $15,000 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $30,700 Garbage Can (new black) - - - - - - 1 1 1 1 1 1 1 1 1 $1,400 Piqua Park Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $117,700 Playset Wood Fiber Surfacing - - - - - - - - - 1 1 1 $21,000 Basketball Court (unlit) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $54,300 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $28,200 Park Bench (wood) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $1,200 Garbage Can (new black) - - - - - - 2 2 2 2 2 2 2 2 2 $1,400 Rocheleau Park Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $132,700 Playset EWF Surface - - - - - - - - - 1 1 1 $12,200 Soccer Field 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $10,000 Basketball Court 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $15,000 Picnic Shelter 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $53,500 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $14,300 Park Bench (wood) 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 $1,200 Garbage Can (new black) - - - - - - 2 2 2 2 2 2 2 2 2 $1,400 Watson & Associates Economists Ltd. PAGE B-22 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parkland Amenities Unit Measure: No. of parkland amenities Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/item) Rohrer Parkette Garbage Can with Recycle Unit - - - - - - - - 1 1 1 1 1 1 1 $2,600 Benches Black Metal - - - - - - - - 2 2 2 2 2 2 2 $1,700 Garbage Can (new black) - - - - - - 2 2 2 2 2 2 2 2 2 $1,400 St. Mark's Beach Park Park Bench (Wood) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $1,200 Garbage Can (new black) - - - - - - - 1 1 1 1 1 1 1 1 $1,400 St. Mary's Park (partially leased) Baseball Diamond 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $81,300 Baseball Diamond Floodlights 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $195,400 Irrigation System (Baseball Infield) - - - - - - - - 1 1 1 1 $7,400 Scoreboard - 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $11,200 Tennis Court 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $82,800 Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $101,000 Food Booth/Picnic Shelter/Washrooms 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $71,500 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $26,200 Fence along Outfield 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $10,900 Pole Barn (tractor shed) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $43,500 Splash Pad - - - - - - - - - 1 1 1 1 1 1 $258,000 Bleachers - - - - 5 5 5 5 5 5 5 5 5 5 5 $5,600 Garbage Can Black - - - - - - - - 2 2 2 2 2 2 2 $1,400 Sculley Beach Park Shawanoe Park Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $156,000 Drainage Improvements - - - - - - - 1 1 1 1 1 $10,100 Baseball Diamond (unlit) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $88,600 Pickleball Court (double) - - - - 1 1 1 1 1 1 1 1 1 1 1 $166,000 Tennis Court (double) 1 1 1 1 - - - - - - - - - - - $166,000 Park Bench (Wood) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $1,200 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $46,300 Garbage Can Black - - - - - - - - 2 2 2 2 2 2 2 $1,400 Southfield Park Picnic Shelter (small) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $30,400 Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $100,100 Park Bench (Wood) 5 5 5 5 5 5 5 5 5 5 5 5 5 5 5 $1,200 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $42,900 Garbage Can Black - - - - - - - - 2 2 2 2 2 2 2 $1,400 Star of the Lake Park Park Bench (wood) 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $1,200 Garbage Can Black Metal - - - - - - - 1 1 1 1 1 1 1 1 $1,400 Watson & Associates Economists Ltd. PAGE B-23 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parkland Amenities Unit Measure: No. of parkland amenities Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/item) Tecumseh Center Park (Town Hall Park) Baseball Diamond 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $88,600 North diamond outfield fence, backstop, dugout - - - 1 1 1 1 1 1 1 1 1 1 1 1 $70,800 Bleachers 3 3 3 6 6 6 6 6 6 6 6 6 6 6 6 $5,000 Fence at Herber Field Diamond 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $80,100 Fence at North Diamond & Roadway 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $14,200 Backstop - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $19,000 Playground Equipment 1 1 1 1 1 - - - - - - - - - - $77,600 Picnic Shelter 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $14,700 Baseball Storage Building - - - 1 1 1 1 1 1 1 1 1 1 1 1 $16,400 Drainage - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $10,900 Skateboard Park - - - - 1 1 1 1 1 1 1 1 1 1 1 $532,100 Garbage Can (new black) - - - - - - - - 3 3 3 3 3 3 3 $1,400 Tecumseh Dog Park Fence (chain link) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $40,900 Fence (privacy) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $13,400 Drainage 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $13,900 Concrete pads (2 in park; 1 at parking lot) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $43,200 Shade Bench - - - 3 3 3 3 3 3 3 3 3 3 3 3 $7,900 Tecumseh Soccer Fields Soccer Field (with drainage) 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $75,300 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $40,900 Sprinkler System 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $98,200 Garbage Can (new black) - - - - - - - - 2 2 2 2 2 2 2 $1,400 Drainage Improvements (South of Football) - - - - - - - 1 1 1 1 1 $50,900 Ticonderoga Park Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $108,100 Park Bench (red metal) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $2,000 Park Bench (wood) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $1,200 Picnic Table (red metal) 4 4 4 4 4 4 4 4 4 4 4 4 4 4 4 $900 Basketball Court 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $35,900 Irrigation 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $10,000 Retaining Wall 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $29,000 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $17,200 Garbage Can (new black) - - - - - - - - 3 3 3 3 3 3 3 $1,400 Watson & Associates Economists Ltd. PAGE B-24 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parkland Amenities Unit Measure: No. of parkland amenities Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/item) Weston Park Playground Equipment 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $95,500 Drainage Improvements - - - - - - - 1 1 1 1 1 $9,300 Baseball Diamond 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 $33,500 North Diamond Fence - - - - 1 1 1 1 1 1 1 1 1 1 1 $17,300 Baseball Diamond (gravel infield) 1 1 1 1 - - - - - - - - - - - $87,800 Food Booth/Picnic Shelter/Washrooms 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $74,600 Tennis Court (double) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $123,700 Basketball Court 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $15,000 Fence 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $7,300 Park Bench (wood) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $1,200 Batting Cage - - - - - - - 1 1 1 1 1 1 1 1 $38,500 Garbage Can (new black) - - - - - - - - 1 1 1 1 1 1 1 $1,400 Soccer Field (small) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $5,000 Maidstone Recreation Centre $0 Pavilion - - - - - - - - - - - - - - 1 $102,100 Sand Volleyball Courts - - - - - - - - - - - - - - 4 $18,750 $0 Total 238 240 251 327 337 342 370 404 441 443 451 456 459 459 464 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.01 0.01 0.01 0.01 0.01 0.01 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 0.02 15 Year Average 2009 to 2023 Quantity Standard 0.0162 Quality Standard $44,844 Service Standard $726 D.C. Amount (before deductions) 10 Year Forecast Population 5,939 $ per Capita $726 Eligible Amount $4,314,565 Watson & Associates Economists Ltd. PAGE B-25 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Park Pathways Unit Measure: Linear Meters Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/linear meter) Abraham Cole Park - Asphalt Pathway - - 368 368 368 368 368 368 368 368 368 368 368 368 368 $200 Baillargeon Park - Concrete Walkway 50 50 50 50 50 50 50 50 50 50 50 50 50 50 50 $150 BIA Parkette - Concrete Pathway - - - - - - 59 59 59 59 59 59 59 59 59 $150 Brighton Beach Park - Asphalt Pathway 51 51 51 51 51 51 51 51 51 51 51 51 51 51 51 $200 Carling Park - Asphalt/Concrete Pathway - - - - 188 188 188 188 188 188 188 188 188 188 188 $220 Chippewa Park - Asphalt Pathway - - - - - 153 153 153 153 153 153 153 153 153 153 $200 Edgewater Beach Park - Asphalt Pathway 64 64 64 64 64 64 64 64 64 64 64 64 64 64 64 $200 Gerry Lesa Park - Concrete Pathway 61 61 61 61 61 61 61 61 61 61 61 61 61 61 61 $150 Lacasse Park - Trail - - - 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 1,200 $200 Lakewood North (Wood Pier Only) - - - 151 151 151 151 151 151 151 151 151 151 151 151 $4,280 Lakewood North - Asphalt/Concrete - - - 1,037 1,037 1,037 1,037 1,037 1,037 1,037 1,037 1,037 1,037 1,037 1,037 $220 Lakewood South - Asphalt/Concrete - - - - - - - 3,464 3,464 3,464 3,464 3,464 3,464 3,464 3,464 $220 Little River Park - Asphalt Pathway 232 232 232 232 232 232 232 232 232 232 232 232 232 232 232 $200 McAuliffe Park (Does NOT incl. ERCA path) - Asphalt Pathway 1,503 1,503 1,503 1,503 1,503 1,503 1,503 1,503 1,503 1,503 1,503 1,503 1,503 1,503 1,503 $200 Oldcastle Heritage Park - Gravel Pathway - - - - - 177 177 177 177 177 177 177 177 177 177 $160 Peace Park - Asphalt Pathway 123 123 123 123 123 123 123 123 123 123 123 123 123 123 123 $200 Rohrer Parkette - Concrete Pathway - - - - - - - - 19 19 19 19 19 19 19 $150 St. Mark's Beach Park - Asphalt Pathway 110 110 110 110 110 110 110 110 110 110 110 110 110 110 110 $200 St. Mary's Park - Concrete Path 94 94 94 94 94 94 94 94 94 94 94 94 94 94 94 $150 Watson & Associates Economists Ltd. PAGE B-26 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Park Pathways Unit Measure: Linear Meters Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/linear meter) Sculley Beach Park - Asphalt Pathway 62 62 62 62 62 62 62 62 62 62 62 62 62 62 62 $200 Shawanoe Park - Asphalt Pathway 278 278 278 278 278 278 278 278 278 278 278 278 278 278 278 $200 Southfield Park 196 196 196 196 196 196 196 196 196 196 196 196 196 196 196 $150 Star of the Lake Park 53 53 53 53 53 53 53 53 53 53 53 53 53 53 53 $200 Tecumseh Center Park (Town Hall Park) - Asphalt Trail - - - - - - - 227 227 227 227 227 227 227 227 $200 Tecumseh Center Park (Town Hall Park) - Meadows Gravel Trail - 108 108 108 108 108 108 108 108 108 108 108 108 108 108 $160 Tecumseh Dog Park - Asphalt Pathway 516 516 516 516 516 516 516 516 516 516 516 516 516 516 516 $200 Ticonderoga Park - Interlocking Paved Pathway 104 104 104 104 104 104 104 104 104 104 104 104 104 104 104 $1,570 Weston Park (connector to wood chip) - - - - - - - - - - - - 170 170 170 $75 Weston Park (Wood Chip under Trees) - - - - - - - - - - - - 284 284 284 $9 Total 3,497 3,605 3,973 6,361 6,549 6,879 6,938 10,630 10,649 10,649 10,649 10,649 11,103 11,103 11,103 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.15 0.15 0.17 0.27 0.28 0.30 0.30 0.46 0.46 0.46 0.46 0.46 0.48 0.47 0.47 15 Year Average 2009 to 2023 Quantity Standard 0.3545 Quality Standard $278 Service Standard $99 D.C. Amount (before deductions) 10 Year Forecast Population 5,939 $ per Capita $99 Eligible Amount $585,170 Watson & Associates Economists Ltd. PAGE B-27 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parking within Parks Unit Measure: Square meters of parking Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/ sq.m) Arrowhead Park 321 321 321 321 321 321 321 321 321 321 321 321 321 321 321 $45 Buster Reaume Park 1,955 1,955 1,955 1,955 1,955 1,955 1,955 1,955 1,955 1,955 1,955 1,955 1,955 1,955 1,955 $45 Carling Park 529 529 529 529 529 529 529 529 529 529 529 529 529 529 529 $45 Lacasse Park 8,540 8,540 8,540 8,540 8,540 8,540 8,540 8,540 8,540 8,540 8,540 8,540 8,540 8,540 8,540 $45 Lakewood North - - - 1,329 1,329 1,329 1,329 1,329 1,329 1,329 1,329 1,329 1,329 1,329 1,329 $45 Lakewood North (Hayes P-Lot) - - - 667 667 667 667 667 667 667 667 667 667 667 667 $45 Lakewood South - - - - - - 7,308 7,308 7,308 7,308 7,308 7,308 7,308 7,308 7,308 $45 Little River Park 307 307 307 307 307 307 307 307 307 307 307 307 307 307 307 $45 McAuliffe Park (partially leased) 5,501 5,501 5,501 5,501 5,501 5,501 5,501 5,501 5,501 5,501 5,501 5,501 5,501 5,501 5,501 $45 Optimist Park (Green Acres) - - - - - - 2,047 2,047 2,047 2,047 2,047 2,047 2,047 2,047 2,047 $45 Shawanoe Park 401 401 401 401 401 401 401 401 401 401 401 401 401 401 401 $45 Tecumseh Dog Park - 1,414 1,414 1,414 1,414 1,414 1,414 1,414 1,414 1,414 1,414 1,414 1,414 1,414 1,414 $45 Tecumseh Soccer Fields (North) 1,949 1,949 1,949 1,949 1,949 1,949 1,949 1,949 1,949 1,949 1,949 1,949 1,949 1,949 1,949 $45 Tecumseh Soccer Fields (South) 1,860 1,860 1,860 1,860 1,860 1,860 1,860 1,860 1,860 1,860 1,860 1,860 1,860 1,860 1,860 $45 Weston Park 2,706 2,706 2,706 2,706 2,706 2,706 2,706 2,706 2,706 2,706 2,706 2,706 2,706 2,706 2,706 $45 Maidstone Recreation Centre - - - - - - - - - - - - - - 2,800 $45 Total 24,069 25,483 25,483 27,479 27,479 27,479 36,833 36,833 36,833 36,833 36,833 36,833 36,833 36,833 39,633 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 1.01 1.07 1.08 1.17 1.18 1.18 1.59 1.59 1.58 1.58 1.59 1.59 1.58 1.56 1.68 15 Year Average 2009 to 2023 Quantity Standard 1.4008 Quality Standard $45 Service Standard $63 D.C. Amount (before deductions) 10 Year Forecast Population 5,939 $ per Capita $63 Eligible Amount $374,395 Watson & Associates Economists Ltd. PAGE B-28 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Recreation Facilities Unit Measure: sq.ft. of building area Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Bld'g Value ($/sq.ft.) Value/sq.ft. with land, site works, etc. St. Clair Beach Community Centre 5,250 5,250 5,250 5,250 5,250 5,250 5,250 5,250 5,250 5,250 5,250 5,250 5,250 5,250 5,250 $500 $566 Lanoue Street Community Centre 3,900 3,900 3,900 3,900 3,900 3,900 3,900 3,900 3,900 3,900 3,900 3,900 3,900 3,900 3,900 $500 $601 Arena 1 84,170 84,170 84,170 85,158 88,662 88,662 88,662 88,662 88,662 88,662 88,662 88,662 88,662 88,662 88,662 $700 $798 Leisure Pool Facility 23,500 23,500 23,500 23,500 23,500 23,500 23,500 23,500 23,500 23,500 23,500 23,500 23,500 23,500 23,500 $400 $455 Maidstone Recreation Centre - - - - - - - - - - - - - - 5,000 $400 $455 Total 116,820 116,820 116,820 117,808 121,312 121,312 121,312 121,312 121,312 121,312 121,312 121,312 121,312 121,312 126,312 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 4.8987 4.9254 4.9479 5.0197 5.1958 5.2132 5.2375 5.2227 5.1969 5.2034 5.2242 5.2258 5.2067 5.1321 5.3384 15 Year Average 2009 to 2023 Quantity Standard 5.1459 Quality Standard $714 Service Standard $3,673 D.C. Amount (before deductions) 10 Year Forecast Population 5,939 $ per Capita $3,673 Eligible Amount $21,811,750 Watson & Associates Economists Ltd. PAGE B-29 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parks & Recreation Vehicles and Equipment Unit Measure: No. of vehicles and equipment Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/Vehicle) Pickup Truck 8 8 8 8 8 8 8 7 7 7 7 7 7 7 7 $60,000 One ton truck with dump body - - - - - - - 1 1 1 1 1 1 1 1 $92,900 Landscape Trailer 3 3 3 3 3 3 3 3 3 4 4 4 4 4 4 $9,400 Dump Trailer 2 2 2 2 2 2 2 2 2 1 1 1 1 1 1 $13,200 Tilt Trailer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $12,200 Float Trailer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $13,900 Small Dump Trailer for RTV - - - - - - - 1 1 1 1 1 1 1 1 $4,100 50 hp Kubota Tractor 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $64,000 30 hp Kubota Tractor 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $49,900 30 hp John Deere Tractor 2 2 2 2 2 - - - - - - - - - - $43,200 40 hp Kubota Tractor 2 2 2 2 2 2 2 2 2 2 $49,200 Kubota 326 Mower 3 3 3 3 3 3 3 4 4 4 4 4 4 4 4 $22,600 Kubota 331 Mower 1 1 2 2 2 2 2 2 2 2 2 2 2 2 2 $26,400 Jacobsen 6010 Mower 2 2 2 2 1 1 1 1 1 - - - - - - $104,800 Jacobsen 700 Rotary Mower 1 1 1 1 1 1 $121,900 Jacobsen 9016 Mower - - - - 1 1 1 - - - - - - - - $111,600 Jacobsen R311 Rotary Mower 1 1 1 1 1 1 1 1 $101,100 Vermeer VC1500 Wood Chipper 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $126,100 Kubota RTV Utility Vehicle - - 2 2 2 2 2 3 3 3 3 3 3 3 3 $24,400 John Deere Gator Utility Vehicle - - - 1 1 1 1 1 1 1 1 1 1 1 1 $16,900 Golf Cart (Solar) - - - 1 1 1 1 1 1 1 1 1 1 1 1 $9,600 Bobcat Skidsteer - - 1 1 1 1 1 1 - - - - - - - $66,800 Kubota Skidsteer 1 1 1 1 1 1 1 $80,100 S 185 Bobcat Loader 1 1 - - - - - - - - - - - - - $69,000 Power Rake - - - - - - - - - 1 1 1 $13,300 Brillion Overseeder BOS4F2 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $28,300 Verti-Drain 2020 Top Dresser - - - - 1 1 1 1 1 1 1 1 1 1 1 $32,300 Ball Diamond Groomer 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $11,700 Watson & Associates Economists Ltd. PAGE B-30 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Parks & Recreation Vehicles and Equipment Unit Measure: No. of vehicles and equipment Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Value ($/Vehicle) Rotomaster 3000 Blade Sharpener/Grinder 1 1 1 1 1 1 1 1 - - - - - - - $13,200 3 Point Hitch Leaf Blower (Air Flow Chute) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $10,100 Aerator 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $21,000 100 Gallon Water Tank 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $12,300 Sodcutter 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $11,600 Hot Water Pressure Washer - - - 1 1 1 1 1 1 1 1 1 1 1 1 $8,400 Snow Plow 2 2 2 3 3 3 3 3 3 3 3 3 3 3 3 $10,100 Truck Bed Salter 1 1 1 1 1 1 1 1 1 1 $9,100 BLECevator Rototiller 1 1 1 1 1 1 1 1 1 $22,900 RTV Snow Plow 1 1 1 1 1 1 $8,100 RTV Rear Salter 1 1 1 1 1 1 $8,100 Hitch Mounted Fertilizer Spreader 1 1 1 1 1 1 1 1 $7,400 Reist Landscape Scraper 1 1 1 1 1 1 1 1 1 1 1 1 1 $5,000 Loader Attachment (Front-end Bucket) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $13,000 Loader Attachment (Rear-End Counter Weight) 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 $9,000 Zamboni 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 $158,700 Recreation Pickup Trucks 1 1 1 1 1 1 1 1 1 2 2 3 3 3 3 $60,000 Minivan (Recreation) - - - - - - - - - 1 1 1 1 1 1 $55,000 Scissorlift - - 1 1 1 1 1 1 1 1 1 1 1 1 1 $10,300 Autoscrubber 3 3 3 3 3 3 3 3 3 3 3 3 3 3 3 $11,600 Total 44 44 49 53 54 55 56 60 59 63 63 64 65 65 65 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.0018 0.0019 0.0021 0.0023 0.0023 0.0024 0.0024 0.0026 0.0025 0.0027 0.0027 0.0028 0.0028 0.0027 0.0027 15 Year Average 2009 to 2023 Quantity Standard 0.0024 Quality Standard $35,792 Service Standard $86 D.C. Amount (before deductions) 10 Year Forecast Population 5,939 $ per Capita $86 Eligible Amount $510,160 Watson & Associates Economists Ltd. PAGE B-31 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Town of Tecumseh Service Standard Calculation Sheet Service: Library Services - Facilities Unit Measure: sq.ft. of building area Description 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 Bld'g Value ($/sq.ft.) Value/sq.ft. with land, site works, etc. St. Clair Beach Facility 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 $700 $864 Total 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 8,975 Population 23,847 23,718 23,610 23,469 23,348 23,270 23,162 23,228 23,343 23,314 23,221 23,214 23,299 23,638 23,661 Per Capita Standard 0.3764 0.3784 0.3801 0.3824 0.3844 0.3857 0.3875 0.3864 0.3845 0.3850 0.3865 0.3866 0.3852 0.3797 0.3793 15 Year Average 2009 to 2023 Quantity Standard 0.3832 Quality Standard $864 Service Standard $331 D.C. Amount (before deductions) 10 Year Forecast Population 5,939 $ per Capita $331 Eligible Amount $1,966,344 Watson & Associates Economists Ltd. PAGE C-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix C Long-Term Capital and Operating Cost Examination Watson & Associates Economists Ltd. PAGE C-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix C: Long-Term Capital and Operating Cost Examination Town of Tecumseh Annual Capital and Operating Cost Impact As a requirement of the Development Charges Act, 1997, as amended, under subsection 10 (2) (c), an analysis must be undertaken to assess the long-term capital and operating cost impacts for the capital infrastructure projects identified within the development charge. As part of this analysis, it was deemed necessary to isolate the incremental operating expenditures directly associated with these capital projects, factor in cost savings attributable to economies of scale or cost sharing where applicable and prorate the cost on a per unit basis (i.e. sq.ft. of building space, per vehicle, etc.). This was undertaken through a review of the Town's approved 2022 Financial Information Return (F.I.R.). In addition to the operational impacts, over time the initial capital projects will require replacement. This replacement of capital is often referred to as lifecycle cost. By definition, lifecycle costs are all the costs which are incurred during the life of a physical asset, from the time its acquisition is first considered, to the time it is taken out of service for disposal or redeployment. The method selected for lifecycle costing is the sinking fund method which provides that money will be contributed annually and invested, so that those funds will grow over time to equal the amount required for future replacement. The following factors were utilized to calculate the annual replacement cost of the capital projects (annual contribution = factor X capital asset cost) and are based on an annual growth rate of 2% (net of inflation) over the average useful life of the asset: Watson & Associates Economists Ltd. PAGE C-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table C-1 Town of Tecumseh Lifecycle Cost Factors and Average Useful Lives Table C-2 depicts the annual operating impact resulting from the proposed gross capital projects at the time they are all in place. It is important to note that, while Town program expenditures will increase with growth in population, the costs associated with the new infrastructure (i.e. facilities) would be delayed until the time these works are in place. Average Useful Life Factor Water and Wastewater Infrastructure 100 0.003202744 Facilities 50 0.01182321 Services Related to a Highway 50 0.01182321 Parkland Development 25 0.031220438 Vehicles 8 0.116509799 Small Equipment & Gear 8 0.116509799 Lifecycle Cost Factors Asset Watson & Associates Economists Ltd. PAGE C-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Table C-2 Town of Tecumseh Operating and Capital Expenditure Impacts for Future Capital Expenditures SERVICE/CLASS OF SERVICE GROSS COST LESS BENEFIT TO EXISTING ANNUAL LIFECYCLE EXPENDITURES ANNUAL OPERATING EXPENDITURES TOTAL ANNUAL EXPENDITURES 1 Wastewater Services 1.1 Wastewater Services 162,077,696 2,807,263 2,489,689 5,296,952 2. Water Services 2.1 Water Services 44,819,154 650,757 3,786,538 4,437,295 3. Services Related to a Highway 3.1 Roads and Related 49,664,866 1,552,450 2,723,481 4,275,931 4. Public Works (Facilities and Fleet) 4.1 Facilities and Fleet 2,600,000 184,338 374,916 559,254 5. Fire Protection Services 5.1 Fire facilities, vehicles & equipment 8,505,349 341,860 722,073 1,063,933 6. Policing Services 6.1 Facilities 1,500,000 45,353 - 45,353 7. Parks and Recreation Services 7.1 Park development, amenities, trails, recreation facilities, vehicles, and equipment 27,763,158 506,948 1,598,954 2,105,902 8. Library Services 8.1 Library facilities, materials and vehicles - - - - 9. Growth Studies 9.1 Studies 3,091,864 - - - Total 300,022,087 6,088,969 11,695,651 17,784,620 Watson & Associates Economists Ltd. PAGE D-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix D D.C. Reserve Fund Policy Watson & Associates Economists Ltd. PAGE D-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix D: D.C. Reserve Fund Policy D.1 Legislative Requirements The Development Charges Act, 1997, as amended (D.C.A.) requires development charge (D.C.) collections (and associated interest) to be placed in separate reserve funds. Sections 33 through 36 of the D.C.A. provide the following regarding reserve fund establishment and use: - A municipality shall establish a reserve fund for each service to which the D.C. by-law relates; subsection 7 (1), however, allows services to be grouped into categories of services for reserve fund (and credit) purposes and for classes of services to be established. - The municipality shall pay each D.C. it collects into a reserve fund or funds to which the charge relates. - The money in a reserve fund shall be spent only for the "capital costs" determined through the legislated calculation process (as per subsection 5 (1) 2-7). - Money may be borrowed from the fund but must be paid back with interest (O. Reg. 82/98, subsection 11 (1) defines this as Bank of Canada rate either on the day the by-law(s) come into force or, if specified in the by-law, the first business day of each quarter). - D.C. reserve funds may not be consolidated with other municipal reserve funds for investment purposes and may only be used as an interim financing source for capital undertakings for which D.C.s may be spent (section 37). Annually, the Treasurer of the municipality is required to provide Council with a financial statement related to the D.C. by-law(s) and reserve funds. This statement must be made available to the public and may be requested to be forwarded to the Minister of Municipal Affairs and Housing. Subsection 43 (2) and O. Reg. 82/98 prescribe the information that must be included in the Treasurer's statement, as follows: - Opening balance; - Closing balance; Watson & Associates Economists Ltd. PAGE D-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx - Description of each service and/or service category for which the reserve fund was established (including a list of services within a service category); - Transactions for the year (e.g., collections, draws) including each asset's capital costs to be funded from the D.C. reserve fund and the manner for funding the capital costs not funded under the D.C. by-laws (i.e., non-D.C. recoverable cost share and post-period D.C. recoverable cost share); - For projects financed by D.C.s, the amount spent on the project from the D.C. reserve fund and the amount and source of any other monies spent on the project; - Amounts borrowed, purpose of the borrowing, and interest accrued during the previous year; - Amount and source of money used by the municipality to repay municipal obligations to the D.C. reserve fund; - A list of credits by service or service category (outstanding at the beginning of the year, given in the year, and outstanding at the end of the year by the holder); - For credits granted under section 14 of the previous D.C.A., a schedule identifying the value of credits recognized by the municipality, the service to which it applies and the source of funding used to finance the credit; and - A statement as to compliance with subsection 59 (1) of the D.C.A., whereby the municipality shall not impose, directly or indirectly, a charge related to a development or a requirement to construct a service related to a development, except as permitted by the D.C.A. or another Act. Recent changes arising from Bill 109 (More Homes for Everyone Act, 2022) provide that the Council shall make the statement available to the public by posting the statement on the website or, if there is no such website, in the municipal office. In addition, Bill 109 introduced the following requirements which shall be included in the Treasurer's statement: - For each service for which a D.C. is collected during the year: i. whether, as of the end of the year, the municipality expects to incur the amount of capital costs that were estimated, in the relevant D.C. background study, to be incurred during the term of the applicable D.C. by-laws, and ii. if the answer to subparagraph i is no, the amount the municipality now expects to incur and a statement as to why this amount is expected; Watson & Associates Economists Ltd. PAGE D-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx - For any service for which a D.C. was collected during the year but in respect of which no money from a reserve fund was spent during the year, a statement as to why there was no spending during the year. Additionally, as per subsection 35 (3) of the D.C.A.: 35 (3) If a service is prescribed for the purposes of this subsection, beginning in the first calendar year that commences after the service is prescribed and in each calendar year thereafter, a municipality shall spend or allocate at least 60 per cent of the monies that are in a reserve fund for the prescribed service at the beginning of the year. The services currently prescribed are water and wastewater, and services related to a highway. Therefore, as of 2023, a municipality shall spend or allocate at least 60 percent of the monies in the reserve fund at the beginning of the year. There are generally two ways in which a municipality may approach this requirement. 1. Include a schedule as part of the annual Treasurer's statement; or 2. Incorporate the information into the annual budgeting process. Based upon the above, Figure D-1 and Attachments 1 and 2, set out the format for which annual reporting to Council should be provided. Figure D-4 provides the schedule for allocating reserve fund balances to projects. D.2 D.C. Reserve Fund Application Section 35 of the D.C.A. states that: "The money in a reserve fund established for a service may be spent only for capital costs determined under paragraphs 2 to 7 of subsection 5 (1)." This provision clearly establishes that reserve funds collected for a specific service are only to be used for that service, or to be used as a source of interim financing of capital undertakings for which a D.C. may be spent. Watson & Associates Economists Ltd. PAGE D-5 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Figure D-1 Town of Tecumseh Annual Treasurer's Statement of Development Charge Reserve Funds Services to which the Development Charge Relates Description Services Related to a Highway Public Works (Facilities and Fleet) Water Services Wastewater Services Policing Services Fire Protection Services Parks and Recreation Services Library Services Growth Studies Opening Balance, January 1, ________ 0 Plus: Development Charge Collections 0 Accrued Interest 0 Repayment of Monies Borrowed from Fund and Associated Interest1 0 Sub-Total 0 0 0 0 0 0 0 0 0 0 Less: Amount Transferred to Capital (or Other) Funds2 0 Amounts Refunded 0 Amounts Loaned to Other D.C. Service Category for Interim Financing 0 Credits3 0 Sub-Total 0 0 0 0 0 0 0 0 0 0 Closing Balance, December 31, ________ 0 0 0 0 0 0 0 0 0 0 1 Source of funds used to repay the D.C. reserve fund 2 See Attachment 1 for details 3 See Attachment 2 for details The Town is compliant with s.s. 59.1 (1) of the Development Charges Act , whereby charges are not directly or indirectly imposed on development nor has a requirement to construct a service related to development been imposed, except as permitted by the Development Charges Act or another Act. Total Watson & Associates Economists Ltd. PAGE D-6 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Figure D-2a Town of Tecumseh Attachment 1 Annual Treasurer's Statement of Development Charge Reserve Funds Amount Transferred to Capital (or Other) Funds - Capital Fund Transactions D.C. Recoverable Cost Share Non-D.C. Recoverable Cost Share D.C. Forecast Period Post D.C. Forecast Period Capital Fund Transactions Gross Capital Cost D.C. Reserve Fund Draw D.C. Debt Financing Grants, Subsidies Other Contributions Post-Period Benefit/ Capacity Interim Financing Grants, Subsidies Other Contributions Other Reserve/Reser ve Fund Draws Tax Supported Operating Fund Contributions Rate Supported Operating Fund Contributions Debt Financing Grants, Subsidies Other Contributions Services Related to a Highway Capital Cost A Capital Cost B Capital Cost C Sub-Total - Services Related to Highways $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Water Services Capital Cost D Capita Cost E Capital Cost F Sub-Total - Water $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Wastewater Services Capital Cost G Capita Cost H Capital Cost I Sub-Total - Wastewater $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 $0 Watson & Associates Economists Ltd. PAGE D-7 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Figure D-2b Town of Tecumseh Attachment 1 Annual Treasurer's Statement of Development Charge Reserve Funds Amount Transferred to Capital (or Other) Funds - Operating Fund Transactions D.C. Reserve Fund Draw Post D.C. Forecast Period Non-D.C. Recoverable Cost Share Operating Fund Transactions Principal Interest Principal Interest Source Principal Interest Source Services Related to a Highway Capital Cost J Capita Cost K Capital Cost L Sub-Total - Services Related to a Highway $0 $0 $0 $0 $0 $0 $0 Water Services Capital Cost M Capita Cost N Capital Cost O Sub-Total - Water $0 $0 $0 $0 $0 $0 $0 Wastewater Services Capital Cost P Capita Cost Q Capital Cost R Sub-Total - Wastewater $0 $0 $0 $0 $0 $0 $0 Annual Debt Repayment Amount Watson & Associates Economists Ltd. PAGE D-8 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Figure D-3 Town of Tecumseh Attachment 2 Annual Treasurer's Statement of Development Charge Reserve Funds Statement of Credit Holder Transactions Credit Holder Applicable D.C. Reserve Fund Credit Balance Outstanding Beginning of Year ________ Additional Credits Granted During Year Credits Used by Holder During Year Credit Balance Outstanding End of Year ________ Credit Holder A Credit Holder B Credit Holder C Credit Holder D Credit Holder E Credit Holder F Watson & Associates Economists Ltd. PAGE D-9 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Figure D-4 Town of Tecumseh Annual Treasurer's Statement of Development Charge Reserve Funds Statement of Reserve Fund Balance Allocations Service: Water Balance in Reserve Fund at Beginning of Year: 60% of Balance to be Allocated (at a minimum): Projects to Which Funds Will be Allocated Project Description Project Number Total Growth-related Capital Cost Remaining to be Funded Share of Growth-related Cost Allocated to Date Share of Growth-related Cost Allocated - Current Year Total $0 $0 $0 Service: Wastewater Balance in Reserve Fund at Beginning of Year: 60% of Balance to be Allocated (at a minimum): Projects to Which Funds Will be Allocated Project Description Project Number Total Growth-related Capital Cost Remaining to be Funded Share of Growth-related Cost Allocated to Date Share of Growth-related Cost Allocated - Current Year Total $0 $0 $0 Service: Services Related to a Highway Balance in Reserve Fund at Beginning of Year: 60% of Balance to be Allocated (at a minimum): Projects to Which Funds Will be Allocated Project Description Project Number Total Growth-related Capital Cost Remaining to be Funded Share of Growth-related Cost Allocated to Date Share of Growth-related Cost Allocated - Current Year Total $0 $0 $0 Watson & Associates Economists Ltd. PAGE E-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix E Local Service Policy Watson & Associates Economists Ltd. PAGE E-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix E: Local Service Policy This Appendix sets out the Town of Tecumseh's General Policy Guidelines on Development Charges (D.C.) and local service funding for Services Related to a Highway, Stormwater Management, Parkland Development, and Underground Linear Services. The guidelines outline, in general terms, the size and nature of engineered infrastructure that is included in the study as a development charge project, versus infrastructure that is considered as a local service, to be emplaced separately by landowners, pursuant to a development agreement. A. Services Related to a Highway A highway and services related to a highway are intended for the transportation of people and goods via many different modes including, but not limited to passenger automobiles, commercial vehicles, transit vehicles, bicycles and pedestrians. The highway shall consist of all land and associated infrastructure built to support (or service) this movement of people and goods regardless of the mode of transportation employed, thereby achieving a complete street. A complete street is the concept whereby a highway is planned, designed, operated and maintained to enable pedestrians, cyclists, public transit users and motorists to safely and comfortably be moved, thereby allowing for the efficient movement of persons and goods. The associated infrastructure to achieve this concept shall include, but is not limited to: road pavement structure and curbs; grade separation/bridge structures (for any vehicles, railways and/or pedestrians); grading, drainage and retaining wall features; culvert structures; storm water drainage systems; utilities; traffic control systems; signage; gateway features; street furniture; active transportation facilities (e.g. sidewalks, bike lanes, multi-use trails which interconnect the transportation network, etc.); transit lanes & lay-bys; roadway illumination systems; boulevard and median surfaces (e.g. sod & topsoil, paving, etc.); street trees and landscaping; parking lanes & lay-bys; (excluding on-street parking in the downtown) and driveway entrances; noise attenuation systems; railings and safety barriers. Watson & Associates Economists Ltd. PAGE E-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 1) Local and Collector Roads including Land a) Collector roads internal to development, inclusive of all land and associated infrastructure: direct developer responsibility under s.59 of the D.C.A. as a local service. b) Collector roads external to development, inclusive of all land and associated infrastructure: included in D.C. calculation to the extent permitted under s.5(1) of the D.C.A. c) Local roads internal to development: are considered to be the developer's responsibility. d) Local roads external to development being roads connecting developments or crossing hydro corridors: included in D.C. calculation to the extent permitted under s.5(1) of the D.C.A. 2) Arterial Roads Including Land a) New, widened, extended or upgraded arterial roads, inclusive of all associated infrastructure: included as part of road costing funded through D.C.A., s.5(1). b) Land acquisition for arterial roads on existing rights-of-way to achieve a complete street: dedication under the Planning Act provisions (s. 41, 51 and s. 53) abutting or through development lands; in area with limited development potential: included in D.C.'s. c) Land acquisition for arterial roads on new rights-of-way to achieve a complete street: dedication, where possible, under the Planning Act provisions (s. 51 and s. 53) through development lands up to the ROW specified in the Official Plan. d) Land acquisition beyond normal dedication requirements to achieve transportation corridors as services related to highways including grade separation infrastructure for the movement of pedestrians, cyclists, public transit and/or railway vehicles: included in D.C.'s. Watson & Associates Economists Ltd. PAGE E-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 3) Intersection Improvements a) On new arterial roads and arterial road improvements and collector roads and collector road improvements unrelated to a specific development: included as part of road costing funded through D.C.'s. b) On new arterial roads and arterial road improvements and collector roads and collector road improvements related to a specific development or for any private site entrances or entrances to specific development: direct developer responsibility under s.59 of D.C.A. (as a local service). c) On arterial or collector road intersections with County roads other than those noted in subparagraphs 3a) and 3b): include in D.C.'s. 4) Traffic Control Systems and Signals a) All Traffic Control Systems and Signals included in D.C. calculation as permitted under s.5(1) of the D.C.A. 5) Streetlights a) Streetlights on new arterial roads and arterial road improvements: considered part of the complete street and included as part of the road costing funded through D.C.'s b) Streetlights on non-arterial roads internal to development: considered part of the complete street and included as a direct developer responsibility under s. 59 of the D.C.A. (as a local service). c) Streetlights on non-arterial roads external to development, needed to support a specific development or required to link with the area to which the plan relates: considered part of the complete street and included as part of the road costing funded through D.C.'s. 6) Transportation Related Pedestrian and Cycling Facilities a) Sidewalks, multi-use trails, cycle tracks, and bike lanes, inclusive of all required infrastructure, located within arterial roads, County roads and Watson & Associates Economists Ltd. PAGE E-5 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx provincial highway corridors: considered part of the complete street and included in D.C.'s. b) Sidewalks, multi-use trails, cycle tracks, and bike lanes, inclusive of all required infrastructure, located within or linking to non-arterial road corridors internal to development: direct developer responsibility under s.59 of D.C.A. (as a local service). c) Other sidewalks, multi-use trails, cycle tracks, and bike lanes, inclusive of all required infrastructure, located within non-arterial road corridors external to development and needed to support a specific development or required to link with the area to which the plan relates: considered part of the complete street and included in D.C.'s. d) Multi-use trails (not associated with a road), inclusive of all land and required infrastructure, that go beyond the function of a (parkland) recreational trail and form part of the municipality's active transportation network for cycling and/or walking: included in D.C.'s. 7) Noise Abatement Measures a) Noise abatement measures external and internal to development where it is related to, or a requirement of a specific development: direct developer responsibility under s.59 of D.C.A. (as a local service). b) Noise abatement measures on new arterial roads and arterial road improvements abutting an existing community and unrelated to a specific development: included as part of road costing funded through D.C.'s. B. Stormwater Management 1) Stormwater Management facilities will be the financial responsibility of the developing landowners, designed and constructed to the Town's satisfaction fulfilling the municipality's objective for larger, regional facilities. Note: the stormwater management facilities may be constructed by the developing landowners and/or the Town. Watson & Associates Economists Ltd. PAGE E-6 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 2) Stormwater management facilities for quality and/or quantity management that are oversized for external developments: the municipality may facilitate cost recovery from other benefitting developments/landowners through various means available by way of legislation. 3) Linear stormwater infrastructure required to service a development is a local service requirement under Section 59.1 of the D.C.A. The municipality may facilitate cost recovery from other benefitting developments/landowners through various means available by way of legislation. C. Parkland Development 1) Recreational Trails a) Recreational trails (multi-use trails) that do not form part of the Municipality's active transportation network, and their associated infrastructure (landscaping, bridges, trail surface, etc.), are included in parkland D.C.'s. 2) Parkland a) Parkland Development for parks internal to development: direct developer responsibility to provide at base condition, as follows: 1. Clearing and grubbing. Tree removals as per the subdivision's tree preservation and removals plan. 2. Topsoil stripping, screening, and stockpiling. 3. Rough grading (pre-grading) to allow for positive drainage of the Park, with minimum slopes of 2%. If necessary, this may include some minor drainage tile work and grading as per the overall subdivision grading design complete with any required swales or catch basins. Runoff from the development property shall not drain into the park unless approved by the Director Public Works and Environment Services. 4. Spreading of topsoil to 150 mm depth (import topsoil if existing on-site is insufficient to reach required depth). Watson & Associates Economists Ltd. PAGE E-7 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 5. Seeding of site with Municipality-approved seed mix. Maintenance of seed until acceptance by Municipality. 6. Parks shall be free of any contaminated soil or subsoil. 7. Parks shall not be mined for fill. 8. Parks shall be conveyed free and clear of all encumbrances. 9. 100% of perimeter fencing to the Municipal standards where such fencing is deemed appropriate by the Municipality. When Park parcels cannot be developed in a timely manner, they shall be graded to ensure positive drainage and seeded to minimize erosion and dust. These shall be maintained by the developer until construction commences thereon. b) Program facilities, amenities, and furniture, within parkland: are included in D.C.'s. D. NATURAL HERITAGE SYSTEM (N.H.S.) N.H.S. includes engineered and on-site stream corridors, natural buffers for woodlots, wetland remnants, etc. as well as subwatersheds within the boundaries of the Municipality. Direct developer responsibility as a local service provision including but not limited to the following: a) Riparian planting and landscaping requirements (as required by the Municipality, Conservation Authority or other authorities having jurisdiction) as a result of creation of, or construction within in the N.H.S. and associated buffers. b) Perimeter fencing of the N.H.S. to the Municipal standard located on the public property side of the property line adjacent land uses (residential, industrial, commercial) as required by the Municipality. c) All works to be in conformance with Municipal standards for stream corridors, natural buffers and subwatersheds areas as directed by the Watson & Associates Economists Ltd. PAGE E-8 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx approved studies and reports related to the Secondary Plan that development occurs in. E. Water and Sanitary Sewers Underground services (linear infrastructure for water, and sanitary services) within the road allowance are not included in the cost of road infrastructure and are treated separately. The responsibility for such services, as well as pumping stations, which are undertaken as part of new developments or redevelopments, will be determined by the following policies: 1) Water a) Watermains internal to development not exceeding 300 mm: direct developer responsibility under s.59 of the D.C.A. as a local service. b) Watermains internal to development exceeding 300 mm: marginal costs included in D.C. calculation to the extent permitted under s.5(1) of the D.C.A. c) Watermains external to development and not exceeding 300mm required for fire flows and/or looping and is required to support the development: direct developer responsibility under s.59 of the D.C.A. as a local service. d) Watermains external to development exceeding 300 mm: included in D.C. calculation to the extent permitted under s.5(1) of the D.C.A. e) Pumping stations and works associated with zone boundaries: included in D.C. calculation to the extent permitted under s. 5(1) of the D.C.A. f) Trunk watermains (e.g. where no direct service connections are permitted) are included in the D.C. calculation. g) Connections of watermains from a development to trunk mains and pumping stations to service specific areas, to be direct developer responsibility. Watson & Associates Economists Ltd. PAGE E-9 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 2) Sanitary Sewer a) Sanitary sewers internal to development not exceeding 375 mm: direct developer responsibility under s.59 of the D.C.A. as a local service. b) Sanitary sewers internal to development exceeding 375 mm and depth of 5 metres or greater which benefit upstream developments: marginal costs included in D.C. calculation to the extent permitted under s.5(1) of the D.C.A. c) Sanitary sewers external to development not exceeding 375 mm: direct developer responsibility under s.59 of the D.C.A. as a local service. d) Sanitary sewers external to development exceeding 375 mm: included in D.C. calculation to the extent permitted under s.5(1) of the D.C.A. e) Trunk sewers (e.g. where no direct service connections are permitted) are included in the D.C. calculation. f) Pumping stations serving one or more individual developments that are not identified in the Town's Water and Wastewater Master Plan: direct developer responsibility under s.59 of the D.C.A. as a local service. g) Pumping stations identified in the Town's Water and Wastewater Master Plan: included in D.C. calculation to the extent permitted under s.5(1) of the D.C.A. h) Connections of sanitary sewers from a development to trunk sewers and pumping stations to service specific areas: to be direct developer responsibility. Note: for any and all of the above identified in Items A through E, the Town may facilitate cost sharing agreements Watson & Associates Economists Ltd. PAGE F-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix F Asset Management Plan Watson & Associates Economists Ltd. PAGE F-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix F: Asset Management Plan The recent changes to the Development Charges Act, 1997, as amended (D.C.A.) (new subsection 10 (2) (c.2)) require that the background study must include an asset management plan (A.M.P.) related to new infrastructure. Section 10 (3) of the D.C.A. provides: "The asset management plan shall, (a) deal with all assets whose capital costs are proposed to be funded under the development charge by-law; (b) demonstrate that all the assets mentioned in clause (a) are financially sustainable over their full life cycle; (c) contain any other information that is prescribed; and (d) be prepared in the prescribed manner." In regard to the above, section 8 of the regulations was amended to include subsections (2), (3), and (4) which set out specific detailed requirements for transit (only). For all services except transit, there are no prescribed requirements at this time, thus requiring the municipality to define the approach to include in the background study. At a broad level, the A.M.P. provides for the long-term investment in an asset over its entire useful life along with the funding. The schematic below identifies the costs for an asset through its entire lifecycle. For growth-related works, the majority of capital costs will be funded by the development charge (D.C.). Non-growth-related expenditures will then be funded from non-D.C. revenues as noted below. During the useful life of the asset, there will be minor maintenance costs to extend the life of the asset along with additional program-related expenditures to provide the full services to the residents. At the end of the life of the asset, it will be replaced by non-D.C. financing sources. It should be noted that with the recent passing of the Infrastructure for Jobs and Prosperity Act (I.J.P.A.) municipalities are now required to complete A.M.P.s, based on certain criteria, which are to be completed by 2021 for core municipal services and 2023 for all other services. The amendments to the D.C.A. do not require municipalities to complete these A.M.P.s (required under I.J.P.A.) for the D.C. background study, rather the D.C.A. requires that the D.C. background study include information to show the assets to be funded by the D.C. are sustainable over their full lifecycle. Watson & Associates Economists Ltd. PAGE F-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Purchase Install Commission Operate Maintain Monitor (Throughout Life of Assets) (To End of Useful Life) Removal/Decommission Disposal New Assets Replacement Assets Reserves/Reserve Funds Debentures User Fees Grants Other Proceeds on Disposal Funding of Disposal / Decommissioning Costs Operating Budget Financing Methods Purchase Install Commission Operate Maintain Monitor (Throughout Life of Assets) (To End of Useful Life) Removal/Decommission Disposal In 2012, the Province developed Building Together: Guide for municipal asset management plans which outlines the key elements for an A.M.P., as follows: State of local infrastructure: asset types, quantities, age, condition, financial accounting valuation and replacement cost valuation. Desired levels of service: defines levels of service through performance measures and discusses any external trends or issues that may affect expected levels of service or the municipality's ability to meet them (for example, new accessibility standards, climate change impacts). Asset management strategy: the asset management strategy is the set of planned actions that will seek to generate the desired levels of service in a sustainable way, while managing risk, at the lowest lifecycle cost. Financing strategy: having a financial plan is critical for putting an A.M.P. into action. By having a strong financial plan, municipalities can also demonstrate that they have Watson & Associates Economists Ltd. PAGE F-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx made a concerted effort to integrate the A.M.P. with financial planning and municipal budgeting and are making full use of all available infrastructure financing tools. Commensurate with the above, the Town prepared an A.M.P. in 2022 for its existing assets; however, it did not take into account future growth-related assets. As a result, the asset management requirement for the D.C. must be undertaken in the absence of this information. In recognition to the schematic above, the following table (presented in 2024 $) has been developed to provide the annualized expenditures and revenues associated with new growth. Note that the D.C.A. does not require an analysis of the non-D.C. capital needs or their associated operating costs so these are omitted from the table below. As well, as all capital costs included in the D.C.-eligible capital costs are not included in the Town's A.M.P., the present infrastructure gap and associated funding plan have not been considered at this time. Hence the following does not represent a fiscal impact assessment (including future tax/rate increases) but provides insight into the potential affordability of the new assets: 1. The non-D.C. recoverable portion of the projects that will require financing from municipal financial resources (i.e. taxation, rates, fees, etc.). This amount has been presented on an annual debt charge amount based on 20-year financing. 2. Lifecycle costs for the 2024 D.C. capital works have been presented based on a sinking fund basis. The assets have been considered over their estimated useful lives. 3. Incremental operating costs for the D.C. services (only) have been included. 4. The resultant total annualized expenditures are $24.34 million. 5. Consideration was given to the potential new taxation and user fee revenues which will be generated as a result of new growth. These revenues will be available to finance the expenditures above. The new operating revenues are $24.70 million. This amount, totalled with the existing operating revenues of $49.57 million, provide annual revenues of $74.27 million by the end of the period. Watson & Associates Economists Ltd. PAGE F-5 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 6. In consideration of the above, the capital plan is deemed to be financially sustainable. Town of Tecumseh Asset Management - Future Expenditures and Associated Revenues 2023$ Asset Management - Future Expenditures and Associated Revenues 2043 (Total) Expenditures (Annualized) Annual Debt Payment on Non-Growth Related Capital1 4,998,982 Annual Debt Payment on Post Period Capital2 1,018,769 Lifecycle: Annual Lifecycle - Municipal-wide Services $6,088,969 Incremental Operating Costs (for D.C. Services) $11,695,651 Total Expenditures $23,802,371 Revenue (Annualized) Total Existing Revenue3 $49,570,650 Incremental Tax and Non-Tax Revenue (User Fees, Fines, Licences, etc.) $24,702,978 Total Revenues $74,273,628 3 As per Sch. 10 of FIR 1 Non-Growth Related component of Projects including 10% mandatory deduction on soft services 2 Interim Debt Financing for Post Period Benefit Watson & Associates Economists Ltd. PAGE G-1 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix G Proposed D.C. By-law Watson & Associates Economists Ltd. PAGE G-2 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Appendix G: Proposed D.C. By-law The Corporation of the Town of Tecumseh By-law Number 2024-__ A by-law for the imposition of development charges WHEREAS the Development Charges Act, 1997 (hereinafter called "the Act') provides that the council of a municipality may by by-law impose development charges against land to pay for increased capital costs required because of increased need for services; WHEREAS The Corporation of the Town of Tecumseh, as required by Section 10 of the Act, has undertaken and completed a development charge background study regarding the anticipated amount, type and location of development; the increase in needs for services; estimated capital costs to provide for such increased needs, including the long-term capital and operating costs for capital infrastructure required for the services; WHEREAS as required by Section 11 of the Act, this by-law is being enacted within one year of the May 23, 2024 completion of the said Development Charge Background Study, titled Town of Tecumseh Development Charge Background Study, May 23, 2024 prepared by Watson & Associates Economists Ltd; WHEREAS in advance of passing this by-law the Council of The Corporation of the Town of Tecumseh has given notice of and held a public meeting on July 9, 2024, in accordance with the Development Charges Act, 1997 regarding its proposals for this development charges by-law; WHEREAS the Council of The Corporation of the Town of Tecumseh has heard all persons who applied to be heard no matter whether in objection to, or in support of, the said by-law; AND WHEREAS the Council of The Corporation of the Town of Tecumseh has adopted the Development Charges Background Study by resolution on July 9, 2024, and thereby indicates the intent to ensure that the increase in the need for services attributable to the anticipated development will be met, and the intent that the future excess capacity identified in this study shall be paid for by the development charges or similar charges; Watson & Associates Economists Ltd. PAGE G-3 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx NOW THEREFORE THE COUNCIL OF THE TOWN OF TECUMSEH ENACTS AS FOLLOWS: 1. DEFINITIONS 1.1. In this by-law, a) "Act" means the Development Charges Act, S.O. 1997, c. 27, as amended, or any successor thereto; b) "Accessory use" means where used to describe a use, building or structure, that the use, building, or structure is naturally and normally incidental, subordinate in purpose of floor area or both, and exclusively devoted to a principal use, building or structure, but is not an ancillary residential building; c) "Affordable residential unit" means a residential unit that meets the criteria set out in subsection 4.1(2) or 4.1(3) of the Act; d) "Ancillary residential building" means a residential building that would be ancillary to a detached dwelling, semi-detached dwelling, or row dwelling; e) "Apartment unit" means any residential dwelling unit within a building containing three or more dwelling units where access to each residential unit is obtained through a common entrance or entrances from the street level and the residential units are connected by an interior corridor and includes stacked townhouse dwellings; f) "Attainable residential unit" means a residential unit that meets the criteria set out in subsection 4.1(4) of the Act; g) "back-to-back townhouse dwelling" means a building containing more than two dwelling units separated vertically by a common wall, including a rear common wall, that do not have rear yards; h) "Bedroom" means a habitable room larger than seven square metres, including a den, study, or other similar area, but does not include a living room, dining room or kitchen; Watson & Associates Economists Ltd. PAGE G-4 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx i) "Benefitting area" means an area defined by a map, plan or legal description in a front-ending agreement as an area that will receive a benefit from the construction of a service; j) "Board of education" means a board defined in subsection 1(1) of the Education Act, or any successor thereto; k) "Building Code Act" means the 'Building Code Act, 1992, as amended, or any successor thereto; l) "Class" means a grouping of services combined to create a single service for the purposes of this By-law and as provided in Section 7 of the Development Charges Act. Also referred to as class of service or classes of services. m) "Commercial" means any non-residential development not defined under "institutional" or "industrial"; n) "Council" means the Council of the Town; o) "Development" means the construction, erection or placing of one or more buildings or structures on land or the making of an addition or alteration to a building or structure that has the effect of increasing the size or usability thereof, and includes redevelopment; p) "Development charge" means a charge imposed pursuant to this By-law; q) "dwelling room" means either: (i) each bedroom used, designed, or intended for use by one or more persons living together in a lodging home, dormitories, or (ii) in the case of a special care/special dwelling unit/room, each individual room or suite of rooms used, designed, or intended for use by one or two persons with or without exclusive sanitary and/or culinary facilities. r) "Dwelling unit" means any part of a building or structure used, designed or intended to be used as a domestic establishment in which one or more Watson & Associates Economists Ltd. PAGE G-5 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx persons may sleep and are provided with culinary and sanitary facilities for their exclusive use; s) "Farm building" means that part of a bona fide farm operation encompassing barns, silos and other ancillary development to an agricultural use, but excluding a residential use; t) "Grade" means the average level of finished ground adjoining a building or structure at all exterior walls; u) "Gross floor area" means the total floor area of all floors above grade of a dwelling unit measured between the outside surfaces of exterior walls or between the outside surfaces of exterior walls and the centre line of party walls dividing the dwelling unit from other dwelling units or other portion of a building; In the case of a non-residential building or structure, or in the case of a mixed use building or structure in respect of the non-residential portion thereof, the total area of all building floors above or below grade measured between the outside surfaces of the exterior walls, or between the outside surfaces of exterior walls and the centre line of party walls dividing a non- residential use and a residential use, except for: - A room or enclosed area within the building or structure above or below grade that is used exclusively for the accommodation of heating, cooling, ventilating, electrical, mechanical or telecommunications equipment that services the building; - Loading facilities above or below grade; - A part of the building or structure below grade that is used for the parking of motor vehicles or for storage or other accessory use; v) "Hospice" means a building or portion of a mixed-use building designed and intended to provide palliative care and emotional support to the terminally ill in a home or homelike setting so that quality of life is maintained, and family members may be active participants in care. w) "Industrial" means lands, buildings or structures used or designed or intended for use for manufacturing, processing, fabricating or assembly of Watson & Associates Economists Ltd. PAGE G-6 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx raw goods, warehousing or bulk storage of goods, and includes office uses and the sale of commodities to the general public where such uses are accessory to an industrial use, but does not include the sale of commodities to the general public through a warehouse club; x) "Institutional Development" means lands, buildings or structures used or designed or intended for use by an organized body, society, or religious group for promoting a public or non-profit purpose and shall include, but without limiting the generality of the foregoing, places of worship, and special care facilities; y) "Live/work unit" means a unit which contains separate residential and non- residential areas intended for both residential and non-residential uses concurrently, and shares a common wall or floor with direct access between the residential and non-residential areas; z) "Local board" has the same definition as defined in the Development Charges Act, S.O. 1997; aa) "Local services" means those services, facilities or things which are under the jurisdiction of the municipality and are related to a plan of subdivision or within the area to which the plan relates in respect of the lands under Sections 41,51 or 53 of the Planning Act R.S.O. 1990, as amended or any successor thereto; bb) "Lodging home" means a boarding, lodging, or rooming house in which lodging is provided for more than four persons in return for renumeration or for the provision of services, or for both, and in which the lodging rooms do not have both bathrooms and kitchen facilities for the exclusive use of individual occupants; cc) "Long term care home" means homes, nursing homes or homes for the aged where the Ministry of Health and Long-Term Care funds the care provided in such homes and application for accommodation is made through a Community Care Access Centre; dd) "Mixed-use building" means a building or structure used for both residential and non-residential use; Watson & Associates Economists Ltd. PAGE G-7 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx ee) "Mobile home" means any dwelling that is designed to be made mobile, and constructed or manufactured to provide a permanent residence for one or more persons, but does not include a travel trailer or tent trailer; ff) "Multiple dwellings" means all dwellings other than single detached dwellings, semi-detached dwellings, and apartment house dwellings; gg) "Municipality'' means The Corporation of the Town of Tecumseh; hh) "Non-profit Housing Development" means development of a building or structure intended for use as residential premises by, (i) a corporation without share capital to which the Corporations Act applies, that is in good standing under that Act and whose primary object is to provide housing; (ii) a corporation without share capital to which the Canada Not-for-profit Corporations Act applies, that is in good standing under that Act and whose primary object is to provide housing; or (iii) a non-profit housing co-operative that is in good standing under the Co- operative Corporations Act, or any successor legislation. ii) "non-residential building" means a building or structure used exclusively for non-residential use, including the non-residential component of a live/work unit; jj) "Non-residential use" means a building or structure of any kind whatsoever used, designed or intended to be used for other than a residential use and includes all commercial, industrial and institutional uses; kk) "Nursing home" means a residential building or the residential portion of a mixed-use building licensed as a nursing home by the Province of Ontario; ll) "Other Multiple" means all residential units other than a single detached dwelling, semi-detached dwelling, apartment dwelling or a special care/special dwelling unit, including, but not limited to, row dwellings, multiplex, back-to-back townhouse dwelling, and the residential component of live/work units; Watson & Associates Economists Ltd. PAGE G-8 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx mm) "Official Plan" means the Official Plan adopted for the Town, as amended, and approved; nn) "Owner'' means the owner of land or a person who has made application for an approval for the development of land upon which a development charge is imposed; oo) "Premise" means one or more dwelling units and/or one or more square feet used for non-residential use; pp) "Rate" means the interest rate established weekly by the Bank of Canada for treasury bills having a term of 30 days; qq) "Redevelopment" means the construction, erection or placing of one or more buildings on land where all or part of a building on such land has been previously demolished, or changing the use of all or part of a building from a residential purpose to a non-residential purpose or from a non-residential purpose to a residential purpose, or changing all or part of a building from one form of residential development to another form of residential development or from one form of non-residential development to another form of non-residential development; rr) "Regulation" means any regulation made pursuant to the Act; ss) "Rental Housing" means development of a building or structure with four or more dwelling units all of which are intended for use as rented residential premises; tt) "Residential use" means lands, buildings or structures of any kind whatsoever used, designed or intended to be used as living accommodations for one or more individuals; uu) "row dwelling" means a building containing three or more attached dwelling units in a single row, each of which dwelling units has an independent entrance from the outside and is vertically separated from any abutting dwelling unit; vv) "Semi-detached dwelling" means a dwelling unit in a residential building consisting of two dwelling units having one vertical wall or one horizontal Watson & Associates Economists Ltd. PAGE G-9 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx wall, but no other parts, attached or another dwelling unit where the residential units are not connected by an interior corridor; ww) "Services" (or "service") means those services set out in Schedule "A" to this By-law; xx) "Servicing agreement" means an agreement between a landowner and the municipality relative to the provision of municipal services to specified lands within the municipality; yy) "Single detached dwelling unit" means a residential building consisting of one dwelling unit and not attached to another structure and includes mobile homes; zz) "Site" means a parcel of land which can be legally conveyed pursuant to Section 50 of the Planning Act and includes a development having two or more lots consolidated under one identical ownership. aaa) "special care/special dwelling" means a residence: i. containing two or more dwelling rooms, which rooms have common entrance from street level; and ii. where the occupants have the right to use in common with other occupants, halls, stairs, yards, common room, and accessory buildings; and iii. that is designed to accommodate persons with specific needs, including but not limited to, independent permanent living arrangements; and where support services, such as meal preparation, grocery shopping, laundry, housing, nursing, respite care and attending services are provided at various levels; and includes but is not limited to retirement homes or lodging homes, group homes, dormitories, and hospices; bbb) "stacked townhouse dwelling" means a building containing two or more dwelling units where each dwelling unit is separated horizontally and/or vertically from another dwelling unit by a common wall or floor; Watson & Associates Economists Ltd. PAGE G-10 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx ccc) "use" means either residential use or non-residential use; ddd) "zoning by-law" means the Zoning By-law or By-laws passed under Section 34 of the Planning Act and in force and effect in the Town, or part thereof. 2. DESIGNATION OF SERVICES/CLASSES OF SERVICES 2.1. The categories of services/classes of services for which development charges are imposed under this bylaw are as follows: a) services related to a highway b) public works c) fire protection d) police e) library f) parks and recreation g) growth studies h) water, and i) wastewater 2.2. Components of the services/classes of services designated in Subsection 2.1 are described in Schedule "A". 3. APPLICATION OF BY-LAW RULES 3.1. Development charges shall be payable in the amounts set out in this by-law where: a) the lands are located in the area described in Subsection 3.2; and b) the development of the lands requires any of the approvals set out in Subsection 3.4 (a) Area to Which By-law Applies 3.2. Subject to Subsection 3.3, this by-law applies to all lands in the geographic area of the Town of Tecumseh. Watson & Associates Economists Ltd. PAGE G-11 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx a) The Development Charges described in Schedule "B-1" to this by-law as "Municipal Wide" shall be calculated and collected on all lands in the geographic area of the Town of Tecumseh b) The Development Charges described in Schedule "B-2" to this by-law as "Urban Area Charges" shall be calculated and collected only in those areas as delineated in the Town of Tecumseh Urban Service Area, as shown in Schedule "C" to this bylaw 3.3. This by-law shall not apply to lands that are owned by and used for the purposes of: a) the Town of Tecumseh or a "local board" thereof; b) a "board of education" as defined in Section 1(1) of the Education Act, R.S.O. 1990; c) the County of Essex or a "local board" thereof. d) Land vested in or leased to a university that receives regular and ongoing operating funds from the government for the purposes of post-secondary education is exempt from development charges imposed under the Act if the development in respect of which development charges would otherwise be payable is intended to be occupied and used by the university. e) Non-profit Housing development; f) Affordable housing units required pursuant to section 34 and 16(4) of the Planning Act (Inclusionary Zoning). Approvals for Development 3.4. Approvals for Development a) Development charges shall be imposed on all lands, buildings or structures that are developed for residential or non-residential uses if the development requires, 1) the passing of a zoning by-law or an amendment to a zoning by­law under Section 34 of the Planning Act, R.S.O. 1990; 2) the approval of a minor variance under Section 45 of the Planning Act, S.O. 1990; Watson & Associates Economists Ltd. PAGE G-12 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 3) a conveyance of land to which a by-law passed under Subsection 50(7) of the Planning Act, R.S.O. 1990, applies; 4) the approval of a plan of subdivision under Section 51 of the Planning Act; 5) a consent under Section 53 of the Planning Act; 6) the approval of a description under Section 50 of the Condominium Act, R.S.O. 1990; or 7) the issuing of a permit under the Building Code Act S.O. 1990, in relation to a building or structure. b) No more than one development charge for each service designated in Subsection 2.1 shall be imposed upon any lands, buildings or structures to which this by-law applies even though two or more of the actions described in Subsection 3.4(a) are required before the lands, buildings or structures can be developed. c) Despite Subsection 3.4(b), if two or more of the actions described in Subsection 3.4(a) occur at different times, additional development charges shall be imposed if the subsequent action has the effect of increasing the need for services. Exemptions 3.5. Notwithstanding the provisions of this by-law, development charges shall not be imposed with respect to: a) the development of non-residential farm buildings constructed for bona fide farming uses; b) one or more enlargements of an existing industrial building or one or more industrial buildings on the same lot or parcel of land, up to a maximum of fifty percent (50%) of the combined gross floor area of the existing industrial building. An enlargement shall include expansion of the existing industrial building as well as new industrial buildings on the same parcel of land. If the gross floor area is enlarged by more than 50 per cent, the amount of the development charge in respect of the enlargement is the amount of the Watson & Associates Economists Ltd. PAGE G-13 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx development charge that would be payable multiplied by the fraction determined as follows: 1. Determine the amount by which the enlargement exceeds 50 per cent of the gross floor area before the enlargement. 2. Divide the amount determined under paragraph 1) by the amount of the enlargement Pursuant to 3.5 (b) of this by-law, the total eligible gross floor area exemption for the enlargement of an industrial building provided for by this section shall be fifty percent of: i. the gross floor area that existed prior to the first enlargement for which an exemption from the payment of development charges was eligible to be granted pursuant to this By-law or any previous Town of Tecumseh Development Charges By-Law enacted pursuant to the Development Charges Act, 1997, as amended or its predecessor legislation; or ii. the gross floor area of the existing industrial building where there has not been an enlargement in accordance with item i. above. c) the issuance of a building permit in accordance with Section 2(3) of the Act. d) Rules with Respect to Exemptions for Intensification of Existing Housing Notwithstanding the provisions of this By-law, development charges shall not be imposed with respect to developments or portions of developments as follows: i. the enlargement to an existing residential dwelling unit; ii. the creation of additional dwelling units equal to the greater of one dwelling unit or one percent of the existing dwelling units is existing rental housing or a prescribed ancillary residential dwelling structure to the existing residential building; Watson & Associates Economists Ltd. PAGE G-14 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx iii. notwithstanding the provisions of this By-law, development charges shall not be imposed with respect to the creation of any of the following in existing houses: 1. a second residential unit in an existing detached house, semi- detached house or rowhouse on a parcel of land on which residential use, other than ancillary residential use, is permitted, if all buildings and structures ancillary to the existing detached house, semi-detached house or row dwelling cumulatively contain no more than one residential unit. 2. A third residential unit in an existing detached house, semi- detached house or row dwelling on a parcel of land on which residential use, other than ancillary residential use, is permitted, if no building or structure ancillary to the existing detached house, semi-detached house or rowhouse contains any residential units. 3. One residential unit in a building or structure ancillary to an existing detached house, semi-detached house or row dwelling on a parcel of urban residential land, if the existing detached house, semi- detached house or rowhouse contains no more than two residential units and no other building or structure ancillary to the existing detached house, semi-detached house or rowhouse contains any residential units. iv. notwithstanding the provisions of this By-law, development charges shall not be imposed with respect to the creation of any of the following in new residential buildings: 1. a second residential unit in a new detached house, semi-detached house or rowhouse on a parcel of land on which residential use, other than ancillary residential use, is permitted, if all buildings and structures ancillary to the new detached house, semi-detached house or row dwelling cumulatively will contain no more than one residential unit. 2. a third residential unit in a new detached house, semi-detached house or rowhouse on a parcel of land on which residential use, Watson & Associates Economists Ltd. PAGE G-15 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx other than ancillary residential use, is permitted, if no building or structure ancillary to the new detached house, semi-detached house or row dwelling contains any residential units. 3. One residential unit in a building or structure ancillary to a new detached house, semi-detached house or rowhouse on a parcel of urban residential land, if the new detached house, semi-detached house or rowhouse contains no more than two residential units and no other building or structure ancillary to the new detached house, semi-detached house or row dwelling contains any residential units. e) The exemption to development charges in 3.5(d) above shall only apply to the first instance of intensification in an existing or new dwelling. f) Subject to 3.5(e) above, any exemption under 3.5(d) above shall apply to the smallest dwelling unit, as determined by applicable. g) Discounts for Rental Housing (for profit) - D.C. payable for rental housing developments, where the residential units are intended to be used as a rented residential premises will be reduced based on the number of bedrooms in each unit as follows: o Three or more bedrooms - 25% reduction o Two bedrooms - 20% reduction o All other bedroom quantities - 15% reduction h) Other Exemptions (upon proclamation): Once proclamation is received by the Lieutenant Governor, the following shall be exempt from development charges: - Affordable residential units; and - Attainable residential Units Amount of Charges Residential Watson & Associates Economists Ltd. PAGE G-16 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 3.6. The development charges described in Schedules "B-1'' and "B-2" to this by-law shall be imposed on residential uses of lands, buildings or structures, including dwelling unit accessory to a non-residential use and, in the case of a mixed use building or structure, on the residential uses in the mixed use building or structure, according to the type of residential unit, and calculated with respect to each of the services and classes of services according to the type of residential use. Non-Residential 3.7 Commercial/Institutional Uses Subject to Section 5.1, the development charges described in Schedules "B-1" and "B-2" to this by-law shall be imposed on non- residential uses of lands, buildings or structures, and, in the case of a mixed use building or structure, on the non-residential uses in the mixed use building or structure, and calculated with respect to each of the services and classes of services according to the gross floor area of the non-residential use. Mandatory Phase-in The amount of the development charges described in Schedules "B-1" and "B-2" to this by-law shall be reduced as per the mandatory phase-in requirements of the Act. Reduction of Development Charges Where Redevelopment 3.7. In the case of land where a building permit is being issued for the construction of a residential or non-residential building or structure on the land subsequent to the demolition of all or part of a residential or non-residential building or structure on the land, the development charge as calculated in conformity with the requirements of this By-law shall apply, however: 1) A credit shall be due to an Owner, upon the finalization of the building permit for the construction of a residential or non-residential building or structure on the Owner's land provided that the finalization of the building permit occurs within the six years immediately subsequent to the date of the issuance of the demolition permit; 2) Where a credit is due in accordance with the provisions of Subsection 1 and the development or redevelopment involved the demolition of a Watson & Associates Economists Ltd. PAGE G-17 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx residential building or structure then the credit shall be calculated by multiplying the number of dwelling units that were demolished by the applicable residential development charge in place at the time the development charge was paid; 3) Where a credit is due in accordance with the provisions of Subsection 1 and the development or redevelopment involved the demolition of a non-residential building or structure then the credit shall be calculated by multiplying the gross floor area demolished by the applicable non­ residential development charge in place at the time the development charge was paid; 4) Any credit due shall become payable to the Owner immediately upon the successful completion of the final inspection for the building or structure constructed on the lands provided that the finalization of the permit occurs within the six-year limit contemplated by Subsection 1, and in no case shall a credit exceed the amount of the development charge that was paid at the time the building permit was issued for the replacement building or structure; 5) Notwithstanding the timing of the credit anticipated by Subsection 1, where the Town can reasonably anticipate that a credit will be due to an Owner in accordance with the provision of Subsection 1, then the Town, at the Town's sole discretion, may defer the payment of that portion of the applicable development charge (the "deferred development charge") that is in an amount equal to the anticipated credit. Upon the Owner qualifying for the credit in accordance with the terms of Subsection 1; the deferred development charge shall be deemed to have been paid. Where the Owner becomes ineligible for a credit in accordance with the terms of Subsection 1, the deferred development charge shall become payable immediately. A deferred development charge that has become payable but remains outstanding shall be deemed to have been paid on the Owner's behalf by the Town and shall become a charge against the land, added to the tax roll, and collected in like manner and with the same priority as municipal taxes in accordance with Section 446 of the Municipal Act. Watson & Associates Economists Ltd. PAGE G-18 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 6) Notwithstanding the requirements of Subsection 3.9(3) above, where, at the time of passing of this by-law, a residential subdivision plan has been filed with the approval authority which provides for the demolition of a non-residential building and the construction of residential buildings, that the rates that would have been applicable under By-Law No. 2009-60, as amended, prior to the passing of this by-law, be applied. Time of Payment 3.8. Development charges imposed under this section are payable upon issuance of the first building permit with respect to each dwelling unit, building or structure. 3.9. Notwithstanding Section 3.10, development charges for rental housing and institutional developments are due and payable in 6 equal annual payments commencing with the first instalment payable on the date of occupancy, and each subsequent instalment, including interest at the interest rate as provided in Section 26.3 of the Act. 3.10. Where the development of land results from the approval of a site plan or zoning by-law amendment application received on or after January 1, 2020, and the approval of the application occurred within two years of building permit issuance, the development charges under Sections 7 and 8 shall be calculated on the rates set out in Schedules "B-1" and "B-2" on the date of the planning application, including interest. Where both planning applications apply development charges under Sections 3.6, 3.7, and 3.8 shall be calculated on the rates, including interest at the interest rate as provided in Section 26.3 of the Act, as set out in Schedules "B-1", and "B-2" on the date of the later planning application. 4. PAYMENT BY SERVICES 4.1. Despite the payments required under Subsection 3.9, Council may, by agreement, give a credit towards a development charge in exchange for work that relates to a service for which a development charge is imposed under this by-law. Watson & Associates Economists Ltd. PAGE G-19 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx 5. INDEXING 5.1. Development charges imposed pursuant to this by-law shall be adjusted annually, without amendment to this by-law, commencing on January 1, 2025 and each anniversary date thereafter, in accordance with the Statistics Canada Quarterly Construction Price Statistics. 6. SCHEDULES 6.1. The following schedules to this by-law form an integral part thereof: Schedule "A" Components of Services and Classes of Services Designated in Subsection 2.1 Schedule "B-1" Residential and Non-Residential Development Charges - Town- wide Schedule "B-2" Residential and Non-Residential Development Charges - Urban Areas Schedule "C" Map denoting wastewater urban service areas of the Town to which charges provided in Schedule "B-2" will apply 7. DATE BY-LAW IN FORCE 7.1. This by-law shall come into force xx, 2024. 8. REPEAL 8.1. Upon the coming into force of this by-law, By-law No. 2019-63 of the Town of Tecumseh is hereby repealed. Read a first, second and third time and finally passed this xx day of July 2024. ______________________ Mayor _____________________ Clerk Watson & Associates Economists Ltd. PAGE G-20 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx SCHEDULE "A" TO BY-LAW NO. 2024-__ DESIGNATED MUNICIPAL SERVICES AND CLASSES OF SERVICES Municipal Wide Services/Classes of Services: Fire Protection Fire Facility Fire Vehicles Fire Equipment and Gear Police Police Facilities Services Related to a Highway Roads, Sidewalks, Intersections, Traffic Signals, Streetlights Public Works Facilities and Fleet Services Related to a Highway Water Services Wastewater Services Library Library Facility Parks and Recreation Parkland Development Parks and Recreation Vehicles and Equipment Recreation Facilities Growth Studies All D.C.-Eligible Services Water Water Supply, Storage and Distribution Urban Services: Wastewater Wastewater Treatment and Collection Watson & Associates Economists Ltd. PAGE G-21 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule "B-1" By-law No. 2024-__ Schedule of Development Charges Schedule "B-2" By-law No. 2024-__ Schedule of Development Charges NON-RESIDENTIAL Single and Semi- Detached Dwelling Other Multiples Apartments - 2 Bedrooms + Apartments - Bachelor and 1 Bedroom Special Care/Special Dwelling Units (per sq.ft. of Gross Floor Area) Municipal Wide Services/Class of Service: Services Related to a Highway 9,155 6,543 6,083 4,281 3,400 3.32 Public Works (Facilities and Fleet) 489 349 325 229 182 0.18 Fire Protection Services 1,599 1,143 1,062 748 594 0.58 Policing Services 282 202 187 132 105 0.10 Parks and Recreation Services 6,703 4,791 4,454 3,134 2,489 0.33 Growth Studies 1,090 779 724 510 405 0.40 Library Services - - - - - 0.00 Water Services 2,038 1,457 1,354 953 757 0.80 Total Municipal Wide Services/Class of Services 21,356 15,264 14,189 9,987 7,932 5.71 RESIDENTIAL Service/Class of Service NON-RESIDENTIAL Single and Semi- Detached Dwelling Other Multiples Apartments - 2 Bedrooms + Apartments - Bachelor and 1 Bedroom Special Care/Special Dwelling Units (per sq.ft. of Gross Floor Area) Urban Services Wastewater Services 12,560 8,977 8,345 5,873 4,664 4.91 Total Urban Services 12,560 8,977 8,345 5,873 4,664 4.91 RESIDENTIAL Service/Class of Service Watson & Associates Economists Ltd. PAGE G-22 H:\Tecumseh\2024 DC\Report\Tecumseh 2024 Development Charges Background Study.docx Schedule "C" By-law No. 2024-__ Map of Wastewater Urban Service Area